Elektro Roger Schmidt GmbH

{
  "id": "37fb0a29-80e9-4041-a24b-d3dd5a21f93d",
  "euId": "DEM1906.HRB25547",
  "name": "Elektro Roger Schmidt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-03-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Georg-Beatzel-Str. 24",
    "city": "Mainz-Kastel",
    "zipCode": "55252",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0240472,
    "longitude": 8.2828237
  },
  "contactData": {
    "emails": [
      "info@elektro-rs.de"
    ],
    "phones": [
      "+49 61345843260"
    ],
    "websites": [
      "https://www.elektro-roger-schmidt.de"
    ],
    "faxes": [
      "+49 611702201"
    ]
  },
  "managers": [
    {
      "name": "Roger Pascal Schmidt",
      "position": "Managing Director",
      "startDate": "2011-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528302.56,
      "balanceTotalIsEstimate": false,
      "earnings": 110287.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.352508666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 135287.63,
      "equityIsEstimate": false,
      "equityRatio": 25.607983046684456,
      "equityRatioIsEstimate": false,
      "cash": 182945.43,
      "cashIsEstimate": false,
      "receivables": 104941.13,
      "receivablesIsEstimate": false,
      "liabilities": 293836.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 549164.06,
      "balanceTotalIsEstimate": false,
      "earnings": 65608.72,
      "earningsIsEstimate": false,
      "earningsCagr": -40.511261326406235,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.100545,
      "returnOnSalesIsEstimate": true,
      "equity": 200896.35,
      "equityIsEstimate": false,
      "equityRatio": 36.582210059412844,
      "equityRatioIsEstimate": false,
      "cash": 220754.82,
      "cashIsEstimate": false,
      "receivables": 106929.65,
      "receivablesIsEstimate": false,
      "liabilities": 216287.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007380.01,
      "balanceTotalIsEstimate": false,
      "earnings": 246893.53,
      "earningsIsEstimate": false,
      "earningsCagr": 49.62062083969683,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.62601021279463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.817626071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 447789.88,
      "equityIsEstimate": false,
      "equityRatio": 44.45093962108698,
      "equityRatioIsEstimate": false,
      "cash": 559088.55,
      "cashIsEstimate": false,
      "receivables": 229921.92,
      "receivablesIsEstimate": false,
      "liabilities": 343123.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1532149.07,
      "balanceTotalIsEstimate": false,
      "earnings": 332889.6,
      "earningsIsEstimate": false,
      "earningsCagr": 44.51884246308329,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.34591204329231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.401723076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 780679.48,
      "equityIsEstimate": false,
      "equityRatio": 50.95323263812704,
      "equityRatioIsEstimate": false,
      "cash": 733780.44,
      "cashIsEstimate": false,
      "receivables": 571853.79,
      "receivablesIsEstimate": false,
      "liabilities": 404126.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1465392.71,
      "balanceTotalIsEstimate": false,
      "earnings": 296306.18,
      "earningsIsEstimate": false,
      "earningsCagr": 28.027562281960392,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.79060687170441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.809925098039216,
      "returnOnSalesIsEstimate": true,
      "equity": 666985.66,
      "equityIsEstimate": false,
      "equityRatio": 45.51583036058642,
      "equityRatioIsEstimate": false,
      "cash": 695349.54,
      "cashIsEstimate": false,
      "receivables": 574379.92,
      "receivablesIsEstimate": false,
      "liabilities": 520837.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1202961.52,
      "balanceTotalIsEstimate": false,
      "earnings": 319882.35,
      "earningsIsEstimate": false,
      "earningsCagr": 48.59602027833423,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.303167307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 686868.01,
      "equityIsEstimate": false,
      "equityRatio": 57.09808656223684,
      "equityRatioIsEstimate": false,
      "cash": 771723.65,
      "cashIsEstimate": false,
      "receivables": 170089.05,
      "receivablesIsEstimate": false,
      "liabilities": 379486.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1556012.79,
      "balanceTotalIsEstimate": false,
      "earnings": 347727.96,
      "earningsIsEstimate": false,
      "earningsCagr": 8.938772116799099,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.878813333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 764595.97,
      "equityIsEstimate": false,
      "equityRatio": 49.13815457776539,
      "equityRatioIsEstimate": false,
      "cash": 1168854.93,
      "cashIsEstimate": false,
      "receivables": 149280.86,
      "receivablesIsEstimate": false,
      "liabilities": 592417.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1155521.62,
      "balanceTotalIsEstimate": false,
      "earnings": 42493.98,
      "earningsIsEstimate": false,
      "earningsCagr": -40.226760259165864,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.429997146170523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.327936875,
      "returnOnSalesIsEstimate": true,
      "equity": 807089.95,
      "equityIsEstimate": false,
      "equityRatio": 69.8463737961043,
      "equityRatioIsEstimate": false,
      "cash": 675954.15,
      "cashIsEstimate": false,
      "receivables": 265323.96,
      "receivablesIsEstimate": false,
      "liabilities": 164061.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274332.46,
      "balanceTotalIsEstimate": false,
      "earnings": 50387.46,
      "earningsIsEstimate": false,
      "earningsCagr": -35.783676292280035,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.162571268841772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.737498620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 857477.41,
      "equityIsEstimate": false,
      "equityRatio": 67.2883597424804,
      "equityRatioIsEstimate": false,
      "cash": 788086.7,
      "cashIsEstimate": false,
      "receivables": 207243.33,
      "receivablesIsEstimate": false,
      "liabilities": 292266.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1102115.37,
      "balanceTotalIsEstimate": false,
      "earnings": 12973.95,
      "earningsIsEstimate": false,
      "earningsCagr": -55.1233442423958,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3506472972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 870451.36,
      "equityIsEstimate": false,
      "equityRatio": 78.98005814037417,
      "equityRatioIsEstimate": false,
      "cash": 415507.06,
      "cashIsEstimate": false,
      "receivables": 357431.35,
      "receivablesIsEstimate": false,
      "liabilities": 130294.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252607.96,
      "balanceTotalIsEstimate": false,
      "earnings": 113292.71,
      "earningsIsEstimate": false,
      "earningsCagr": -24.448935442821362,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1470197222222227,
      "returnOnSalesIsEstimate": true,
      "equity": 983744.07,
      "equityIsEstimate": false,
      "equityRatio": 78.53567128856501,
      "equityRatioIsEstimate": false,
      "cash": 525680.08,
      "cashIsEstimate": false,
      "receivables": 325681.65,
      "receivablesIsEstimate": false,
      "liabilities": 96303.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1680205.17,
      "balanceTotalIsEstimate": false,
      "earnings": 240746.98,
      "earningsIsEstimate": false,
      "earningsCagr": 54.27954866301485,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.87187756097561,
      "returnOnSalesIsEstimate": true,
      "equity": 1217909.16,
      "equityIsEstimate": false,
      "equityRatio": 72.48574053607989,
      "equityRatioIsEstimate": false,
      "cash": 671995.88,
      "cashIsEstimate": false,
      "receivables": 351817.75,
      "receivablesIsEstimate": false,
      "liabilities": 226151.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2087767.93,
      "balanceTotalIsEstimate": false,
      "earnings": 377355.51,
      "earningsIsEstimate": false,
      "earningsCagr": 65.42725269926632,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.830097910377326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.028840638297872,
      "returnOnSalesIsEstimate": true,
      "equity": 1185264.67,
      "equityIsEstimate": false,
      "equityRatio": 56.77185921713052,
      "equityRatioIsEstimate": false,
      "cash": 1256345.39,
      "cashIsEstimate": false,
      "receivables": 409124.37,
      "receivablesIsEstimate": false,
      "liabilities": 484425.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2970380.55,
      "balanceTotalIsEstimate": false,
      "earnings": 611402.72,
      "earningsIsEstimate": false,
      "earningsCagr": 162.00753825709552,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.912261463414634,
      "returnOnSalesIsEstimate": true,
      "equity": 1796667.39,
      "equityIsEstimate": false,
      "equityRatio": 60.48610135155915,
      "equityRatioIsEstimate": false,
      "cash": 2133292.82,
      "cashIsEstimate": false,
      "receivables": 197854.8,
      "receivablesIsEstimate": false,
      "liabilities": 416408.27,
      "liabilitiesIsEstimate": false
    }
  ]
}