ELSER Praxisberatung GmbH

{
  "id": "7ac2dc6c-09cc-406d-b163-736d0861b619",
  "euId": "ATBRA.443933-000",
  "name": "ELSER Praxisberatung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-12-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Markt 54/2",
    "city": "St. Wolfgang im Salzkammergut",
    "zipCode": "5360",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.7387298,
    "longitude": 13.4366823
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ralph Joachim Elser",
      "position": "Managing Director",
      "startDate": "2015-12-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 406000,
      "balanceTotalIsEstimate": false,
      "earnings": 93000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.3,
      "returnOnSalesIsEstimate": true,
      "equity": 349000,
      "equityIsEstimate": false,
      "equityRatio": 85.96059113300493,
      "equityRatioIsEstimate": false,
      "cash": 89000,
      "cashIsEstimate": false,
      "receivables": 28000,
      "receivablesIsEstimate": false,
      "liabilities": 19000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 519252.56,
      "balanceTotalIsEstimate": false,
      "earnings": 153288.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 64.82596774193551,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 129.99999999999997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.664702173913044,
      "returnOnSalesIsEstimate": true,
      "equity": 503079.23,
      "equityIsEstimate": false,
      "equityRatio": 96.88526716170644,
      "equityRatioIsEstimate": false,
      "cash": 182176.9,
      "cashIsEstimate": false,
      "receivables": 103485.38,
      "receivablesIsEstimate": false,
      "liabilities": 10273.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 700030.15,
      "balanceTotalIsEstimate": false,
      "earnings": 171040.36,
      "earningsIsEstimate": true,
      "earningsCagr": 35.61503072720142,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 87.08286933869707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.886867428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 674119.59,
      "equityIsEstimate": false,
      "equityRatio": 96.29865085096692,
      "equityRatioIsEstimate": false,
      "cash": 300797.6,
      "cashIsEstimate": false,
      "receivables": 183710.57,
      "receivablesIsEstimate": false,
      "liabilities": 15510.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 759305.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.69688693211896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 717667.89,
      "equityIsEstimate": false,
      "equityRatio": 94.51634361711542,
      "equityRatioIsEstimate": false,
      "cash": 126747.73,
      "cashIsEstimate": false,
      "receivables": 415014.47,
      "receivablesIsEstimate": false,
      "liabilities": 26958.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 874376.84,
      "balanceTotalIsEstimate": false,
      "earnings": 130727.10999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.807251762544006,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8156543055555554,
      "returnOnSalesIsEstimate": true,
      "equity": 848395,
      "equityIsEstimate": false,
      "equityRatio": 97.02853062759532,
      "equityRatioIsEstimate": false,
      "cash": 113057.39,
      "cashIsEstimate": false,
      "receivables": 550633.37,
      "receivablesIsEstimate": false,
      "liabilities": 15781.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1133419.28,
      "balanceTotalIsEstimate": false,
      "earnings": 250016.80999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 91.25092721777446,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.56041216770703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6317558947368416,
      "returnOnSalesIsEstimate": true,
      "equity": 1098411.81,
      "equityIsEstimate": false,
      "equityRatio": 96.91133981768864,
      "equityRatioIsEstimate": false,
      "cash": 97198.31,
      "cashIsEstimate": false,
      "receivables": 802940.37,
      "receivablesIsEstimate": false,
      "liabilities": 18413.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1367152.05,
      "balanceTotalIsEstimate": false,
      "earnings": 224037.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 30.91154706473649,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.14693090176117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.036708545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 1322449.75,
      "equityIsEstimate": false,
      "equityRatio": 96.73026127562036,
      "equityRatioIsEstimate": false,
      "cash": 113637.69,
      "cashIsEstimate": false,
      "receivables": 1032794.6,
      "receivablesIsEstimate": false,
      "liabilities": 28948.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1625729.38,
      "balanceTotalIsEstimate": false,
      "earnings": 231561.32000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 20.994822123005918,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.85173587513549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1051029090909097,
      "returnOnSalesIsEstimate": true,
      "equity": 1554011.07,
      "equityIsEstimate": false,
      "equityRatio": 95.58854561636821,
      "equityRatioIsEstimate": false,
      "cash": 428011.42,
      "cashIsEstimate": false,
      "receivables": 972783.41,
      "receivablesIsEstimate": false,
      "liabilities": 22882.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1889514.54,
      "balanceTotalIsEstimate": false,
      "earnings": 230916.65999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 15.284893241100583,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9243054999999991,
      "returnOnSalesIsEstimate": true,
      "equity": 1784927.73,
      "equityIsEstimate": false,
      "equityRatio": 94.46488461528324,
      "equityRatioIsEstimate": false,
      "cash": 381784.34,
      "cashIsEstimate": false,
      "receivables": 1044355.19,
      "receivablesIsEstimate": false,
      "liabilities": 55750.81,
      "liabilitiesIsEstimate": false
    }
  ]
}