Butterhanne Gastro GmbH

{
  "id": "5a896103-e36c-4809-8d99-75c4e3beb766",
  "euId": "DEP1103.HRB111553",
  "name": "Butterhanne Gastro GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-12-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Marktkirchhof 3",
    "city": "Goslar",
    "zipCode": "38640",
    "state": "NI",
    "country": "DE",
    "latitude": 51.90526,
    "longitude": 10.4284701
  },
  "contactData": {
    "emails": [
      "info@butterhanne.de"
    ],
    "phones": [
      "+49 532122886"
    ],
    "websites": [
      "https://web.butterhanne.de?lang=de"
    ],
    "faxes": [
      "+49 532145232"
    ]
  },
  "managers": [
    {
      "name": "Carsten Hankel",
      "position": "Managing Director",
      "startDate": "2011-01-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "56",
      "79"
    ],
    "nace": [
      "56",
      "79"
    ],
    "nace2025": [
      "56"
    ],
    "naics": [],
    "uksic": [
      "56",
      "79"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 126505.01,
      "balanceTotalIsEstimate": false,
      "earnings": -22460.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.245190322580646,
      "returnOnSalesIsEstimate": true,
      "equity": 2539.91,
      "equityIsEstimate": false,
      "equityRatio": 2.0077544754946857,
      "equityRatioIsEstimate": false,
      "cash": 10692.35,
      "cashIsEstimate": false,
      "receivables": 63325.08,
      "receivablesIsEstimate": false,
      "liabilities": 121065.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 194306.24,
      "balanceTotalIsEstimate": false,
      "earnings": 1362.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.93548387096775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30975681818181816,
      "returnOnSalesIsEstimate": true,
      "equity": 3902.84,
      "equityIsEstimate": false,
      "equityRatio": 2.0086025029355725,
      "equityRatioIsEstimate": false,
      "cash": 74321.63,
      "cashIsEstimate": false,
      "receivables": 25894.36,
      "receivablesIsEstimate": false,
      "liabilities": 186803.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 184611.06,
      "balanceTotalIsEstimate": false,
      "earnings": 28358.47,
      "earningsIsEstimate": true,
      "earningsCagr": 1980.6989353818612,
      "earningsCagrIsEstimate": true,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.775072667926995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.594993023255815,
      "returnOnSalesIsEstimate": true,
      "equity": 11164.15,
      "equityIsEstimate": false,
      "equityRatio": 6.047389576767502,
      "equityRatioIsEstimate": false,
      "cash": 66167.26,
      "cashIsEstimate": false,
      "receivables": 22150.31,
      "receivablesIsEstimate": false,
      "liabilities": 167636.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 198973.7,
      "balanceTotalIsEstimate": false,
      "earnings": 3727.17,
      "earningsIsEstimate": true,
      "earningsCagr": 65.36851457949354,
      "earningsCagrIsEstimate": true,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.227071089979447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8282599999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1055.47,
      "equityIsEstimate": false,
      "equityRatio": 0.5304570403023113,
      "equityRatioIsEstimate": false,
      "cash": 75491.94,
      "cashIsEstimate": false,
      "receivables": 32522.23,
      "receivablesIsEstimate": false,
      "liabilities": 193418.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177045.72,
      "balanceTotalIsEstimate": false,
      "earnings": 25984.66,
      "earningsIsEstimate": false,
      "earningsCagr": 167.14547919775836,
      "earningsCagrIsEstimate": true,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.337721951219512,
      "returnOnSalesIsEstimate": true,
      "equity": 27040.13,
      "equityIsEstimate": false,
      "equityRatio": 15.272964520125084,
      "equityRatioIsEstimate": false,
      "cash": 78999.07,
      "cashIsEstimate": false,
      "receivables": 12399.68,
      "receivablesIsEstimate": false,
      "liabilities": 137642.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 179751.64,
      "balanceTotalIsEstimate": false,
      "earnings": 11477.76,
      "earningsIsEstimate": false,
      "earningsCagr": 70.3514745274654,
      "earningsCagrIsEstimate": true,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7328,
      "returnOnSalesIsEstimate": true,
      "equity": 38517.89,
      "equityIsEstimate": false,
      "equityRatio": 21.428394199908272,
      "equityRatioIsEstimate": false,
      "cash": 77473.03,
      "cashIsEstimate": false,
      "receivables": 17295.55,
      "receivablesIsEstimate": false,
      "liabilities": 138083.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 264534.35,
      "balanceTotalIsEstimate": false,
      "earnings": -8697.189999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.768015228162484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4995155172413792,
      "returnOnSalesIsEstimate": true,
      "equity": 43338.59,
      "equityIsEstimate": false,
      "equityRatio": 16.382972570480923,
      "equityRatioIsEstimate": false,
      "cash": 126855.44,
      "cashIsEstimate": false,
      "receivables": 24056.57,
      "receivablesIsEstimate": false,
      "liabilities": 161685.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 365815.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.37195714086732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -22749.77,
      "equityIsEstimate": false,
      "equityRatio": -6.218922839964476,
      "equityRatioIsEstimate": false,
      "cash": 226791.23,
      "cashIsEstimate": false,
      "receivables": 30545.52,
      "receivablesIsEstimate": false,
      "liabilities": 231263.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 377839.73,
      "balanceTotalIsEstimate": false,
      "earnings": 31219.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.188856984876377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9023875,
      "returnOnSalesIsEstimate": true,
      "equity": 8469.33,
      "equityIsEstimate": false,
      "equityRatio": 2.2415138820896363,
      "equityRatioIsEstimate": false,
      "cash": 212274.4,
      "cashIsEstimate": false,
      "receivables": 54068.64,
      "receivablesIsEstimate": false,
      "liabilities": 301424.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 360107.5,
      "balanceTotalIsEstimate": false,
      "earnings": 44663.71,
      "earningsIsEstimate": false,
      "earningsCagr": 43.06533500325123,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.982128721156808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.876803947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 53133.04,
      "equityIsEstimate": false,
      "equityRatio": 14.754771838964754,
      "equityRatioIsEstimate": false,
      "cash": 180526.7,
      "cashIsEstimate": false,
      "receivables": 74703.82,
      "receivablesIsEstimate": false,
      "liabilities": 230846.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 411934.2,
      "balanceTotalIsEstimate": false,
      "earnings": 10191.8,
      "earningsIsEstimate": false,
      "earningsCagr": -42.86328640466602,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.348799918507856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.185093023255814,
      "returnOnSalesIsEstimate": true,
      "equity": 63324.84,
      "equityIsEstimate": false,
      "equityRatio": 15.372561928579852,
      "equityRatioIsEstimate": false,
      "cash": 242242.37,
      "cashIsEstimate": false,
      "receivables": 65210.57,
      "receivablesIsEstimate": false,
      "liabilities": 255031.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 402364.61,
      "balanceTotalIsEstimate": false,
      "earnings": 45385.78,
      "earningsIsEstimate": false,
      "earningsCagr": 13.283452119255701,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.403069047619048,
      "returnOnSalesIsEstimate": true,
      "equity": 108710.62,
      "equityIsEstimate": false,
      "equityRatio": 27.017937785333558,
      "equityRatioIsEstimate": false,
      "cash": 227465.19,
      "cashIsEstimate": false,
      "receivables": 64338.99,
      "receivablesIsEstimate": false,
      "liabilities": 198389.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 426606.8,
      "balanceTotalIsEstimate": false,
      "earnings": 10943.43,
      "earningsIsEstimate": false,
      "earningsCagr": -23.054491978917312,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.701078645087729,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2295988764044945,
      "returnOnSalesIsEstimate": true,
      "equity": 119654.05,
      "equityIsEstimate": false,
      "equityRatio": 28.047853433184844,
      "equityRatioIsEstimate": false,
      "cash": 268699.76,
      "cashIsEstimate": false,
      "receivables": 66907.7,
      "receivablesIsEstimate": false,
      "liabilities": 202261.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 478599.48,
      "balanceTotalIsEstimate": false,
      "earnings": 18762.6,
      "earningsIsEstimate": false,
      "earningsCagr": -19.492830795184336,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.562185972104473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.914551020408163,
      "returnOnSalesIsEstimate": true,
      "equity": 138416.65,
      "equityIsEstimate": false,
      "equityRatio": 28.921186876341782,
      "equityRatioIsEstimate": false,
      "cash": 258893.57,
      "cashIsEstimate": false,
      "receivables": 84871.89,
      "receivablesIsEstimate": false,
      "liabilities": 260980.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493183.34,
      "balanceTotalIsEstimate": false,
      "earnings": 3383.36,
      "earningsIsEstimate": false,
      "earningsCagr": -24.09431052191694,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8425602551470206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.338336,
      "returnOnSalesIsEstimate": true,
      "equity": 141800.01,
      "equityIsEstimate": false,
      "equityRatio": 28.75198703995151,
      "equityRatioIsEstimate": false,
      "cash": 262077.85,
      "cashIsEstimate": false,
      "receivables": 102477.91,
      "receivablesIsEstimate": false,
      "liabilities": 270161.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 787013.72,
      "balanceTotalIsEstimate": false,
      "earnings": 51090.42,
      "earningsIsEstimate": false,
      "earningsCagr": 3.004196176816798,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.406028,
      "returnOnSalesIsEstimate": true,
      "equity": 192890.43,
      "equityIsEstimate": false,
      "equityRatio": 24.509157222824527,
      "equityRatioIsEstimate": false,
      "cash": 289562.2,
      "cashIsEstimate": false,
      "receivables": 387533.9,
      "receivablesIsEstimate": false,
      "liabilities": 494778.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 636753.86,
      "balanceTotalIsEstimate": false,
      "earnings": 905.76,
      "earningsIsEstimate": false,
      "earningsCagr": -46.36294575530653,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.935596302582383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06967384615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 193796.19,
      "equityIsEstimate": false,
      "equityRatio": 30.435023982422344,
      "equityRatioIsEstimate": false,
      "cash": 312604.13,
      "cashIsEstimate": false,
      "receivables": 203129.96,
      "receivablesIsEstimate": false,
      "liabilities": 416282.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 806959.13,
      "balanceTotalIsEstimate": false,
      "earnings": 29745.94,
      "earningsIsEstimate": false,
      "earningsCagr": 12.210544405252932,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.228555158443188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9830626666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 223542.13,
      "equityIsEstimate": false,
      "equityRatio": 27.701790795774254,
      "equityRatioIsEstimate": false,
      "cash": 424457.15,
      "cashIsEstimate": false,
      "receivables": 206593.15,
      "receivablesIsEstimate": false,
      "liabilities": 542529,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 756852.32,
      "balanceTotalIsEstimate": false,
      "earnings": 93461.46,
      "earningsIsEstimate": false,
      "earningsCagr": 129.25619898378636,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.230764000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 317003.59,
      "equityIsEstimate": false,
      "equityRatio": 41.88447093615304,
      "equityRatioIsEstimate": false,
      "cash": 370429.95,
      "cashIsEstimate": false,
      "receivables": 189635.92,
      "receivablesIsEstimate": false,
      "liabilities": 362299.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 816202.09,
      "balanceTotalIsEstimate": false,
      "earnings": 101158.76,
      "earningsIsEstimate": false,
      "earningsCagr": 18.622208669551952,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.322422499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 418162.35,
      "equityIsEstimate": false,
      "equityRatio": 51.23269777464059,
      "equityRatioIsEstimate": false,
      "cash": 442442.36,
      "cashIsEstimate": false,
      "receivables": 168859.49,
      "receivablesIsEstimate": false,
      "liabilities": 315975.44,
      "liabilitiesIsEstimate": false
    }
  ]
}