Elektrotechnik Schönbrodt GmbH

{
  "id": "ef37b41c-2d6a-4379-99c3-688f7d014f59",
  "euId": "DEX1721R.HRB1004RE",
  "name": "Elektrotechnik Schönbrodt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1972-10-19T00:00:00",
  "vatId": "DE135098084",
  "hq": {
    "line2": null,
    "street": "Borsigstr. 25",
    "city": "Reinbek",
    "zipCode": "21465",
    "state": "SH",
    "country": "DE",
    "latitude": 53.52713,
    "longitude": 10.2398102
  },
  "contactData": {
    "emails": [
      "mail@schoenbrodt-gmbh.de"
    ],
    "phones": [
      "+49 407220291"
    ],
    "websites": [
      "http://schoenbrodt.de/"
    ],
    "faxes": [
      "+49 407220293"
    ]
  },
  "managers": [
    {
      "name": "Janke Matthias",
      "position": "Managing Director",
      "startDate": "2020-01-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2752544.34,
      "balanceTotalIsEstimate": false,
      "earnings": 41948.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6554404687500001,
      "returnOnSalesIsEstimate": true,
      "equity": 77700.27,
      "equityIsEstimate": false,
      "equityRatio": 2.822852619333282,
      "equityRatioIsEstimate": false,
      "cash": 5142.89,
      "cashIsEstimate": false,
      "receivables": 640215.24,
      "receivablesIsEstimate": false,
      "liabilities": 2401983.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2633912.03,
      "balanceTotalIsEstimate": false,
      "earnings": 56133.17,
      "earningsIsEstimate": false,
      "earningsCagr": 33.81547570944061,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8019024285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 133833.44,
      "equityIsEstimate": false,
      "equityRatio": 5.081165903631186,
      "equityRatioIsEstimate": false,
      "cash": 6080.57,
      "cashIsEstimate": false,
      "receivables": 775218.14,
      "receivablesIsEstimate": false,
      "liabilities": 2193206.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2403987.42,
      "balanceTotalIsEstimate": false,
      "earnings": 85702.37,
      "earningsIsEstimate": false,
      "earningsCagr": 42.93540046804256,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.297518911304213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.558224909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 219535.81,
      "equityIsEstimate": false,
      "equityRatio": 9.13215302931993,
      "equityRatioIsEstimate": false,
      "cash": 55.19,
      "cashIsEstimate": false,
      "receivables": 519627.75,
      "receivablesIsEstimate": false,
      "liabilities": 1847426.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2623445.96,
      "balanceTotalIsEstimate": false,
      "earnings": 21512.45,
      "earningsIsEstimate": false,
      "earningsCagr": -19.956596073391108,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.423803224601336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4676619565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 51048.26,
      "equityIsEstimate": false,
      "equityRatio": 1.9458475904721897,
      "equityRatioIsEstimate": false,
      "cash": 11191.64,
      "cashIsEstimate": false,
      "receivables": 314876.22,
      "receivablesIsEstimate": false,
      "liabilities": 2241128.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2398977.6,
      "balanceTotalIsEstimate": false,
      "earnings": 487.24,
      "earningsIsEstimate": false,
      "earningsCagr": -67.17101715310659,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.463829574155824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.011331162790697675,
      "returnOnSalesIsEstimate": true,
      "equity": 26535.5,
      "equityIsEstimate": false,
      "equityRatio": 1.1061170391920292,
      "equityRatioIsEstimate": false,
      "cash": 9631.31,
      "cashIsEstimate": false,
      "receivables": 308108.05,
      "receivablesIsEstimate": false,
      "liabilities": 2032756.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514957.41,
      "balanceTotalIsEstimate": false,
      "earnings": 30414.27,
      "earningsIsEstimate": false,
      "earningsCagr": -14.204510371377687,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.517543613213583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8945373529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 56949.77,
      "equityIsEstimate": false,
      "equityRatio": 3.759166404552587,
      "equityRatioIsEstimate": false,
      "cash": 26438.64,
      "cashIsEstimate": false,
      "receivables": 261121.17,
      "receivablesIsEstimate": false,
      "liabilities": 1398693.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1409064.22,
      "balanceTotalIsEstimate": false,
      "earnings": 23136.75,
      "earningsIsEstimate": false,
      "earningsCagr": -27.917908327254658,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.435131962514054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6253175675675676,
      "returnOnSalesIsEstimate": true,
      "equity": 80086.52,
      "equityIsEstimate": false,
      "equityRatio": 5.68366713619341,
      "equityRatioIsEstimate": false,
      "cash": 5140.67,
      "cashIsEstimate": false,
      "receivables": 327781.86,
      "receivablesIsEstimate": false,
      "liabilities": 1258718.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1755846.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1822.33,
      "earningsIsEstimate": false,
      "earningsCagr": -46.05088960230647,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04795605263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 81908.85,
      "equityIsEstimate": false,
      "equityRatio": 4.664921730216711,
      "equityRatioIsEstimate": false,
      "cash": 948.35,
      "cashIsEstimate": false,
      "receivables": 293352.54,
      "receivablesIsEstimate": false,
      "liabilities": 1602675.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1899762.82,
      "balanceTotalIsEstimate": false,
      "earnings": 21089.65,
      "earningsIsEstimate": false,
      "earningsCagr": 156.49659809316705,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1430427269078391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4686588888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 102998.5,
      "equityIsEstimate": false,
      "equityRatio": 5.421650477400121,
      "equityRatioIsEstimate": false,
      "cash": 31960.24,
      "cashIsEstimate": false,
      "receivables": 395412.49,
      "receivablesIsEstimate": false,
      "liabilities": 1709272.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2381640.62,
      "balanceTotalIsEstimate": false,
      "earnings": 55874.54,
      "earningsIsEstimate": false,
      "earningsCagr": 16.421754772481222,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1364365789218187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5101227027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 138873.04,
      "equityIsEstimate": false,
      "equityRatio": 5.830982173960402,
      "equityRatioIsEstimate": false,
      "cash": 9504.06,
      "cashIsEstimate": false,
      "receivables": 204687.37,
      "receivablesIsEstimate": false,
      "liabilities": 2119027.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2033736.3,
      "balanceTotalIsEstimate": false,
      "earnings": -17353.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.324791964290739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.44496512820512824,
      "returnOnSalesIsEstimate": true,
      "equity": 121519.4,
      "equityIsEstimate": false,
      "equityRatio": 5.97517977134007,
      "equityRatioIsEstimate": false,
      "cash": 4146.32,
      "cashIsEstimate": false,
      "receivables": 275721.19,
      "receivablesIsEstimate": false,
      "liabilities": 1796543.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1647361.68,
      "balanceTotalIsEstimate": false,
      "earnings": 15601.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.503271935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 137120.83,
      "equityIsEstimate": false,
      "equityRatio": 8.323662718681183,
      "equityRatioIsEstimate": false,
      "cash": 5128.21,
      "cashIsEstimate": false,
      "receivables": 200812.24,
      "receivablesIsEstimate": false,
      "liabilities": 1362893.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2443137.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 128652.26,
      "equityIsEstimate": false,
      "equityRatio": 5.265863368034443,
      "equityRatioIsEstimate": false,
      "cash": 39674.6,
      "cashIsEstimate": false,
      "receivables": 108211.7,
      "receivablesIsEstimate": false,
      "liabilities": 2056820.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2219748.93,
      "balanceTotalIsEstimate": false,
      "earnings": 103745.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8039254054054057,
      "returnOnSalesIsEstimate": true,
      "equity": 159184.35,
      "equityIsEstimate": false,
      "equityRatio": 7.171277248909407,
      "equityRatioIsEstimate": false,
      "cash": 2925.03,
      "cashIsEstimate": false,
      "receivables": 220130.9,
      "receivablesIsEstimate": false,
      "liabilities": 1792624.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1737356.91,
      "balanceTotalIsEstimate": false,
      "earnings": 116975.11,
      "earningsIsEstimate": false,
      "earningsCagr": 12.752266995574924,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.332411481481482,
      "returnOnSalesIsEstimate": true,
      "equity": 156878.46,
      "equityIsEstimate": false,
      "equityRatio": 9.02971974825829,
      "equityRatioIsEstimate": false,
      "cash": 97627.22,
      "cashIsEstimate": false,
      "receivables": 132819.2,
      "receivablesIsEstimate": false,
      "liabilities": 1279305.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2014279.01,
      "balanceTotalIsEstimate": false,
      "earnings": 89177.72,
      "earningsIsEstimate": false,
      "earningsCagr": -7.286261727630761,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2866082051282053,
      "returnOnSalesIsEstimate": true,
      "equity": 246056.18,
      "equityIsEstimate": false,
      "equityRatio": 12.215595693468503,
      "equityRatioIsEstimate": false,
      "cash": 81948.42,
      "cashIsEstimate": false,
      "receivables": 276722.69,
      "receivablesIsEstimate": false,
      "liabilities": 1291408.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2980043.92,
      "balanceTotalIsEstimate": false,
      "earnings": -2239.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05462048780487805,
      "returnOnSalesIsEstimate": true,
      "equity": 243816.74,
      "equityIsEstimate": false,
      "equityRatio": 8.181649215424985,
      "equityRatioIsEstimate": false,
      "cash": 16841.77,
      "cashIsEstimate": false,
      "receivables": 200755.64,
      "receivablesIsEstimate": false,
      "liabilities": 2173610.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2425957.02,
      "balanceTotalIsEstimate": false,
      "earnings": 31029.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6826337525937087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8619330555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 274846.33,
      "equityIsEstimate": false,
      "equityRatio": 11.32939816056593,
      "equityRatioIsEstimate": false,
      "cash": 42773.78,
      "cashIsEstimate": false,
      "receivables": 192509.93,
      "receivablesIsEstimate": false,
      "liabilities": 1734119.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2738042.19,
      "balanceTotalIsEstimate": false,
      "earnings": 104810.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 237.77584557192029,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.9853741423398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3820559090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 379656.79,
      "equityIsEstimate": false,
      "equityRatio": 13.86599488446889,
      "equityRatioIsEstimate": false,
      "cash": 379.04,
      "cashIsEstimate": false,
      "receivables": 282584.35,
      "receivablesIsEstimate": false,
      "liabilities": 1965965.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188556.58,
      "balanceTotalIsEstimate": false,
      "earnings": -108953.61000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3718694246932746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.204517941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 270703.18,
      "equityIsEstimate": false,
      "equityRatio": 22.775792465849626,
      "equityRatioIsEstimate": false,
      "cash": 103713.49,
      "cashIsEstimate": false,
      "receivables": 302383.07,
      "receivablesIsEstimate": false,
      "liabilities": 512570.7,
      "liabilitiesIsEstimate": false
    }
  ]
}