Elektro Strempel GmbH

{
  "id": "a2ec317c-dcb2-41b0-99a8-2834a2f700ae",
  "euId": "DEX1112R.HRB1286NI",
  "name": "Elektro Strempel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-12-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pilotenweg 2",
    "city": "Sylt",
    "zipCode": "25980",
    "state": "SH",
    "country": "DE",
    "latitude": 54.9048909,
    "longitude": 8.3289825
  },
  "contactData": {
    "emails": [
      "info@elektro-strempel.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jörg Strempel",
      "position": "Managing Director",
      "startDate": "2005-07-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 205344.36,
      "balanceTotalIsEstimate": false,
      "earnings": 12337.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5231864197530864,
      "returnOnSalesIsEstimate": true,
      "equity": 4360.67,
      "equityIsEstimate": false,
      "equityRatio": 2.1235888825970193,
      "equityRatioIsEstimate": false,
      "cash": 8632.15,
      "cashIsEstimate": false,
      "receivables": 49112.51,
      "receivablesIsEstimate": false,
      "liabilities": 198483.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 166645.04,
      "balanceTotalIsEstimate": false,
      "earnings": 25137.9,
      "earningsIsEstimate": false,
      "earningsCagr": 103.74685620867888,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.456790123456784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.51379,
      "returnOnSalesIsEstimate": true,
      "equity": 29498.57,
      "equityIsEstimate": false,
      "equityRatio": 17.701438938716688,
      "equityRatioIsEstimate": false,
      "cash": 1399.19,
      "cashIsEstimate": false,
      "receivables": 74511.12,
      "receivablesIsEstimate": false,
      "liabilities": 130168.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 225939.03,
      "balanceTotalIsEstimate": false,
      "earnings": 3971.29,
      "earningsIsEstimate": false,
      "earningsCagr": -43.26556135186107,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.431753353290052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4094113402061856,
      "returnOnSalesIsEstimate": true,
      "equity": 33469.86,
      "equityIsEstimate": false,
      "equityRatio": 14.81366897963579,
      "equityRatioIsEstimate": false,
      "cash": 1227.85,
      "cashIsEstimate": false,
      "receivables": 64494.01,
      "receivablesIsEstimate": false,
      "liabilities": 187453.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 259678.19,
      "balanceTotalIsEstimate": false,
      "earnings": -16234.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.739499268066254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4758318181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 17235.71,
      "equityIsEstimate": false,
      "equityRatio": 6.637334463860826,
      "equityRatioIsEstimate": false,
      "cash": 679.78,
      "cashIsEstimate": false,
      "receivables": 74352.31,
      "receivablesIsEstimate": false,
      "liabilities": 239842.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 275700.52,
      "balanceTotalIsEstimate": false,
      "earnings": 8315.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.3529495188774145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.279249230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 25550.83,
      "equityIsEstimate": false,
      "equityRatio": 9.267603122402527,
      "equityRatioIsEstimate": false,
      "cash": 6717.38,
      "cashIsEstimate": false,
      "receivables": 28647.27,
      "receivablesIsEstimate": false,
      "liabilities": 247549.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 234658.69,
      "balanceTotalIsEstimate": false,
      "earnings": -11579.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.85931828805495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6782217391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 13971.1,
      "equityIsEstimate": false,
      "equityRatio": 5.9537961283257825,
      "equityRatioIsEstimate": false,
      "cash": 1058.14,
      "cashIsEstimate": false,
      "receivables": 35014.97,
      "receivablesIsEstimate": false,
      "liabilities": 218087.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 368994.88,
      "balanceTotalIsEstimate": false,
      "earnings": 3201.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.859668039589673,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4385547945205479,
      "returnOnSalesIsEstimate": true,
      "equity": 14121.83,
      "equityIsEstimate": false,
      "equityRatio": 3.8271073029522795,
      "equityRatioIsEstimate": false,
      "cash": 3412.94,
      "cashIsEstimate": false,
      "receivables": 29215.46,
      "receivablesIsEstimate": false,
      "liabilities": 349239.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 304755.29,
      "balanceTotalIsEstimate": false,
      "earnings": -8194.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.705267376018215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3433196721311476,
      "returnOnSalesIsEstimate": true,
      "equity": 5927.58,
      "equityIsEstimate": false,
      "equityRatio": 1.945029403755387,
      "equityRatioIsEstimate": false,
      "cash": 1141.22,
      "cashIsEstimate": false,
      "receivables": 23185.91,
      "receivablesIsEstimate": false,
      "liabilities": 296227.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 257455.7,
      "balanceTotalIsEstimate": false,
      "earnings": 5899.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.986044598614158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.776192105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 11826.64,
      "equityIsEstimate": false,
      "equityRatio": 4.593660190860019,
      "equityRatioIsEstimate": false,
      "cash": 343.03,
      "cashIsEstimate": false,
      "receivables": 39636.18,
      "receivablesIsEstimate": false,
      "liabilities": 242629.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 458483.73,
      "balanceTotalIsEstimate": false,
      "earnings": 2462.77,
      "earningsIsEstimate": false,
      "earningsCagr": -58.25148413476045,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3603661995446261,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3518242857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 14289.41,
      "equityIsEstimate": false,
      "equityRatio": 3.11666675718242,
      "equityRatioIsEstimate": false,
      "cash": 275.37,
      "cashIsEstimate": false,
      "receivables": 20128.11,
      "receivablesIsEstimate": false,
      "liabilities": 441194.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 493530.12,
      "balanceTotalIsEstimate": false,
      "earnings": 5819.21,
      "earningsIsEstimate": false,
      "earningsCagr": -0.679108687893959,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.315582644112779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.72740125,
      "returnOnSalesIsEstimate": true,
      "equity": 20108.62,
      "equityIsEstimate": false,
      "equityRatio": 4.074446358005464,
      "equityRatioIsEstimate": false,
      "cash": 1322.2,
      "cashIsEstimate": false,
      "receivables": 26544.83,
      "receivablesIsEstimate": false,
      "liabilities": 469008.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 429790.89,
      "balanceTotalIsEstimate": false,
      "earnings": 7939.38,
      "earningsIsEstimate": false,
      "earningsCagr": 10.408181930094207,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.013862122051107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9924225,
      "returnOnSalesIsEstimate": true,
      "equity": 28048,
      "equityIsEstimate": false,
      "equityRatio": 6.52596428928496,
      "equityRatioIsEstimate": false,
      "cash": 112.4,
      "cashIsEstimate": false,
      "receivables": 31246.8,
      "receivablesIsEstimate": false,
      "liabilities": 398764.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 535465.01,
      "balanceTotalIsEstimate": false,
      "earnings": 6445.09,
      "earningsIsEstimate": false,
      "earningsCagr": 2.237811214756502,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.562185972104473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6576622448979592,
      "returnOnSalesIsEstimate": true,
      "equity": 34493.09,
      "equityIsEstimate": false,
      "equityRatio": 6.441707554336743,
      "equityRatioIsEstimate": false,
      "cash": 549.35,
      "cashIsEstimate": false,
      "receivables": 40206.46,
      "receivablesIsEstimate": false,
      "liabilities": 497993.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 291751.38,
      "balanceTotalIsEstimate": false,
      "earnings": 9701.92,
      "earningsIsEstimate": false,
      "earningsCagr": 40.88295705093354,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9899918367346938,
      "returnOnSalesIsEstimate": true,
      "equity": 44195.01,
      "equityIsEstimate": false,
      "equityRatio": 15.148175134595764,
      "equityRatioIsEstimate": false,
      "cash": 538.64,
      "cashIsEstimate": false,
      "receivables": 59791.52,
      "receivablesIsEstimate": false,
      "liabilities": 242168.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 560105.53,
      "balanceTotalIsEstimate": false,
      "earnings": 12309.67,
      "earningsIsEstimate": false,
      "earningsCagr": 20.59952439810695,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8792621428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 56504.68,
      "equityIsEstimate": false,
      "equityRatio": 10.088220339477811,
      "equityRatioIsEstimate": false,
      "cash": 197.71,
      "cashIsEstimate": false,
      "receivables": 83041.25,
      "receivablesIsEstimate": false,
      "liabilities": 497150.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 381109.33,
      "balanceTotalIsEstimate": false,
      "earnings": 37794.46,
      "earningsIsEstimate": false,
      "earningsCagr": 47.71016692023542,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.223203529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 94299.14,
      "equityIsEstimate": false,
      "equityRatio": 24.74333021445578,
      "equityRatioIsEstimate": false,
      "cash": 18745.99,
      "cashIsEstimate": false,
      "receivables": 142912.02,
      "receivablesIsEstimate": false,
      "liabilities": 273168.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 803839.7,
      "balanceTotalIsEstimate": false,
      "earnings": 32052.35,
      "earningsIsEstimate": true,
      "earningsCagr": 49.333664553891346,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.772863947079692,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3935804347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 95411.4,
      "equityIsEstimate": false,
      "equityRatio": 11.86945606194867,
      "equityRatioIsEstimate": false,
      "cash": 725.4,
      "cashIsEstimate": false,
      "receivables": 179070.69,
      "receivablesIsEstimate": false,
      "liabilities": 699129.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 313418.71,
      "balanceTotalIsEstimate": false,
      "earnings": 64588.15,
      "earningsIsEstimate": false,
      "earningsCagr": 60.62893836115375,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.03774281185377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.036759375,
      "returnOnSalesIsEstimate": true,
      "equity": 159999.55,
      "equityIsEstimate": false,
      "equityRatio": 51.04977619236579,
      "equityRatioIsEstimate": false,
      "cash": 71344.84,
      "cashIsEstimate": false,
      "receivables": 130714.83,
      "receivablesIsEstimate": false,
      "liabilities": 141796.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 237092.97,
      "balanceTotalIsEstimate": false,
      "earnings": -34200.009999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4428578571428567,
      "returnOnSalesIsEstimate": true,
      "equity": 125799.54,
      "equityIsEstimate": false,
      "equityRatio": 53.059160716574596,
      "equityRatioIsEstimate": false,
      "cash": 27743.69,
      "cashIsEstimate": false,
      "receivables": 110252.58,
      "receivablesIsEstimate": false,
      "liabilities": 99670.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 126494.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": -40.021798368719764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 117296.61,
      "equityIsEstimate": false,
      "equityRatio": 92.7285805808566,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 3138.95,
      "liabilitiesIsEstimate": false
    }
  ]
}