ERGE Elektrowärmetechnik Franz Messer GmbH

{
  "id": "08bd4f0e-2c83-4698-bb95-bc802471c831",
  "euId": "DED3310V.HRB4957",
  "name": "ERGE Elektrowärmetechnik Franz Messer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-01-22T00:00:00",
  "vatId": "DE133513281",
  "hq": {
    "line2": null,
    "street": "Hersbrucker Str. 29-31",
    "city": "Schnaittach",
    "zipCode": "91220",
    "state": "BY",
    "country": "DE",
    "latitude": 49.55377,
    "longitude": 11.34447
  },
  "contactData": {
    "emails": [
      "info@erge.de"
    ],
    "phones": [
      "+49 91539210"
    ],
    "websites": [
      "https://www.erge-elektrowaermetechnik.de"
    ],
    "faxes": [
      "+49 (0)9153920100"
    ]
  },
  "managers": [
    {
      "name": "Andreas Kramer",
      "position": "Managing Director",
      "startDate": "2025-03-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2750"
    ],
    "nace": [
      "27.51"
    ],
    "nace2025": [
      "27.51"
    ],
    "naics": [
      "335210",
      "335220"
    ],
    "uksic": [
      "27.51"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5669100,
      "balanceTotalIsEstimate": false,
      "earnings": 800900,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.1607692307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 4986800,
      "equityIsEstimate": false,
      "equityRatio": 87.96457991568326,
      "equityRatioIsEstimate": false,
      "cash": 2455900,
      "cashIsEstimate": false,
      "receivables": 2315800,
      "receivablesIsEstimate": false,
      "liabilities": 404600,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7239691.03,
      "balanceTotalIsEstimate": false,
      "earnings": 1307649.24,
      "earningsIsEstimate": false,
      "earningsCagr": 63.27247346734923,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.076923076923084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.17280775,
      "returnOnSalesIsEstimate": true,
      "equity": 6294436.22,
      "equityIsEstimate": false,
      "equityRatio": 86.94343714278646,
      "equityRatioIsEstimate": false,
      "cash": 2891229.44,
      "cashIsEstimate": false,
      "receivables": 3045654.18,
      "receivablesIsEstimate": false,
      "liabilities": 423753.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7447768.81,
      "balanceTotalIsEstimate": false,
      "earnings": 940347.52,
      "earningsIsEstimate": false,
      "earningsCagr": 8.356519060342027,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.94003924504583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.877172,
      "returnOnSalesIsEstimate": true,
      "equity": 6234783.74,
      "equityIsEstimate": false,
      "equityRatio": 83.71344357022275,
      "equityRatioIsEstimate": false,
      "cash": 2691732.1,
      "cashIsEstimate": false,
      "receivables": 3332813.44,
      "receivablesIsEstimate": false,
      "liabilities": 721583.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6699996.19,
      "balanceTotalIsEstimate": false,
      "earnings": 446227.27,
      "earningsIsEstimate": false,
      "earningsCagr": -17.714002543002707,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.885624628838681,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.974848466666667,
      "returnOnSalesIsEstimate": true,
      "equity": 6051011.01,
      "equityIsEstimate": false,
      "equityRatio": 90.31364852164191,
      "equityRatioIsEstimate": false,
      "cash": 2313822.26,
      "cashIsEstimate": false,
      "receivables": 3020725.12,
      "receivablesIsEstimate": false,
      "liabilities": 285864.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6459345.41,
      "balanceTotalIsEstimate": false,
      "earnings": -107156.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7654012857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 5918854.83,
      "equityIsEstimate": false,
      "equityRatio": 91.63242487136169,
      "equityRatioIsEstimate": false,
      "cash": 2884373.61,
      "cashIsEstimate": false,
      "receivables": 2497225.81,
      "receivablesIsEstimate": false,
      "liabilities": 255933.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6926212.17,
      "balanceTotalIsEstimate": true,
      "earnings": 344358.07,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.295720466666667,
      "returnOnSalesIsEstimate": true,
      "equity": 6263212.9,
      "equityIsEstimate": true,
      "equityRatio": 90.42767888526869,
      "equityRatioIsEstimate": true,
      "cash": 2153801.16,
      "cashIsEstimate": true,
      "receivables": 2847516.65,
      "receivablesIsEstimate": true,
      "liabilities": 302825.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6989226.74,
      "balanceTotalIsEstimate": true,
      "earnings": 374899.02,
      "earningsIsEstimate": true,
      "earningsCagr": 8.868951437670681,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4993268000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 6213111.92,
      "equityIsEstimate": true,
      "equityRatio": 88.8955552756899,
      "equityRatioIsEstimate": true,
      "cash": 3371204.19,
      "cashIsEstimate": true,
      "receivables": 1980652.5,
      "receivablesIsEstimate": true,
      "liabilities": 436545.82,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7160100,
      "balanceTotalIsEstimate": false,
      "earnings": 256100.00000000003,
      "earningsIsEstimate": false,
      "earningsCagr": -13.76180525656141,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6006250000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 6469200,
      "equityIsEstimate": false,
      "equityRatio": 90.35069342606947,
      "equityRatioIsEstimate": false,
      "cash": 3253100,
      "cashIsEstimate": false,
      "receivables": 2084500,
      "receivablesIsEstimate": false,
      "liabilities": 389700,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7220722.05,
      "balanceTotalIsEstimate": false,
      "earnings": 156165.49,
      "earningsIsEstimate": false,
      "earningsCagr": -23.1710435377134,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9760343125,
      "returnOnSalesIsEstimate": true,
      "equity": 6625368.94,
      "equityIsEstimate": false,
      "equityRatio": 91.75493661329895,
      "equityRatioIsEstimate": false,
      "cash": 4005702.91,
      "cashIsEstimate": false,
      "receivables": 1555159.5,
      "receivablesIsEstimate": false,
      "liabilities": 311362.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7491416.16,
      "balanceTotalIsEstimate": false,
      "earnings": 438930.41,
      "earningsIsEstimate": false,
      "earningsCagr": 6.254260091695163,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7433150625,
      "returnOnSalesIsEstimate": true,
      "equity": 6929299.35,
      "equityIsEstimate": false,
      "equityRatio": 92.49652137867615,
      "equityRatioIsEstimate": false,
      "cash": 4048175.68,
      "cashIsEstimate": false,
      "receivables": 1091754.25,
      "receivablesIsEstimate": false,
      "liabilities": 175645.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7988747.15,
      "balanceTotalIsEstimate": false,
      "earnings": 351149.07,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6228347066431392,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0655827647058826,
      "returnOnSalesIsEstimate": true,
      "equity": 7065448.42,
      "equityIsEstimate": false,
      "equityRatio": 88.44250903597568,
      "equityRatioIsEstimate": false,
      "cash": 4867762.65,
      "cashIsEstimate": false,
      "receivables": 685869.84,
      "receivablesIsEstimate": false,
      "liabilities": 463044.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7664077.51,
      "balanceTotalIsEstimate": false,
      "earnings": 328916.68,
      "earningsIsEstimate": false,
      "earningsCagr": 6.455739188258214,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.05572925,
      "returnOnSalesIsEstimate": true,
      "equity": 6844365.1,
      "equityIsEstimate": false,
      "equityRatio": 89.30448695318583,
      "equityRatioIsEstimate": false,
      "cash": 3047174.68,
      "cashIsEstimate": false,
      "receivables": 790648.46,
      "receivablesIsEstimate": false,
      "liabilities": 377117.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8114221.98,
      "balanceTotalIsEstimate": false,
      "earnings": 344852.27,
      "earningsIsEstimate": false,
      "earningsCagr": 21.902329596306114,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0285427647058825,
      "returnOnSalesIsEstimate": true,
      "equity": 7189217.37,
      "equityIsEstimate": false,
      "equityRatio": 88.60020575872882,
      "equityRatioIsEstimate": false,
      "cash": 915487.76,
      "cashIsEstimate": false,
      "receivables": 1199128.53,
      "receivablesIsEstimate": false,
      "liabilities": 413815.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8208186.94,
      "balanceTotalIsEstimate": true,
      "earnings": 221500,
      "earningsIsEstimate": false,
      "earningsCagr": -15.71612099650962,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3029411764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 7300717.72,
      "equityIsEstimate": true,
      "equityRatio": 88.94434024671469,
      "equityRatioIsEstimate": true,
      "cash": 711304.09,
      "cashIsEstimate": true,
      "receivables": 1583834.91,
      "receivablesIsEstimate": true,
      "liabilities": 389163.22,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7268000,
      "balanceTotalIsEstimate": false,
      "earnings": -361992.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2624525,
      "returnOnSalesIsEstimate": true,
      "equity": 6339000,
      "equityIsEstimate": false,
      "equityRatio": 87.21794166208035,
      "equityRatioIsEstimate": false,
      "cash": 418262.41,
      "cashIsEstimate": false,
      "receivables": 1971216.2,
      "receivablesIsEstimate": false,
      "liabilities": 383000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6907000,
      "balanceTotalIsEstimate": false,
      "earnings": -498100,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.320666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 5841000,
      "equityIsEstimate": false,
      "equityRatio": 84.56638193137397,
      "equityRatioIsEstimate": false,
      "cash": 489900,
      "cashIsEstimate": false,
      "receivables": 1732600,
      "receivablesIsEstimate": false,
      "liabilities": 543000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7361000,
      "balanceTotalIsEstimate": false,
      "earnings": -159574.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9973405000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 5681000,
      "equityIsEstimate": false,
      "equityRatio": 77.17701399266404,
      "equityRatioIsEstimate": false,
      "cash": 850893.55,
      "cashIsEstimate": false,
      "receivables": 1768471.28,
      "receivablesIsEstimate": false,
      "liabilities": 1006000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7428000,
      "balanceTotalIsEstimate": false,
      "earnings": -455312.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.845703,
      "returnOnSalesIsEstimate": true,
      "equity": 5226000,
      "equityIsEstimate": false,
      "equityRatio": 70.35541195476576,
      "equityRatioIsEstimate": false,
      "cash": 515951.5,
      "cashIsEstimate": false,
      "receivables": 2071571.52,
      "receivablesIsEstimate": false,
      "liabilities": 1427000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7425353.98,
      "balanceTotalIsEstimate": false,
      "earnings": -351371.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.196072875,
      "returnOnSalesIsEstimate": true,
      "equity": 4874386.9,
      "equityIsEstimate": false,
      "equityRatio": 65.64517884438959,
      "equityRatioIsEstimate": false,
      "cash": 1985725.8,
      "cashIsEstimate": false,
      "receivables": 1196828.34,
      "receivablesIsEstimate": false,
      "liabilities": 1382278.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6494670.19,
      "balanceTotalIsEstimate": false,
      "earnings": -817627.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.840196785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 4056759.35,
      "equityIsEstimate": false,
      "equityRatio": 62.46290005990281,
      "equityRatioIsEstimate": false,
      "cash": 2218899.15,
      "cashIsEstimate": false,
      "receivables": 629623.35,
      "receivablesIsEstimate": false,
      "liabilities": 1366957.84,
      "liabilitiesIsEstimate": false
    }
  ]
}