Dorn Spritzguss GmbH
DEB2805.HRB631197
Firmensitz
Bleichnauer Str. 14
88069 Tettnang
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Peter Daniel Dorn
Managing Director
Seit 17. März 2008
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~21.000.000 € | ~-290.243 € | 6.257.679 € | 95.6% |
| 2023 | ~21.000.000 € | ~-218.718 € | 6.592.875 € | 95.1% |
| 2022 | ~21.000.000 € | ~474.664 € | 6.983.057 € | 92.9% |
| 2021 | ~21.000.000 € | ~438.142 € | 6.434.147 € | 93.5% |
| 2020 | ~20.000.000 € | ~297.136 € | 5.868.100 € | 95.0% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.73.5Herstellung von WerkzeugenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "ad4c8de9-1c7e-40fc-9177-9c0d197b978f",
"euId": "DEB2805.HRB631197",
"name": "Dorn Spritzguss GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-03-12T00:00:00",
"vatId": "DE811424979",
"hq": {
"line2": null,
"street": "Bleichnauer Str. 14",
"city": "Tettnang",
"zipCode": "88069",
"state": "BW",
"country": "DE",
"latitude": 47.62508,
"longitude": 9.66212
},
"contactData": {
"emails": [
"info@dorn-spritzguss.de"
],
"phones": [
"+49 754396320"
],
"websites": [
"https://dorn-spritzguss.de/"
],
"faxes": [
"+49 7542930333"
]
},
"managers": [
{
"name": "Peter Daniel Dorn",
"position": "Managing Director",
"startDate": "2008-03-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1011973.55,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 303534.11,
"equityIsEstimate": false,
"equityRatio": 29.994273071662793,
"equityRatioIsEstimate": false,
"cash": 231947.53,
"cashIsEstimate": false,
"receivables": 325814.2,
"receivablesIsEstimate": false,
"liabilities": 397223.44,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1164432.59,
"balanceTotalIsEstimate": false,
"earnings": 75534.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 31.034482758620683,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9938757894736842,
"returnOnSalesIsEstimate": true,
"equity": 379068.67,
"equityIsEstimate": false,
"equityRatio": 32.55393856676581,
"equityRatioIsEstimate": false,
"cash": 39453.68,
"cashIsEstimate": false,
"receivables": 595952.27,
"receivablesIsEstimate": false,
"liabilities": 459668.11,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1185549.52,
"balanceTotalIsEstimate": false,
"earnings": 31399.190000000002,
"earningsIsEstimate": true,
"earningsCagr": -58.430697153726705,
"earningsCagrIsEstimate": true,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 5.862630572474137,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4830644615384616,
"returnOnSalesIsEstimate": true,
"equity": 410467.86,
"equityIsEstimate": false,
"equityRatio": 34.62258244598673,
"equityRatioIsEstimate": false,
"cash": 186088.04,
"cashIsEstimate": false,
"receivables": 417085.34,
"receivablesIsEstimate": false,
"liabilities": 434395.66,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1159877.21,
"balanceTotalIsEstimate": false,
"earnings": 32118.900000000023,
"earningsIsEstimate": true,
"earningsCagr": -34.791009077222625,
"earningsCagrIsEstimate": true,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 3.335765289365078,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5018578125000004,
"returnOnSalesIsEstimate": true,
"equity": 442586.76,
"equityIsEstimate": false,
"equityRatio": 38.158070197792746,
"equityRatioIsEstimate": false,
"cash": 106884.09,
"cashIsEstimate": false,
"receivables": 402066.87,
"receivablesIsEstimate": false,
"liabilities": 399741.45,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1266332.33,
"balanceTotalIsEstimate": false,
"earnings": 57448.70999999996,
"earningsIsEstimate": true,
"earningsCagr": -8.719461714993749,
"earningsCagrIsEstimate": true,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 4.056743366656423,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8448339705882348,
"returnOnSalesIsEstimate": true,
"equity": 500035.47,
"equityIsEstimate": false,
"equityRatio": 39.48690704279815,
"equityRatioIsEstimate": false,
"cash": 209253.32,
"cashIsEstimate": false,
"receivables": 445694.7,
"receivablesIsEstimate": false,
"liabilities": 390124.6,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1594526.13,
"balanceTotalIsEstimate": false,
"earnings": 369568.25,
"earningsIsEstimate": true,
"earningsCagr": 48.72611634110016,
"earningsCagrIsEstimate": true,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": -3.1018908040885695,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.515944029850747,
"returnOnSalesIsEstimate": true,
"equity": 869603.72,
"equityIsEstimate": false,
"equityRatio": 54.53681213740913,
"equityRatioIsEstimate": false,
"cash": 378218.63,
"cashIsEstimate": false,
"receivables": 398332.51,
"receivablesIsEstimate": false,
"liabilities": 265353.14,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2110783.12,
"balanceTotalIsEstimate": false,
"earnings": 369968.25,
"earningsIsEstimate": true,
"earningsCagr": 85.27273073536024,
"earningsCagrIsEstimate": true,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 7.86792608396063,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2041846590909095,
"returnOnSalesIsEstimate": true,
"equity": 1239571.97,
"equityIsEstimate": false,
"equityRatio": 58.72569087059972,
"equityRatioIsEstimate": false,
"cash": 427004.43,
"cashIsEstimate": false,
"receivables": 699174.71,
"receivablesIsEstimate": false,
"liabilities": 372449.18,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2296967.57,
"balanceTotalIsEstimate": false,
"earnings": 430262.1300000001,
"earningsIsEstimate": true,
"earningsCagr": 91.3123977826378,
"earningsCagrIsEstimate": true,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 7.034757146403625,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.122168214285716,
"returnOnSalesIsEstimate": true,
"equity": 1669834.1,
"equityIsEstimate": false,
"equityRatio": 72.69733024572047,
"equityRatioIsEstimate": false,
"cash": 688122.5,
"cashIsEstimate": false,
"receivables": 606697.32,
"receivablesIsEstimate": false,
"liabilities": 256557.34,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3168723.73,
"balanceTotalIsEstimate": false,
"earnings": 778259.4499999997,
"earningsIsEstimate": true,
"earningsCagr": 91.84965847476805,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 6.353695483318655,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.945510919540228,
"returnOnSalesIsEstimate": true,
"equity": 2448093.55,
"equityIsEstimate": false,
"equityRatio": 77.25803063304606,
"equityRatioIsEstimate": false,
"cash": 1320894.3,
"cashIsEstimate": false,
"receivables": 555126.7,
"receivablesIsEstimate": false,
"liabilities": 249074.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3371422.06,
"balanceTotalIsEstimate": false,
"earnings": 441255.4900000002,
"earningsIsEstimate": true,
"earningsCagr": 4.531905480950127,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 13.195580398231055,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.011413545454547,
"returnOnSalesIsEstimate": true,
"equity": 2889349.04,
"equityIsEstimate": false,
"equityRatio": 85.70119636697163,
"equityRatioIsEstimate": false,
"cash": 1205375.36,
"cashIsEstimate": false,
"receivables": 896472.34,
"receivablesIsEstimate": false,
"liabilities": 274905.01,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3599774.87,
"balanceTotalIsEstimate": false,
"earnings": 232670.45999999996,
"earningsIsEstimate": true,
"earningsCagr": -10.947893240187046,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 12.30816745783818,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.661931857142857,
"returnOnSalesIsEstimate": true,
"equity": 3122019.5,
"equityIsEstimate": false,
"equityRatio": 86.72818753246088,
"equityRatioIsEstimate": false,
"cash": 335716.38,
"cashIsEstimate": false,
"receivables": 1758163.21,
"receivablesIsEstimate": false,
"liabilities": 279332.23,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4193634.32,
"balanceTotalIsEstimate": false,
"earnings": 510927.4700000002,
"earningsIsEstimate": true,
"earningsCagr": 4.389431530618104,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.406183133333335,
"returnOnSalesIsEstimate": true,
"equity": 3632946.97,
"equityIsEstimate": false,
"equityRatio": 86.63003716547227,
"equityRatioIsEstimate": false,
"cash": 1113630.21,
"cashIsEstimate": false,
"receivables": 1892359.47,
"receivablesIsEstimate": false,
"liabilities": 380912.16,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5309067.12,
"balanceTotalIsEstimate": false,
"earnings": 809102.36,
"earningsIsEstimate": false,
"earningsCagr": 0.9763728126592319,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 18.231287024733533,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.759425647058824,
"returnOnSalesIsEstimate": true,
"equity": 4442049.33,
"equityIsEstimate": false,
"equityRatio": 83.66911228652917,
"equityRatioIsEstimate": false,
"cash": 1081008.7,
"cashIsEstimate": false,
"receivables": 2231241.88,
"receivablesIsEstimate": false,
"liabilities": 537855.06,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5635090.98,
"balanceTotalIsEstimate": false,
"earnings": 554125.3,
"earningsIsEstimate": false,
"earningsCagr": 5.859408842246028,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2595605882352947,
"returnOnSalesIsEstimate": true,
"equity": 4996174.63,
"equityIsEstimate": false,
"equityRatio": 88.66182724879448,
"equityRatioIsEstimate": false,
"cash": 1331557.6,
"cashIsEstimate": false,
"receivables": 2151271.11,
"receivablesIsEstimate": false,
"liabilities": 272117.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5695846.04,
"balanceTotalIsEstimate": false,
"earnings": 282083.54000000004,
"earningsIsEstimate": true,
"earningsCagr": 4.932283558435779,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7630221250000002,
"returnOnSalesIsEstimate": true,
"equity": 5278258.17,
"equityIsEstimate": false,
"equityRatio": 92.66855411702807,
"equityRatioIsEstimate": false,
"cash": 1731896.68,
"cashIsEstimate": false,
"receivables": 1901728.82,
"receivablesIsEstimate": false,
"liabilities": 266532.08,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5868099.83,
"balanceTotalIsEstimate": false,
"earnings": 297136.04000000004,
"earningsIsEstimate": true,
"earningsCagr": -12.672903749174026,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4856802000000002,
"returnOnSalesIsEstimate": true,
"equity": 5575394.21,
"equityIsEstimate": false,
"equityRatio": 95.0119181936276,
"equityRatioIsEstimate": false,
"cash": 507092.36,
"cashIsEstimate": false,
"receivables": 3399605.67,
"receivablesIsEstimate": false,
"liabilities": 177584.33,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 6434146.83,
"balanceTotalIsEstimate": false,
"earnings": 438141.96999999974,
"earningsIsEstimate": true,
"earningsCagr": -14.216680630561818,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0863903333333322,
"returnOnSalesIsEstimate": true,
"equity": 6013536.18,
"equityIsEstimate": false,
"equityRatio": 93.46283724768524,
"equityRatioIsEstimate": false,
"cash": 322282.11,
"cashIsEstimate": false,
"receivables": 3788581.8,
"receivablesIsEstimate": false,
"liabilities": 221175.8,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 6983056.97,
"balanceTotalIsEstimate": false,
"earnings": 474664.1299999999,
"earningsIsEstimate": true,
"earningsCagr": -3.795672393884131,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2603053809523805,
"returnOnSalesIsEstimate": true,
"equity": 6488200.31,
"equityIsEstimate": false,
"equityRatio": 92.91346666472921,
"equityRatioIsEstimate": false,
"cash": 196670.47,
"cashIsEstimate": false,
"receivables": 3609095.08,
"receivablesIsEstimate": false,
"liabilities": 298969.39,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 6592875.17,
"balanceTotalIsEstimate": false,
"earnings": -218718.31999999937,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 7.034757146403625,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0415158095238064,
"returnOnSalesIsEstimate": true,
"equity": 6269481.99,
"equityIsEstimate": false,
"equityRatio": 95.09480808204049,
"equityRatioIsEstimate": false,
"cash": 589768.05,
"cashIsEstimate": false,
"receivables": 3644994.19,
"receivablesIsEstimate": false,
"liabilities": 196893.18,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 6257678.86,
"balanceTotalIsEstimate": false,
"earnings": -290242.98000000045,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2272234429039353,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.3821094285714308,
"returnOnSalesIsEstimate": true,
"equity": 5979239.01,
"equityIsEstimate": false,
"equityRatio": 95.55042922097155,
"equityRatioIsEstimate": false,
"cash": 604204.4,
"cashIsEstimate": false,
"receivables": 3767331.65,
"receivablesIsEstimate": false,
"liabilities": 167007.85,
"liabilitiesIsEstimate": false
}
]
}