Elektro J. Organista GmbH

{
  "id": "e176459b-f83f-44f4-8b56-f6749a59ac21",
  "euId": "DER2507.HRB5099",
  "name": "Elektro J. Organista GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-04-11T00:00:00",
  "vatId": "DE208338821",
  "hq": {
    "line2": null,
    "street": "Aegidistr. 103",
    "city": "Bottrop",
    "zipCode": "46240",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5395,
    "longitude": 6.94889
  },
  "contactData": {
    "emails": [
      "info@elektro-organista.de"
    ],
    "phones": [
      "+49 20417064790"
    ],
    "websites": [
      "https://elektro-organista.de/"
    ],
    "faxes": [
      "+49 20417064799"
    ]
  },
  "managers": [
    {
      "name": "Frank Grywna",
      "position": "Managing Director",
      "startDate": "2008-06-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 119332.2,
      "balanceTotalIsEstimate": false,
      "earnings": -13661.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.6271903846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 42145.84,
      "equityIsEstimate": false,
      "equityRatio": 35.3180784398511,
      "equityRatioIsEstimate": false,
      "cash": 4753.54,
      "cashIsEstimate": false,
      "receivables": 27894.17,
      "receivablesIsEstimate": false,
      "liabilities": 68847.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 151742.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.153846153846146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 54829.75,
      "equityIsEstimate": false,
      "equityRatio": 36.133428714245746,
      "equityRatioIsEstimate": false,
      "cash": 4887.86,
      "cashIsEstimate": false,
      "receivables": 49082.75,
      "receivablesIsEstimate": false,
      "liabilities": 85039.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 163284.56,
      "balanceTotalIsEstimate": false,
      "earnings": 13802.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.67504905630727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.380223,
      "returnOnSalesIsEstimate": true,
      "equity": 68631.98,
      "equityIsEstimate": false,
      "equityRatio": 42.03213090080287,
      "equityRatioIsEstimate": false,
      "cash": 3155.21,
      "cashIsEstimate": false,
      "receivables": 75023.33,
      "receivablesIsEstimate": false,
      "liabilities": 85478.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 279014.27,
      "balanceTotalIsEstimate": false,
      "earnings": 16946.85,
      "earningsIsEstimate": true,
      "earningsCagr": 22.783419780716585,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.11530022803198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2104892857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 103081.62,
      "equityIsEstimate": false,
      "equityRatio": 36.944927583811385,
      "equityRatioIsEstimate": false,
      "cash": 51584.95,
      "cashIsEstimate": false,
      "receivables": 114042.74,
      "receivablesIsEstimate": false,
      "liabilities": 138650.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 322619.45,
      "balanceTotalIsEstimate": false,
      "earnings": -33939.92,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.44304582023394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1212449999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 121094.13,
      "equityIsEstimate": false,
      "equityRatio": 37.53466506746571,
      "equityRatioIsEstimate": false,
      "cash": 80235.02,
      "cashIsEstimate": false,
      "receivables": 134728.91,
      "receivablesIsEstimate": false,
      "liabilities": 166388.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 311718.04,
      "balanceTotalIsEstimate": false,
      "earnings": 16652.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.05513000790136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9251311111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 137746.49,
      "equityIsEstimate": false,
      "equityRatio": 44.18945082549601,
      "equityRatioIsEstimate": false,
      "cash": 12998.61,
      "cashIsEstimate": false,
      "receivables": 164419.25,
      "receivablesIsEstimate": false,
      "liabilities": 165030.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 277058.46,
      "balanceTotalIsEstimate": false,
      "earnings": 8638.79,
      "earningsIsEstimate": false,
      "earningsCagr": -48.122728550187475,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5759193333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 146385.28,
      "equityIsEstimate": false,
      "equityRatio": 52.83552070563013,
      "equityRatioIsEstimate": false,
      "cash": 38832.79,
      "cashIsEstimate": false,
      "receivables": 126095.45,
      "receivablesIsEstimate": false,
      "liabilities": 125125.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 278741.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 150550.75,
      "equityIsEstimate": false,
      "equityRatio": 54.01081294317211,
      "equityRatioIsEstimate": false,
      "cash": 33239.83,
      "cashIsEstimate": false,
      "receivables": 148183.22,
      "receivablesIsEstimate": false,
      "liabilities": 118002.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 312620.41,
      "balanceTotalIsEstimate": false,
      "earnings": -89385.98,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.704525263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 158292.17,
      "equityIsEstimate": false,
      "equityRatio": 50.63398451815735,
      "equityRatioIsEstimate": false,
      "cash": 1362.23,
      "cashIsEstimate": false,
      "receivables": 177164.73,
      "receivablesIsEstimate": false,
      "liabilities": 139696.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 420467.03,
      "balanceTotalIsEstimate": false,
      "earnings": -89204.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5681915999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 176250.36,
      "equityIsEstimate": false,
      "equityRatio": 41.9177598776294,
      "equityRatioIsEstimate": false,
      "cash": 53018.79,
      "cashIsEstimate": false,
      "receivables": 256760.76,
      "receivablesIsEstimate": false,
      "liabilities": 219362.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 520967.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 197232.63,
      "equityIsEstimate": false,
      "equityRatio": 37.85888997633079,
      "equityRatioIsEstimate": false,
      "cash": 47047.56,
      "cashIsEstimate": false,
      "receivables": 335496.52,
      "receivablesIsEstimate": false,
      "liabilities": 294012.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 437260.92,
      "balanceTotalIsEstimate": false,
      "earnings": 11256.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4502556,
      "returnOnSalesIsEstimate": true,
      "equity": 208489.02,
      "equityIsEstimate": false,
      "equityRatio": 47.68068914093672,
      "equityRatioIsEstimate": false,
      "cash": 70144.22,
      "cashIsEstimate": false,
      "receivables": 246018.78,
      "receivablesIsEstimate": false,
      "liabilities": 219502.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 373224.52,
      "balanceTotalIsEstimate": false,
      "earnings": -40140.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8245668181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 168348.55,
      "equityIsEstimate": false,
      "equityRatio": 45.10650854343653,
      "equityRatioIsEstimate": false,
      "cash": 1872.05,
      "cashIsEstimate": false,
      "receivables": 212406.47,
      "receivablesIsEstimate": false,
      "liabilities": 196428.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 505952.35,
      "balanceTotalIsEstimate": false,
      "earnings": 54509.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1803664,
      "returnOnSalesIsEstimate": true,
      "equity": 222857.71,
      "equityIsEstimate": false,
      "equityRatio": 44.04717361229768,
      "equityRatioIsEstimate": false,
      "cash": 146820.46,
      "cashIsEstimate": false,
      "receivables": 242768.64,
      "receivablesIsEstimate": false,
      "liabilities": 273015.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 746120.76,
      "balanceTotalIsEstimate": false,
      "earnings": 141381.07000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 159.37121393908848,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.284274848484849,
      "returnOnSalesIsEstimate": true,
      "equity": 364238.78,
      "equityIsEstimate": false,
      "equityRatio": 48.81767128420338,
      "equityRatioIsEstimate": false,
      "cash": 291165.42,
      "cashIsEstimate": false,
      "receivables": 344462.9,
      "receivablesIsEstimate": false,
      "liabilities": 211583.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 927874.91,
      "balanceTotalIsEstimate": false,
      "earnings": 313109.59,
      "earningsIsEstimate": false,
      "earningsCagr": 139.66986983122786,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.467420192303294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.806730217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 509254.91,
      "equityIsEstimate": false,
      "equityRatio": 54.88400478465356,
      "equityRatioIsEstimate": false,
      "cash": 237997.43,
      "cashIsEstimate": false,
      "receivables": 552608.82,
      "receivablesIsEstimate": false,
      "liabilities": 303737.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 804285.7,
      "balanceTotalIsEstimate": false,
      "earnings": -59135.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.59071384804041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3141113333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 450119.9,
      "equityIsEstimate": false,
      "equityRatio": 55.96517506154841,
      "equityRatioIsEstimate": false,
      "cash": 37719.63,
      "cashIsEstimate": false,
      "receivables": 553850.77,
      "receivablesIsEstimate": false,
      "liabilities": 334494.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 782826.02,
      "balanceTotalIsEstimate": false,
      "earnings": 9016.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.16469623900245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21991048780487804,
      "returnOnSalesIsEstimate": true,
      "equity": 459136.23,
      "equityIsEstimate": false,
      "equityRatio": 58.65112020676062,
      "equityRatioIsEstimate": false,
      "cash": 118945.99,
      "cashIsEstimate": false,
      "receivables": 477323.75,
      "receivablesIsEstimate": false,
      "liabilities": 291589.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 857256.3,
      "balanceTotalIsEstimate": false,
      "earnings": 31122.99,
      "earningsIsEstimate": false,
      "earningsCagr": 245.18468157221398,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.576553175666121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7590973170731707,
      "returnOnSalesIsEstimate": true,
      "equity": 490259.22,
      "equityIsEstimate": false,
      "equityRatio": 57.189339990852204,
      "equityRatioIsEstimate": false,
      "cash": 204221.13,
      "cashIsEstimate": false,
      "receivables": 471953.71,
      "receivablesIsEstimate": false,
      "liabilities": 339255.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51150,
      "capitalIsEstimate": false,
      "balanceTotal": 736284.99,
      "balanceTotalIsEstimate": false,
      "earnings": 27197.97,
      "earningsIsEstimate": false,
      "earningsCagr": 73.68141387690147,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7999402941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 517457.19,
      "equityIsEstimate": false,
      "equityRatio": 70.27947018178382,
      "equityRatioIsEstimate": false,
      "cash": 197731.51,
      "cashIsEstimate": false,
      "receivables": 362519.84,
      "receivablesIsEstimate": false,
      "liabilities": 213592.8,
      "liabilitiesIsEstimate": false
    }
  ]
}