Dr. Friedrich E. Hörtkorn GmbH

{
  "id": "2c46f0ab-fbd9-41f7-b36d-8faec874ca7e",
  "euId": "DEB2609.HRB101359",
  "name": "Dr. Friedrich E. Hörtkorn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1977-04-28T00:00:00",
  "vatId": "DE248523999",
  "hq": {
    "line2": null,
    "street": "Oststr. 38-44",
    "city": "Heilbronn",
    "zipCode": "74072",
    "state": "BW",
    "country": "DE",
    "latitude": 49.144751,
    "longitude": 9.2300167
  },
  "contactData": {
    "emails": [
      "info@dr-hoertkorn.de"
    ],
    "phones": [
      "+49 71319490"
    ],
    "websites": [
      "https://www.dr-hoertkorn.de"
    ],
    "faxes": [
      "+49 7131949199"
    ]
  },
  "managers": [
    {
      "name": "Christian Peter Hörtkorn",
      "position": "Managing Director",
      "startDate": "2015-02-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6622"
    ],
    "nace": [
      "66.22"
    ],
    "nace2025": [
      "66.22"
    ],
    "naics": [
      "524210"
    ],
    "uksic": [
      "66.22"
    ],
    "wz": [
      "66.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8868226.36,
      "balanceTotalIsEstimate": false,
      "earnings": 784458.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.8445812,
      "returnOnSalesIsEstimate": true,
      "equity": 1351207.73,
      "equityIsEstimate": false,
      "equityRatio": 15.23650474343553,
      "equityRatioIsEstimate": false,
      "cash": 3411700.61,
      "cashIsEstimate": false,
      "receivables": 2924438.06,
      "receivablesIsEstimate": false,
      "liabilities": 4389438.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8615560.22,
      "balanceTotalIsEstimate": false,
      "earnings": 689914.26,
      "earningsIsEstimate": false,
      "earningsCagr": -12.052123317940799,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0000000000000027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.112518144329898,
      "returnOnSalesIsEstimate": true,
      "equity": 1291121.99,
      "equityIsEstimate": false,
      "equityRatio": 14.985931930494937,
      "equityRatioIsEstimate": false,
      "cash": 2216498.81,
      "cashIsEstimate": false,
      "receivables": 4601901.29,
      "receivablesIsEstimate": false,
      "liabilities": 4274685.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 10321692.76,
      "balanceTotalIsEstimate": false,
      "earnings": 1021780.18,
      "earningsIsEstimate": false,
      "earningsCagr": 14.128433347362135,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.288910727272729,
      "returnOnSalesIsEstimate": true,
      "equity": 2312902.17,
      "equityIsEstimate": false,
      "equityRatio": 22.408167185166246,
      "equityRatioIsEstimate": false,
      "cash": 2434464.86,
      "cashIsEstimate": false,
      "receivables": 3883199.67,
      "receivablesIsEstimate": false,
      "liabilities": 4287941.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 10723488.03,
      "balanceTotalIsEstimate": false,
      "earnings": 464477.91,
      "earningsIsEstimate": false,
      "earningsCagr": -16.028527837324415,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8706492499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 1777380.08,
      "equityIsEstimate": false,
      "equityRatio": 16.57464506910071,
      "equityRatioIsEstimate": false,
      "cash": 2293991.52,
      "cashIsEstimate": false,
      "receivables": 4266073.1,
      "receivablesIsEstimate": false,
      "liabilities": 4817042.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11079306.6,
      "balanceTotalIsEstimate": false,
      "earnings": 783527.26,
      "earningsIsEstimate": false,
      "earningsCagr": -0.02967891090770447,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.529393833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1860907.34,
      "equityIsEstimate": false,
      "equityRatio": 16.796243728826855,
      "equityRatioIsEstimate": false,
      "cash": 3500356.16,
      "cashIsEstimate": false,
      "receivables": 4362743.8,
      "receivablesIsEstimate": false,
      "liabilities": 4321784.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 9233256.52,
      "balanceTotalIsEstimate": false,
      "earnings": 481894.71,
      "earningsIsEstimate": false,
      "earningsCagr": -8.580412085186783,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.818947100000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1742802.05,
      "equityIsEstimate": false,
      "equityRatio": 18.875269480761702,
      "equityRatioIsEstimate": false,
      "cash": 2948893.38,
      "cashIsEstimate": false,
      "receivables": 3330819.29,
      "receivablesIsEstimate": false,
      "liabilities": 4210118.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12049363.59,
      "balanceTotalIsEstimate": false,
      "earnings": 723775.11,
      "earningsIsEstimate": false,
      "earningsCagr": -8.259407121548257,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5675008461538456,
      "returnOnSalesIsEstimate": true,
      "equity": 2066577.16,
      "equityIsEstimate": false,
      "equityRatio": 17.150923736047705,
      "equityRatioIsEstimate": false,
      "cash": 5782765.06,
      "cashIsEstimate": false,
      "receivables": 3378216.99,
      "receivablesIsEstimate": false,
      "liabilities": 5845669.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12590600.13,
      "balanceTotalIsEstimate": false,
      "earnings": 727092.46,
      "earningsIsEstimate": false,
      "earningsCagr": 11.855191113535856,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.193517571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 2093669.62,
      "equityIsEstimate": false,
      "equityRatio": 16.628831019828443,
      "equityRatioIsEstimate": false,
      "cash": 6169420.38,
      "cashIsEstimate": false,
      "receivables": 4442528.22,
      "receivablesIsEstimate": false,
      "liabilities": 6646959.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12011975.61,
      "balanceTotalIsEstimate": false,
      "earnings": 676768.11,
      "earningsIsEstimate": false,
      "earningsCagr": -3.5956914964533793,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2059085384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 1970437.73,
      "equityIsEstimate": false,
      "equityRatio": 16.4039438138686,
      "equityRatioIsEstimate": false,
      "cash": 5446334.75,
      "cashIsEstimate": false,
      "receivables": 4443532.37,
      "receivablesIsEstimate": false,
      "liabilities": 6579655.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11773244.64,
      "balanceTotalIsEstimate": false,
      "earnings": 534329.92,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6158232352650357,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.110230153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 1904767.65,
      "equityIsEstimate": false,
      "equityRatio": 16.1787825552226,
      "equityRatioIsEstimate": false,
      "cash": 4782865.28,
      "cashIsEstimate": false,
      "receivables": 3467163.14,
      "receivablesIsEstimate": false,
      "liabilities": 6531371.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11382500.44,
      "balanceTotalIsEstimate": false,
      "earnings": 652450.41,
      "earningsIsEstimate": false,
      "earningsCagr": -2.5602937366069556,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.437086750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1957218.06,
      "equityIsEstimate": false,
      "equityRatio": 17.194974604367335,
      "equityRatioIsEstimate": false,
      "cash": 3230935.76,
      "cashIsEstimate": false,
      "receivables": 3754577.39,
      "receivablesIsEstimate": false,
      "liabilities": 6128142.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11860168.21,
      "balanceTotalIsEstimate": false,
      "earnings": 991580.12,
      "earningsIsEstimate": false,
      "earningsCagr": 8.06487178427413,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.627539384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 2348798.18,
      "equityIsEstimate": false,
      "equityRatio": 19.804088259217025,
      "equityRatioIsEstimate": false,
      "cash": 4053258.62,
      "cashIsEstimate": false,
      "receivables": 3509808.34,
      "receivablesIsEstimate": false,
      "liabilities": 6202213.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 15921813.78,
      "balanceTotalIsEstimate": false,
      "earnings": 1162003.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.835312588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 2584941.08,
      "equityIsEstimate": false,
      "equityRatio": 16.2352173924245,
      "equityRatioIsEstimate": false,
      "cash": 8678240.86,
      "cashIsEstimate": false,
      "receivables": 5687500.55,
      "receivablesIsEstimate": false,
      "liabilities": 9289426.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 14094657.14,
      "balanceTotalIsEstimate": false,
      "earnings": 160955.14,
      "earningsIsEstimate": false,
      "earningsCagr": -86.14847632855793,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.764705882352944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0730342666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1745896.22,
      "equityIsEstimate": false,
      "equityRatio": 12.386936430296167,
      "equityRatioIsEstimate": false,
      "cash": 6709867.02,
      "cashIsEstimate": false,
      "receivables": 5883446.06,
      "receivablesIsEstimate": false,
      "liabilities": 7017966.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 13410735.07,
      "balanceTotalIsEstimate": false,
      "earnings": 1414270.06,
      "earningsIsEstimate": false,
      "earningsCagr": 10.322100715767647,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.251478702696991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.101929,
      "returnOnSalesIsEstimate": true,
      "equity": 3060166.28,
      "equityIsEstimate": false,
      "equityRatio": 22.818781103547664,
      "equityRatioIsEstimate": false,
      "cash": 7360097.15,
      "cashIsEstimate": false,
      "receivables": 4640379.07,
      "receivablesIsEstimate": false,
      "liabilities": 6440515.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12880850.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2687202.81,
      "earningsIsEstimate": false,
      "earningsCagr": 32.24046909031373,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.266887573435875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.194305785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 4347369.09,
      "equityIsEstimate": false,
      "equityRatio": 33.750636989188436,
      "equityRatioIsEstimate": false,
      "cash": 4784493.23,
      "cashIsEstimate": false,
      "receivables": 4687725.57,
      "receivablesIsEstimate": false,
      "liabilities": 5142075.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11764862.9,
      "balanceTotalIsEstimate": false,
      "earnings": 2058762.35,
      "earningsIsEstimate": false,
      "earningsCagr": 15.371816076807931,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.836633461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 3806131.44,
      "equityIsEstimate": false,
      "equityRatio": 32.35168545823003,
      "equityRatioIsEstimate": false,
      "cash": 5040863.66,
      "cashIsEstimate": false,
      "receivables": 3807625.85,
      "receivablesIsEstimate": false,
      "liabilities": 4752088.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 17132203.69,
      "balanceTotalIsEstimate": false,
      "earnings": 3427770.61,
      "earningsIsEstimate": false,
      "earningsCagr": 114.82099566956178,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.043170055555557,
      "returnOnSalesIsEstimate": true,
      "equity": 5233902.05,
      "equityIsEstimate": false,
      "equityRatio": 30.550080682586138,
      "equityRatioIsEstimate": false,
      "cash": 7971376.6,
      "cashIsEstimate": false,
      "receivables": 6032773.92,
      "receivablesIsEstimate": false,
      "liabilities": 8292847.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 20152837.05,
      "balanceTotalIsEstimate": false,
      "earnings": 4187348.78,
      "earningsIsEstimate": false,
      "earningsCagr": 31.17518858336521,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.939756095238096,
      "returnOnSalesIsEstimate": true,
      "equity": 6021250.83,
      "equityIsEstimate": false,
      "equityRatio": 29.877931405196374,
      "equityRatioIsEstimate": false,
      "cash": 9983502.24,
      "cashIsEstimate": false,
      "receivables": 6516100.78,
      "receivablesIsEstimate": false,
      "liabilities": 10263406.15,
      "liabilitiesIsEstimate": false
    }
  ]
}