Diakonisches Werk Rantzau-Münsterdorf gemeinnützige GmbH
DEX1321R.HRB7772PI
Firmensitz
Alter Markt 16
25335 Elmshorn
Schleswig-Holstein
Deutschland
Kontakt
Geschäftsführung
Thorsten Frank Sielk
Managing Director
Seit 18. Juli 2011
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~10.000.000 € | -21.767 € | 4.068.637 € | 38.3% |
| 2023 | ~7.300.000 € | 87.298 € | 4.244.702 € | 37.3% |
| 2022 | ~7.600.000 € | 137.153 € | 3.965.827 € | 37.7% |
| 2021 | ~7.700.000 € | 13.285 € | 3.171.591 € | 42.8% |
| 2020 | ~7.000.000 € | 33.413 € | 3.223.166 € | 41.7% |
Branche
NACE 88.99Sonstiges Sozialwesen a. n. g.WZ 88.99.0Sonstiges Sozialwesen a. n. g.ISIC 8890Other social work activities without accommodationNAICS 541990All Other Professional, Scientific, and Technical ServicesNAICS 621410Family Planning CentersNAICS 624110Child and Youth ServicesNAICS 624190Other Individual and Family ServicesNAICS 624210Community Food ServicesNAICS 624221Temporary SheltersNAICS 624229Other Community Housing ServicesNAICS 624230Emergency and Other Relief ServicesNAICS 624310Vocational Rehabilitation ServicesNAICS 624410Child Day Care ServicesUKSIC 88.99Other social work activities without accommodation n.e.c.NACE2025 88.99Sonstiges Sozialwesen a. n. g.
Rohdaten
{
"id": "98aad9de-7da0-463b-a812-c86eb430ded0",
"euId": "DEX1321R.HRB7772PI",
"name": "Diakonisches Werk Rantzau-Münsterdorf gemeinnützige GmbH",
"legalForm": "gGmbH",
"status": "active",
"foundationDate": "2009-01-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Alter Markt 16",
"city": "Elmshorn",
"zipCode": "25335",
"state": "SH",
"country": "DE",
"latitude": 53.75360910000001,
"longitude": 9.652745699999999
},
"contactData": {
"emails": [
"info@dw-rm.de"
],
"phones": [
"+49 412171035"
],
"websites": [
"https://www.die-diakonie.org"
],
"faxes": [
"+49 41211446"
]
},
"managers": [
{
"name": "Thorsten Frank Sielk",
"position": "Managing Director",
"startDate": "2011-07-18T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8890"
],
"nace": [
"88.99"
],
"nace2025": [
"88.99"
],
"naics": [
"541990",
"621410",
"624110",
"624190",
"624210",
"624221",
"624229",
"624230",
"624310",
"624410"
],
"uksic": [
"88.99"
],
"wz": [
"88.99.0"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 821145.69,
"balanceTotalIsEstimate": false,
"earnings": -10223.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7302392857142858,
"returnOnSalesIsEstimate": true,
"equity": 305113.86,
"equityIsEstimate": false,
"equityRatio": 37.157092062432916,
"equityRatioIsEstimate": false,
"cash": 261759.12,
"cashIsEstimate": false,
"receivables": 19946.34,
"receivablesIsEstimate": false,
"liabilities": 461632.21,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 788507.78,
"balanceTotalIsEstimate": false,
"earnings": -22382.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 14.28571428571428,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.39892625,
"returnOnSalesIsEstimate": true,
"equity": 279303.5,
"equityIsEstimate": false,
"equityRatio": 35.421781126877406,
"equityRatioIsEstimate": false,
"cash": 233867.1,
"cashIsEstimate": false,
"receivables": 38313.51,
"receivablesIsEstimate": false,
"liabilities": 363898.57,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 797978.37,
"balanceTotalIsEstimate": false,
"earnings": -7506.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 6.904496764969759,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4691725,
"returnOnSalesIsEstimate": true,
"equity": 271796.74,
"equityIsEstimate": false,
"equityRatio": 34.06066507792686,
"equityRatioIsEstimate": false,
"cash": 276928.49,
"cashIsEstimate": false,
"receivables": 35267.4,
"receivablesIsEstimate": false,
"liabilities": 359614.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 828944.73,
"balanceTotalIsEstimate": false,
"earnings": 58511.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 8.738037300289214,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2506561111111107,
"returnOnSalesIsEstimate": true,
"equity": 330308.55,
"equityIsEstimate": false,
"equityRatio": 39.8468725411886,
"equityRatioIsEstimate": false,
"cash": 322726.95,
"cashIsEstimate": false,
"receivables": 51069.04,
"receivablesIsEstimate": false,
"liabilities": 347442.96,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 943859.92,
"balanceTotalIsEstimate": false,
"earnings": 113167.28,
"earningsIsEstimate": false,
"earningsCagr": 93.40929634547284,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.5266912,
"returnOnSalesIsEstimate": true,
"equity": 453796.41,
"equityIsEstimate": false,
"equityRatio": 48.07878800489801,
"equityRatioIsEstimate": false,
"cash": 402666.79,
"cashIsEstimate": false,
"receivables": 95449.1,
"receivablesIsEstimate": false,
"liabilities": 380666.38,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 1083936.52,
"balanceTotalIsEstimate": false,
"earnings": 48946.51,
"earningsIsEstimate": false,
"earningsCagr": -8.538335847092437,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5295784375,
"returnOnSalesIsEstimate": true,
"equity": 502742.92,
"equityIsEstimate": false,
"equityRatio": 46.38121427996539,
"equityRatioIsEstimate": false,
"cash": 290132.99,
"cashIsEstimate": false,
"receivables": 144947.05,
"receivablesIsEstimate": false,
"liabilities": 480899.54,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 1140345.95,
"balanceTotalIsEstimate": false,
"earnings": 97103.86,
"earningsIsEstimate": false,
"earningsCagr": 18.394352602658337,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 17.98055308852835,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1323825806451615,
"returnOnSalesIsEstimate": true,
"equity": 599846.78,
"equityIsEstimate": false,
"equityRatio": 52.602175681862164,
"equityRatioIsEstimate": false,
"cash": 466911.36,
"cashIsEstimate": false,
"receivables": 127109.62,
"receivablesIsEstimate": false,
"liabilities": 465528.35,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 2343051.92,
"balanceTotalIsEstimate": false,
"earnings": 69477.01,
"earningsIsEstimate": false,
"earningsCagr": 4.387716351425852,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 32.80942012434185,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2406608928571428,
"returnOnSalesIsEstimate": true,
"equity": 669323.79,
"equityIsEstimate": false,
"equityRatio": 28.56632344707069,
"equityRatioIsEstimate": false,
"cash": 683176.27,
"cashIsEstimate": false,
"receivables": 273078.39,
"receivablesIsEstimate": false,
"liabilities": 1415843.32,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 2776218.9,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 19.510906854084652,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 764905.39,
"equityIsEstimate": false,
"equityRatio": 27.552056143699623,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1710944.91,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 3063694.76,
"balanceTotalIsEstimate": false,
"earnings": 273168.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 15.526394451827063,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.792421754385964,
"returnOnSalesIsEstimate": true,
"equity": 1038073.43,
"equityIsEstimate": false,
"equityRatio": 33.88305661364255,
"equityRatioIsEstimate": false,
"cash": 947242.25,
"cashIsEstimate": false,
"receivables": 231174.49,
"receivablesIsEstimate": false,
"liabilities": 1732350.69,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 3177099.89,
"balanceTotalIsEstimate": false,
"earnings": 272621.11,
"earningsIsEstimate": false,
"earningsCagr": -0.2002174192852091,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 24.71678083143576,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.634948133333333,
"returnOnSalesIsEstimate": true,
"equity": 1310694.54,
"equityIsEstimate": false,
"equityRatio": 41.25443282804684,
"equityRatioIsEstimate": false,
"cash": 914947.19,
"cashIsEstimate": false,
"receivables": 414651.84,
"receivablesIsEstimate": false,
"liabilities": 1580631.09,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 3223165.86,
"balanceTotalIsEstimate": false,
"earnings": 33413.24,
"earningsIsEstimate": false,
"earningsCagr": -65.02607681936135,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4773319999999999,
"returnOnSalesIsEstimate": true,
"equity": 1344107.78,
"equityIsEstimate": false,
"equityRatio": 41.701477317087246,
"equityRatioIsEstimate": false,
"cash": 277933.64,
"cashIsEstimate": false,
"receivables": 356604.84,
"receivablesIsEstimate": false,
"liabilities": 163727.07,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 3171591.31,
"balanceTotalIsEstimate": false,
"earnings": 13284.93,
"earningsIsEstimate": false,
"earningsCagr": -63.4985770886599,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 10.848580819603804,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17253155844155846,
"returnOnSalesIsEstimate": true,
"equity": 1357392.71,
"equityIsEstimate": false,
"equityRatio": 42.7984748766385,
"equityRatioIsEstimate": false,
"cash": 148448.97,
"cashIsEstimate": false,
"receivables": 437770.67,
"receivablesIsEstimate": false,
"liabilities": 156853.27,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 3965827.46,
"balanceTotalIsEstimate": false,
"earnings": 137153.15,
"earningsIsEstimate": false,
"earningsCagr": -15.822897040679496,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8046467105263155,
"returnOnSalesIsEstimate": true,
"equity": 1494545.86,
"equityIsEstimate": false,
"equityRatio": 37.68559966549831,
"equityRatioIsEstimate": false,
"cash": 396695.85,
"cashIsEstimate": false,
"receivables": 356014.76,
"receivablesIsEstimate": false,
"liabilities": 82861.7,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 4244701.76,
"balanceTotalIsEstimate": false,
"earnings": 87297.6,
"earningsIsEstimate": false,
"earningsCagr": -24.775258224212106,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": -0.6734389771170246,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1958575342465754,
"returnOnSalesIsEstimate": true,
"equity": 1581843.46,
"equityIsEstimate": false,
"equityRatio": 37.26630395818433,
"equityRatioIsEstimate": false,
"cash": 613927.92,
"cashIsEstimate": false,
"receivables": 302068.56,
"receivablesIsEstimate": false,
"liabilities": 296060.02,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 107000,
"capitalIsEstimate": false,
"balanceTotal": 4068636.9,
"balanceTotalIsEstimate": false,
"earnings": -21767.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.21767330000000001,
"returnOnSalesIsEstimate": true,
"equity": 1560076.13,
"equityIsEstimate": false,
"equityRatio": 38.34395077132589,
"equityRatioIsEstimate": false,
"cash": 53860.26,
"cashIsEstimate": false,
"receivables": 673701.55,
"receivablesIsEstimate": false,
"liabilities": 215251.44,
"liabilitiesIsEstimate": false
}
]
}