Dipl.-Kfm. Frank Nozar Diamantwerkzeuge GmbH

{
  "id": "2ee9f02b-9c8c-451a-b3be-1b71f7fad6f2",
  "euId": "DER2707.HRB7542",
  "name": "Dipl.-Kfm. Frank Nozar Diamantwerkzeuge GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-09-10T00:00:00",
  "vatId": "DE223550397",
  "hq": {
    "line2": null,
    "street": "Winkhausstr. 3",
    "city": "Ascheberg",
    "zipCode": "59387",
    "state": "NW",
    "country": "DE",
    "latitude": 51.74010999999999,
    "longitude": 7.66949
  },
  "contactData": {
    "emails": [
      "info@nozar-diamant.de"
    ],
    "phones": [
      "+49 259975960"
    ],
    "websites": [
      "http://www.nozar-diamant.de"
    ],
    "faxes": [
      "+49 2599759629"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 996369.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 79008,
      "equityIsEstimate": false,
      "equityRatio": 7.929585187188011,
      "equityRatioIsEstimate": false,
      "cash": 463.65,
      "cashIsEstimate": false,
      "receivables": 462919.73,
      "receivablesIsEstimate": false,
      "liabilities": 772109.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1324910.91,
      "balanceTotalIsEstimate": false,
      "earnings": 182690.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.943046086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 261698.06,
      "equityIsEstimate": false,
      "equityRatio": 19.752125069299943,
      "equityRatioIsEstimate": false,
      "cash": 915.07,
      "cashIsEstimate": false,
      "receivables": 683472.89,
      "receivablesIsEstimate": false,
      "liabilities": 797559.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1795222.52,
      "balanceTotalIsEstimate": false,
      "earnings": 209528.51,
      "earningsIsEstimate": true,
      "earningsCagr": 14.69070074201082,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.62912017836259,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.225121034482759,
      "returnOnSalesIsEstimate": true,
      "equity": 471226.57,
      "equityIsEstimate": false,
      "equityRatio": 26.24892261266865,
      "equityRatioIsEstimate": false,
      "cash": 266.6,
      "cashIsEstimate": false,
      "receivables": 744846.54,
      "receivablesIsEstimate": false,
      "liabilities": 925288.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1060420.61,
      "balanceTotalIsEstimate": false,
      "earnings": 195096.05,
      "earningsIsEstimate": true,
      "earningsCagr": 3.339600688858302,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.507113208761506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.967716071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 666322.62,
      "equityIsEstimate": false,
      "equityRatio": 62.83569120747284,
      "equityRatioIsEstimate": false,
      "cash": 53127.27,
      "cashIsEstimate": false,
      "receivables": 994963.34,
      "receivablesIsEstimate": false,
      "liabilities": 278976.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 959491.77,
      "balanceTotalIsEstimate": false,
      "earnings": 32461.969999999972,
      "earningsIsEstimate": true,
      "earningsCagr": -43.78054240643551,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3525820833333322,
      "returnOnSalesIsEstimate": true,
      "equity": 698784.59,
      "equityIsEstimate": false,
      "equityRatio": 72.82861738355504,
      "equityRatioIsEstimate": false,
      "cash": 46953.61,
      "cashIsEstimate": false,
      "receivables": 877497.16,
      "receivablesIsEstimate": false,
      "liabilities": 221978.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1736564.21,
      "balanceTotalIsEstimate": false,
      "earnings": 249302.61,
      "earningsIsEstimate": true,
      "earningsCagr": 8.08190150490744,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.23343,
      "returnOnSalesIsEstimate": true,
      "equity": 948087.2,
      "equityIsEstimate": false,
      "equityRatio": 54.5955740962783,
      "equityRatioIsEstimate": false,
      "cash": 98940.8,
      "cashIsEstimate": false,
      "receivables": 709080.48,
      "receivablesIsEstimate": false,
      "liabilities": 623545.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2141761.11,
      "balanceTotalIsEstimate": false,
      "earnings": 27213,
      "earningsIsEstimate": true,
      "earningsCagr": -39.967929241800036,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8003823529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 975300.2,
      "equityIsEstimate": false,
      "equityRatio": 45.53730084304314,
      "equityRatioIsEstimate": false,
      "cash": 29196.09,
      "cashIsEstimate": false,
      "receivables": 829576.72,
      "receivablesIsEstimate": false,
      "liabilities": 1060753.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2370895.98,
      "balanceTotalIsEstimate": false,
      "earnings": -57536.439999999944,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2163265133729615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5550389189189173,
      "returnOnSalesIsEstimate": true,
      "equity": 917763.76,
      "equityIsEstimate": false,
      "equityRatio": 38.709575103332874,
      "equityRatioIsEstimate": false,
      "cash": 36963.7,
      "cashIsEstimate": false,
      "receivables": 868769.09,
      "receivablesIsEstimate": false,
      "liabilities": 1312086.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2632940.2,
      "balanceTotalIsEstimate": false,
      "earnings": 27338.640000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.694923556916883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6357823255813957,
      "returnOnSalesIsEstimate": true,
      "equity": 945102.4,
      "equityIsEstimate": false,
      "equityRatio": 35.89532341068741,
      "equityRatioIsEstimate": false,
      "cash": 22617.28,
      "cashIsEstimate": false,
      "receivables": 1004996.9,
      "receivablesIsEstimate": false,
      "liabilities": 1559852.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2776571.28,
      "balanceTotalIsEstimate": false,
      "earnings": 172108.87,
      "earningsIsEstimate": true,
      "earningsCagr": 529.5443738240085,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.585601458333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1117211.27,
      "equityIsEstimate": false,
      "equityRatio": 40.23708226212007,
      "equityRatioIsEstimate": false,
      "cash": 96420.58,
      "cashIsEstimate": false,
      "receivables": 1160440.43,
      "receivablesIsEstimate": false,
      "liabilities": 1472687.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3642943.6,
      "balanceTotalIsEstimate": false,
      "earnings": 303666.3799999999,
      "earningsIsEstimate": true,
      "earningsCagr": 233.2804991590045,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.465682058823528,
      "returnOnSalesIsEstimate": true,
      "equity": 1420877.65,
      "equityIsEstimate": false,
      "equityRatio": 39.00355882534113,
      "equityRatioIsEstimate": false,
      "cash": 84899.67,
      "cashIsEstimate": false,
      "receivables": 1595589,
      "receivablesIsEstimate": false,
      "liabilities": 1843859.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4052964.52,
      "balanceTotalIsEstimate": false,
      "earnings": 213680.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 98.45521666773742,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.749403542411063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5438129761904764,
      "returnOnSalesIsEstimate": true,
      "equity": 1634557.94,
      "equityIsEstimate": false,
      "equityRatio": 40.329934593160466,
      "equityRatioIsEstimate": false,
      "cash": 120160.05,
      "cashIsEstimate": false,
      "receivables": 1982051.66,
      "receivablesIsEstimate": false,
      "liabilities": 2192340.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4686829.43,
      "balanceTotalIsEstimate": false,
      "earnings": 290413.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 80.53443388076491,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.490311495519634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9041369999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1924971.64,
      "equityIsEstimate": false,
      "equityRatio": 41.071937196570865,
      "equityRatioIsEstimate": false,
      "cash": 45809.19,
      "cashIsEstimate": false,
      "receivables": 2352133.38,
      "receivablesIsEstimate": false,
      "liabilities": 2527597.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4789841.43,
      "balanceTotalIsEstimate": false,
      "earnings": 32950.91000000015,
      "earningsIsEstimate": true,
      "earningsCagr": -33.85210323580734,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3295091000000015,
      "returnOnSalesIsEstimate": true,
      "equity": 2088640.55,
      "equityIsEstimate": false,
      "equityRatio": 43.60563038513783,
      "equityRatioIsEstimate": false,
      "cash": 247508.94,
      "cashIsEstimate": false,
      "receivables": 2243579.52,
      "receivablesIsEstimate": false,
      "liabilities": 2559557.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7565170.8,
      "balanceTotalIsEstimate": false,
      "earnings": 946608.2499999998,
      "earningsIsEstimate": true,
      "earningsCagr": 32.87503539679983,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785646383816726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.761487499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 3125730.8,
      "equityIsEstimate": false,
      "equityRatio": 41.31738572247437,
      "equityRatioIsEstimate": false,
      "cash": 805623.3,
      "cashIsEstimate": false,
      "receivables": 2788881.69,
      "receivablesIsEstimate": false,
      "liabilities": 3791777.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5999998.61,
      "balanceTotalIsEstimate": false,
      "earnings": 1019665.21,
      "earningsIsEstimate": true,
      "earningsCagr": 47.79960873090516,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.404747040816325,
      "returnOnSalesIsEstimate": true,
      "equity": 4145396.01,
      "equityIsEstimate": false,
      "equityRatio": 69.0899495058383,
      "equityRatioIsEstimate": false,
      "cash": 688899.77,
      "cashIsEstimate": false,
      "receivables": 1897082.06,
      "receivablesIsEstimate": false,
      "liabilities": 1290183.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6864618.76,
      "balanceTotalIsEstimate": false,
      "earnings": 693128.1900000004,
      "earningsIsEstimate": true,
      "earningsCagr": 24.293699771095746,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.301165363636367,
      "returnOnSalesIsEstimate": true,
      "equity": 4838524.2,
      "equityIsEstimate": false,
      "equityRatio": 70.48496601433989,
      "equityRatioIsEstimate": false,
      "cash": 441255.07,
      "cashIsEstimate": false,
      "receivables": 1930863.26,
      "receivablesIsEstimate": false,
      "liabilities": 1280415.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7235856.63,
      "balanceTotalIsEstimate": false,
      "earnings": 521724.28000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 99.47726675242565,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.217242800000003,
      "returnOnSalesIsEstimate": true,
      "equity": 5360248.48,
      "equityIsEstimate": false,
      "equityRatio": 74.07897577428922,
      "equityRatioIsEstimate": false,
      "cash": 290595.12,
      "cashIsEstimate": false,
      "receivables": 1785677.12,
      "receivablesIsEstimate": false,
      "liabilities": 1336247.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7564126.8,
      "balanceTotalIsEstimate": false,
      "earnings": 471489.9899999993,
      "earningsIsEstimate": true,
      "earningsCagr": -15.99105168645999,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.28627263636363,
      "returnOnSalesIsEstimate": true,
      "equity": 5831738.47,
      "equityIsEstimate": false,
      "equityRatio": 77.09731240888242,
      "equityRatioIsEstimate": false,
      "cash": 299993.58,
      "cashIsEstimate": false,
      "receivables": 1865271.36,
      "receivablesIsEstimate": false,
      "liabilities": 1359013.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7109872.89,
      "balanceTotalIsEstimate": false,
      "earnings": 68331.3900000006,
      "earningsIsEstimate": true,
      "earningsCagr": -49.12075439272603,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.62119445454546,
      "returnOnSalesIsEstimate": true,
      "equity": 5720421.86,
      "equityIsEstimate": false,
      "equityRatio": 80.45744204577476,
      "equityRatioIsEstimate": false,
      "cash": 125938.71,
      "cashIsEstimate": false,
      "receivables": 1990717.92,
      "receivablesIsEstimate": false,
      "liabilities": 1123350.87,
      "liabilitiesIsEstimate": false
    }
  ]
}