Carpet Concept Werbeagentur GmbH

{
  "id": "952b72ff-7eaf-4e7e-98ff-9d5fabc3fed0",
  "euId": "DEX1321R.HRB1615EL",
  "name": "Carpet Concept Werbeagentur GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-03-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ramskamp 100",
    "city": "Elmshorn",
    "zipCode": "25337",
    "state": "SH",
    "country": "DE",
    "latitude": 53.741107299999996,
    "longitude": 9.711260936310394
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 41212370"
    ],
    "websites": [
      "https://www.kibek.de"
    ],
    "faxes": [
      "+49 41216967"
    ]
  },
  "managers": [
    {
      "name": "Frank Sachau",
      "position": "Managing Director",
      "startDate": "2006-07-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": [
      "73.11.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2533835.61,
      "balanceTotalIsEstimate": false,
      "earnings": 335392.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.291148913043479,
      "returnOnSalesIsEstimate": true,
      "equity": 819928.24,
      "equityIsEstimate": false,
      "equityRatio": 32.359172661560315,
      "equityRatioIsEstimate": false,
      "cash": 466936.19,
      "cashIsEstimate": false,
      "receivables": 2058305.37,
      "receivablesIsEstimate": false,
      "liabilities": 1607397.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1630278.35,
      "balanceTotalIsEstimate": false,
      "earnings": 102536.45,
      "earningsIsEstimate": false,
      "earningsCagr": -69.42795590305518,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -34.78260869565217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4178816666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 922464.69,
      "equityIsEstimate": false,
      "equityRatio": 56.583263220050725,
      "equityRatioIsEstimate": false,
      "cash": 264170.84,
      "cashIsEstimate": false,
      "receivables": 1345985.65,
      "receivablesIsEstimate": false,
      "liabilities": 695588.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 975682.86,
      "balanceTotalIsEstimate": false,
      "earnings": 104201.01,
      "earningsIsEstimate": false,
      "earningsCagr": -44.26101393742164,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -35.731541308284854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.484263684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 776665.7,
      "equityIsEstimate": false,
      "equityRatio": 79.60226953254052,
      "equityRatioIsEstimate": false,
      "cash": 109642.07,
      "cashIsEstimate": false,
      "receivables": 852279.43,
      "receivablesIsEstimate": false,
      "liabilities": 187477.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 710387.96,
      "balanceTotalIsEstimate": false,
      "earnings": 54729.26,
      "earningsIsEstimate": false,
      "earningsCagr": -45.3543924646335,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.73485727970885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9092328571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 231394.96,
      "equityIsEstimate": false,
      "equityRatio": 32.573040793090016,
      "equityRatioIsEstimate": false,
      "cash": 34087.89,
      "cashIsEstimate": false,
      "receivables": 666813.35,
      "receivablesIsEstimate": false,
      "liabilities": 468243,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 993384.14,
      "balanceTotalIsEstimate": false,
      "earnings": 47787.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5151573684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 382006.47,
      "equityIsEstimate": false,
      "equityRatio": 38.45506029520463,
      "equityRatioIsEstimate": false,
      "cash": 7203.47,
      "cashIsEstimate": false,
      "receivables": 982877.67,
      "receivablesIsEstimate": false,
      "liabilities": 601202.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1181231.19,
      "balanceTotalIsEstimate": false,
      "earnings": 228257.41,
      "earningsIsEstimate": false,
      "earningsCagr": 377.64597339205943,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.789473684210531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.375336818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 610263.88,
      "equityIsEstimate": false,
      "equityRatio": 51.663373365547514,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1171831.19,
      "receivablesIsEstimate": false,
      "liabilities": 498577.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1213780.89,
      "balanceTotalIsEstimate": false,
      "earnings": 85294.08,
      "earningsIsEstimate": false,
      "earningsCagr": 33.598032557606274,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.02392084403616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7084382608695656,
      "returnOnSalesIsEstimate": true,
      "equity": 695557.96,
      "equityIsEstimate": false,
      "equityRatio": 57.305067638690545,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1206173.89,
      "receivablesIsEstimate": false,
      "liabilities": 496232.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1801887.02,
      "balanceTotalIsEstimate": false,
      "earnings": 117163.65,
      "earningsIsEstimate": false,
      "earningsCagr": 34.84185224782104,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.204330241367675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5504136363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 812721.61,
      "equityIsEstimate": false,
      "equityRatio": 45.103916115673,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1380366.9,
      "receivablesIsEstimate": false,
      "liabilities": 980175.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3555972.14,
      "balanceTotalIsEstimate": false,
      "earnings": 252190.44,
      "earningsIsEstimate": false,
      "earningsCagr": 51.56623542193473,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.941874005093474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.003022857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 1064912.05,
      "equityIsEstimate": false,
      "equityRatio": 29.947142667996268,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3218854.98,
      "receivablesIsEstimate": false,
      "liabilities": 2395740.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3170599.44,
      "balanceTotalIsEstimate": false,
      "earnings": 363085.12,
      "earningsIsEstimate": false,
      "earningsCagr": 12.304172324536866,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.87119885797482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.369914385964911,
      "returnOnSalesIsEstimate": true,
      "equity": 1427997.17,
      "equityIsEstimate": false,
      "equityRatio": 45.03871261643823,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2744561.39,
      "receivablesIsEstimate": false,
      "liabilities": 1632337.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3375510.33,
      "balanceTotalIsEstimate": false,
      "earnings": 355779.96,
      "earningsIsEstimate": false,
      "earningsCagr": 42.91099672450633,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.08838287485196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.929666,
      "returnOnSalesIsEstimate": true,
      "equity": 1783777.13,
      "equityIsEstimate": false,
      "equityRatio": 52.844665120607104,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2826525.84,
      "receivablesIsEstimate": false,
      "liabilities": 1475884.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3632000,
      "balanceTotalIsEstimate": false,
      "earnings": 228000,
      "earningsIsEstimate": false,
      "earningsCagr": 18.109678828639808,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.467671984152467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5076923076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 2012000,
      "equityIsEstimate": false,
      "equityRatio": 55.396475770925115,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3112000,
      "receivablesIsEstimate": false,
      "liabilities": 1548000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3956522.32,
      "balanceTotalIsEstimate": false,
      "earnings": 307289.01,
      "earningsIsEstimate": false,
      "earningsCagr": 5.0641623195671,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.389843,
      "returnOnSalesIsEstimate": true,
      "equity": 2318916.34,
      "equityIsEstimate": false,
      "equityRatio": 58.60996482385571,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3736220.35,
      "receivablesIsEstimate": false,
      "liabilities": 1618615.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3516591.01,
      "balanceTotalIsEstimate": false,
      "earnings": 115306.58,
      "earningsIsEstimate": false,
      "earningsCagr": -24.93086527732157,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8302631746031746,
      "returnOnSalesIsEstimate": true,
      "equity": 2434222.92,
      "equityIsEstimate": false,
      "equityRatio": 69.22109830451963,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3370155.51,
      "receivablesIsEstimate": false,
      "liabilities": 1062798.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3507000,
      "balanceTotalIsEstimate": false,
      "earnings": 132000,
      "earningsIsEstimate": false,
      "earningsCagr": -21.954455965351492,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0952380952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 2566000,
      "equityIsEstimate": false,
      "equityRatio": 73.1679498146564,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3427000,
      "receivablesIsEstimate": false,
      "liabilities": 879000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3382682,
      "balanceTotalIsEstimate": false,
      "earnings": -17660.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.294347,
      "returnOnSalesIsEstimate": true,
      "equity": 2548472.97,
      "equityIsEstimate": false,
      "equityRatio": 75.33882788863984,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3246778.54,
      "receivablesIsEstimate": false,
      "liabilities": 780545.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3445683.09,
      "balanceTotalIsEstimate": false,
      "earnings": 48526.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7826869354838709,
      "returnOnSalesIsEstimate": true,
      "equity": 2596999.56,
      "equityIsEstimate": false,
      "equityRatio": 75.36965797977666,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3288232.7,
      "receivablesIsEstimate": false,
      "liabilities": 825044.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2965000,
      "balanceTotalIsEstimate": false,
      "earnings": 16000,
      "earningsIsEstimate": false,
      "earningsCagr": -67.02838588081296,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.229042367546265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3018867924528302,
      "returnOnSalesIsEstimate": true,
      "equity": 2613000,
      "equityIsEstimate": false,
      "equityRatio": 88.12816188870151,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2826000,
      "receivablesIsEstimate": false,
      "liabilities": 336000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3643598.13,
      "balanceTotalIsEstimate": false,
      "earnings": 44416.57,
      "earningsIsEstimate": false,
      "earningsCagr": -4.328491488522978,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7843738069915451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6833318461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 2657645.62,
      "equityIsEstimate": false,
      "equityRatio": 72.94014117852234,
      "equityRatioIsEstimate": false,
      "cash": 1054210.46,
      "cashIsEstimate": false,
      "receivables": 2342471.15,
      "receivablesIsEstimate": false,
      "liabilities": 977022.51,
      "liabilitiesIsEstimate": false
    }
  ]
}