DRK-Senioren-Zentrum Egelsbach gemeinnützige GmbH

{
  "id": "76586cd2-ca13-46fb-a48e-41b1d909f56b",
  "euId": "DEM1114.HRB44275",
  "name": "DRK-Senioren-Zentrum Egelsbach gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2009-08-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lutherstr. 14-16",
    "city": "Egelsbach",
    "zipCode": "63329",
    "state": "HE",
    "country": "DE",
    "latitude": 49.9719676,
    "longitude": 8.6613905
  },
  "contactData": {
    "emails": [
      "info@drk-egelsbach.de"
    ],
    "phones": [
      "+49 61032022130"
    ],
    "websites": [
      "https://drk-egelsbach.de/"
    ],
    "faxes": [
      "+49 610320221333"
    ]
  },
  "managers": [
    {
      "name": "Doru-Ovidiu Somesan",
      "position": "Managing Director",
      "startDate": "2009-08-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 159783.92,
      "balanceTotalIsEstimate": false,
      "earnings": 51961.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.1650799999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 79553.76,
      "equityIsEstimate": false,
      "equityRatio": 49.788339152024804,
      "equityRatioIsEstimate": false,
      "cash": 56549.03,
      "cashIsEstimate": false,
      "receivables": 88421.83,
      "receivablesIsEstimate": false,
      "liabilities": 25211.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 339713.28,
      "balanceTotalIsEstimate": false,
      "earnings": 77397.37,
      "earningsIsEstimate": false,
      "earningsCagr": 48.95017351167932,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.83333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2113534285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 156951.13,
      "equityIsEstimate": false,
      "equityRatio": 46.20105813938154,
      "equityRatioIsEstimate": false,
      "cash": 57682.87,
      "cashIsEstimate": false,
      "receivables": 153714.37,
      "receivablesIsEstimate": false,
      "liabilities": 38400.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 416584.52,
      "balanceTotalIsEstimate": false,
      "earnings": 87428.89,
      "earningsIsEstimate": false,
      "earningsCagr": 29.713413226802963,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.44373104863459,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.900628043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 244380.02,
      "equityIsEstimate": false,
      "equityRatio": 58.66277028248673,
      "equityRatioIsEstimate": false,
      "cash": 50205.81,
      "cashIsEstimate": false,
      "receivables": 241227.95,
      "receivablesIsEstimate": false,
      "liabilities": 41550.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 426898.94,
      "balanceTotalIsEstimate": false,
      "earnings": 37044.23,
      "earningsIsEstimate": false,
      "earningsCagr": -10.66702566872041,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3230082142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 281424.25,
      "equityIsEstimate": false,
      "equityRatio": 65.92292077370817,
      "equityRatioIsEstimate": false,
      "cash": 239777.41,
      "cashIsEstimate": false,
      "receivables": 89413.94,
      "receivablesIsEstimate": false,
      "liabilities": 37188.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 454404.53,
      "balanceTotalIsEstimate": false,
      "earnings": 43691.38,
      "earningsIsEstimate": false,
      "earningsCagr": -4.2414319610524664,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6181992592592591,
      "returnOnSalesIsEstimate": true,
      "equity": 325115.63,
      "equityIsEstimate": false,
      "equityRatio": 71.54762079506557,
      "equityRatioIsEstimate": false,
      "cash": 290369.45,
      "cashIsEstimate": false,
      "receivables": 80864.97,
      "receivablesIsEstimate": false,
      "liabilities": 41085.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 651538.16,
      "balanceTotalIsEstimate": false,
      "earnings": 59889.73,
      "earningsIsEstimate": false,
      "earningsCagr": -6.2099995502809975,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.517543613213583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5229252941176474,
      "returnOnSalesIsEstimate": true,
      "equity": 385005.36,
      "equityIsEstimate": false,
      "equityRatio": 59.09175910740208,
      "equityRatioIsEstimate": false,
      "cash": 583446.14,
      "cashIsEstimate": false,
      "receivables": 10087.23,
      "receivablesIsEstimate": false,
      "liabilities": 27588.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 845363.28,
      "balanceTotalIsEstimate": false,
      "earnings": 216747.46,
      "earningsIsEstimate": false,
      "earningsCagr": 25.480073106032,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.79775413230328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.837373,
      "returnOnSalesIsEstimate": true,
      "equity": 601752.82,
      "equityIsEstimate": false,
      "equityRatio": 71.18274879410423,
      "equityRatioIsEstimate": false,
      "cash": 768290.84,
      "cashIsEstimate": false,
      "receivables": 13501.23,
      "receivablesIsEstimate": false,
      "liabilities": 22769.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1137271.71,
      "balanceTotalIsEstimate": false,
      "earnings": 345110.11,
      "earningsIsEstimate": false,
      "earningsCagr": 74.70658617447117,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.379587916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 946862.93,
      "equityIsEstimate": false,
      "equityRatio": 83.25740644687276,
      "equityRatioIsEstimate": false,
      "cash": 1032550.12,
      "cashIsEstimate": false,
      "receivables": 17253.43,
      "receivablesIsEstimate": false,
      "liabilities": 21091.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1538680.09,
      "balanceTotalIsEstimate": false,
      "earnings": 327337.65,
      "earningsIsEstimate": false,
      "earningsCagr": 65.44362966951725,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.195835714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 1274200.58,
      "equityIsEstimate": false,
      "equityRatio": 82.81127365468153,
      "equityRatioIsEstimate": false,
      "cash": 1135007.37,
      "cashIsEstimate": false,
      "receivables": 302711.91,
      "receivablesIsEstimate": false,
      "liabilities": 59570.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1912094.28,
      "balanceTotalIsEstimate": false,
      "earnings": 377847.66,
      "earningsIsEstimate": false,
      "earningsCagr": 58.486069698325636,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.89853266336614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.639517313432836,
      "returnOnSalesIsEstimate": true,
      "equity": 1652048.24,
      "equityIsEstimate": false,
      "equityRatio": 86.39993630439604,
      "equityRatioIsEstimate": false,
      "cash": 1511322.36,
      "cashIsEstimate": false,
      "receivables": 319424.96,
      "receivablesIsEstimate": false,
      "liabilities": 30131.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2428063.02,
      "balanceTotalIsEstimate": false,
      "earnings": 158122.21,
      "earningsIsEstimate": false,
      "earningsCagr": -7.581329909170753,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.62534248067804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.273573243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 1810170.45,
      "equityIsEstimate": false,
      "equityRatio": 74.55203736845347,
      "equityRatioIsEstimate": false,
      "cash": 829821.48,
      "cashIsEstimate": false,
      "receivables": 34474.25,
      "receivablesIsEstimate": false,
      "liabilities": 31335.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2434299.72,
      "balanceTotalIsEstimate": false,
      "earnings": 394486.09,
      "earningsIsEstimate": false,
      "earningsCagr": 3.3995153127483357,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2873840833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2204656.54,
      "equityIsEstimate": false,
      "equityRatio": 90.56635556775235,
      "equityRatioIsEstimate": false,
      "cash": 193700.87,
      "cashIsEstimate": false,
      "receivables": 983563.09,
      "receivablesIsEstimate": false,
      "liabilities": 43026.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2750925.68,
      "balanceTotalIsEstimate": false,
      "earnings": 309002.05,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4307731442963156,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.229042367546265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.830227358490566,
      "returnOnSalesIsEstimate": true,
      "equity": 2513658.59,
      "equityIsEstimate": false,
      "equityRatio": 91.37500908421488,
      "equityRatioIsEstimate": false,
      "cash": 1340690.26,
      "cashIsEstimate": false,
      "receivables": 126272.35,
      "receivablesIsEstimate": false,
      "liabilities": 23405.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3278125.51,
      "balanceTotalIsEstimate": false,
      "earnings": 505782.11,
      "earningsIsEstimate": false,
      "earningsCagr": 7.562696663434032,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9604728281564805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.873370350877192,
      "returnOnSalesIsEstimate": true,
      "equity": 3019440.7,
      "equityIsEstimate": false,
      "equityRatio": 92.10875821530092,
      "equityRatioIsEstimate": false,
      "cash": 1868629.7,
      "cashIsEstimate": false,
      "receivables": 134088.81,
      "receivablesIsEstimate": false,
      "liabilities": 35738.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3710832.8,
      "balanceTotalIsEstimate": false,
      "earnings": 400993.16,
      "earningsIsEstimate": false,
      "earningsCagr": 26.193220032581554,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.912733538259522,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.425799259259258,
      "returnOnSalesIsEstimate": true,
      "equity": 3420433.86,
      "equityIsEstimate": false,
      "equityRatio": 92.17429198103456,
      "equityRatioIsEstimate": false,
      "cash": 953669.56,
      "cashIsEstimate": false,
      "receivables": 85260.04,
      "receivablesIsEstimate": false,
      "liabilities": 29141.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4128383.2,
      "balanceTotalIsEstimate": false,
      "earnings": 344696.2,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3167589866871405,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.47821960282253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.503701886792452,
      "returnOnSalesIsEstimate": true,
      "equity": 3765130.06,
      "equityIsEstimate": false,
      "equityRatio": 91.20107988037545,
      "equityRatioIsEstimate": false,
      "cash": 1403325.04,
      "cashIsEstimate": false,
      "receivables": 63983.35,
      "receivablesIsEstimate": false,
      "liabilities": 34211.18,
      "liabilitiesIsEstimate": false
    }
  ]
}