EXTERN Messdienst GmbH

{
  "id": "f0c2f252-97c0-424e-b4b7-f0c2be436a5b",
  "euId": "DEY1206.HRB207006",
  "name": "EXTERN Messdienst GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-04-01T00:00:00",
  "vatId": "DE192824231",
  "hq": {
    "line2": null,
    "street": "Am Weidaer Weg 3",
    "city": "Weida",
    "zipCode": "07570",
    "state": "TH",
    "country": "DE",
    "latitude": 50.7471328,
    "longitude": 12.0848064
  },
  "contactData": {
    "emails": [
      "weida@extern-online.de"
    ],
    "phones": [
      "+49 366034940"
    ],
    "websites": [
      "https://extern-online.de"
    ],
    "faxes": [
      "+49 3660349422"
    ]
  },
  "managers": [
    {
      "name": "Christian Stöhr",
      "position": "Managing Director",
      "startDate": "2014-08-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2754000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 174000,
      "equityIsEstimate": false,
      "equityRatio": 6.318082788671024,
      "equityRatioIsEstimate": false,
      "cash": 28000,
      "cashIsEstimate": false,
      "receivables": 807000,
      "receivablesIsEstimate": false,
      "liabilities": 661000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3143519.18,
      "balanceTotalIsEstimate": false,
      "earnings": -81280.1,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.901408450704224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9792783132530122,
      "returnOnSalesIsEstimate": true,
      "equity": 92719.9,
      "equityIsEstimate": false,
      "equityRatio": 2.949557317477541,
      "equityRatioIsEstimate": false,
      "cash": 27296.56,
      "cashIsEstimate": false,
      "receivables": 961794.06,
      "receivablesIsEstimate": false,
      "liabilities": 1173817.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3517592.83,
      "balanceTotalIsEstimate": false,
      "earnings": 51353.90000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.062750791549862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.546318085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 144073.8,
      "equityIsEstimate": false,
      "equityRatio": 4.0958066201198156,
      "equityRatioIsEstimate": false,
      "cash": 63595.44,
      "cashIsEstimate": false,
      "receivables": 1129280.83,
      "receivablesIsEstimate": false,
      "liabilities": 1567993.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3623000,
      "balanceTotalIsEstimate": false,
      "earnings": 163926.2,
      "earningsIsEstimate": true,
      "earningsCagr": 219.2088624233018,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.711923272416705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4902381818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 308000,
      "equityIsEstimate": false,
      "equityRatio": 8.501242064587359,
      "equityRatioIsEstimate": false,
      "cash": 46000,
      "cashIsEstimate": false,
      "receivables": 1322000,
      "receivablesIsEstimate": false,
      "liabilities": 1594000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4457420.63,
      "balanceTotalIsEstimate": false,
      "earnings": -127449.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0620775,
      "returnOnSalesIsEstimate": true,
      "equity": 180550.7,
      "equityIsEstimate": false,
      "equityRatio": 4.050564552621098,
      "equityRatioIsEstimate": false,
      "cash": 35006.3,
      "cashIsEstimate": false,
      "receivables": 1545995.06,
      "receivablesIsEstimate": false,
      "liabilities": 2655003.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3832592.3,
      "balanceTotalIsEstimate": false,
      "earnings": 36450.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.292258595272782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5695389062499998,
      "returnOnSalesIsEstimate": true,
      "equity": 217001.19,
      "equityIsEstimate": false,
      "equityRatio": 5.6619951462095255,
      "equityRatioIsEstimate": false,
      "cash": 156870.85,
      "cashIsEstimate": false,
      "receivables": 551929.18,
      "receivablesIsEstimate": false,
      "liabilities": 2472591.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3809507.7,
      "balanceTotalIsEstimate": false,
      "earnings": 41321.28,
      "earningsIsEstimate": true,
      "earningsCagr": 13.362755891621791,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.371166158668466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7124358620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 258322.47,
      "equityIsEstimate": false,
      "equityRatio": 6.780993512626317,
      "equityRatioIsEstimate": false,
      "cash": 22622.34,
      "cashIsEstimate": false,
      "receivables": 446474.09,
      "receivablesIsEstimate": false,
      "liabilities": 2399085.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4209902.69,
      "balanceTotalIsEstimate": false,
      "earnings": 249122.96,
      "earningsIsEstimate": true,
      "earningsCagr": 161.42986116581795,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.786416900684497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.295223448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 507445.43,
      "equityIsEstimate": false,
      "equityRatio": 12.053614236864938,
      "equityRatioIsEstimate": false,
      "cash": 2806.44,
      "cashIsEstimate": false,
      "receivables": 398962.68,
      "receivablesIsEstimate": false,
      "liabilities": 2661557.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 5032145.35,
      "balanceTotalIsEstimate": false,
      "earnings": -1093.679999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.991213828242493,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0127172093023255,
      "returnOnSalesIsEstimate": true,
      "equity": 506351.75,
      "equityIsEstimate": false,
      "equityRatio": 10.06234348934297,
      "equityRatioIsEstimate": false,
      "cash": 6025.08,
      "cashIsEstimate": false,
      "receivables": 782208.87,
      "receivablesIsEstimate": false,
      "liabilities": 3103193.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 5179683.47,
      "balanceTotalIsEstimate": false,
      "earnings": 153576.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0753632432432436,
      "returnOnSalesIsEstimate": true,
      "equity": 659928.63,
      "equityIsEstimate": false,
      "equityRatio": 12.740713478385581,
      "equityRatioIsEstimate": false,
      "cash": 22198.57,
      "cashIsEstimate": false,
      "receivables": 554105.56,
      "receivablesIsEstimate": false,
      "liabilities": 3200035.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 5929195.6,
      "balanceTotalIsEstimate": false,
      "earnings": 478566.36,
      "earningsIsEstimate": true,
      "earningsCagr": 211.61354495546462,
      "earningsCagrIsEstimate": true,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.500762758620689,
      "returnOnSalesIsEstimate": true,
      "equity": 1138494.99,
      "equityIsEstimate": false,
      "equityRatio": 19.201508379990027,
      "equityRatioIsEstimate": false,
      "cash": 13904.9,
      "cashIsEstimate": false,
      "receivables": 688328.87,
      "receivablesIsEstimate": false,
      "liabilities": 3553669.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 5919746.92,
      "balanceTotalIsEstimate": false,
      "earnings": -15964.079999999958,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.02661020311204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.18781270588235244,
      "returnOnSalesIsEstimate": true,
      "equity": 2105530.91,
      "equityIsEstimate": false,
      "equityRatio": 35.56792103538102,
      "equityRatioIsEstimate": false,
      "cash": 3602.1,
      "cashIsEstimate": false,
      "receivables": 655292.12,
      "receivablesIsEstimate": false,
      "liabilities": 2697865.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 6813541.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1010869.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.3465874668724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.18972109090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2845400.23,
      "equityIsEstimate": false,
      "equityRatio": 41.76095623453168,
      "equityRatioIsEstimate": false,
      "cash": 51092.06,
      "cashIsEstimate": false,
      "receivables": 943172.1,
      "receivablesIsEstimate": false,
      "liabilities": 194962.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 7374436.69,
      "balanceTotalIsEstimate": false,
      "earnings": 686299,
      "earningsIsEstimate": false,
      "earningsCagr": -32.1080394447029,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.003051020408163,
      "returnOnSalesIsEstimate": true,
      "equity": 2972582.08,
      "equityIsEstimate": false,
      "equityRatio": 40.30927655845127,
      "equityRatioIsEstimate": false,
      "cash": 185977.56,
      "cashIsEstimate": false,
      "receivables": 700116.89,
      "receivablesIsEstimate": false,
      "liabilities": 177490.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 7476240.79,
      "balanceTotalIsEstimate": false,
      "earnings": 689418.38,
      "earningsIsEstimate": false,
      "earningsCagr": -17.41637907059864,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4688277021885798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.407541219512195,
      "returnOnSalesIsEstimate": true,
      "equity": 3131847.21,
      "equityIsEstimate": false,
      "equityRatio": 41.89066802381575,
      "equityRatioIsEstimate": false,
      "cash": 11033.94,
      "cashIsEstimate": false,
      "receivables": 426185,
      "receivablesIsEstimate": false,
      "liabilities": 130892.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 8985284.44,
      "balanceTotalIsEstimate": false,
      "earnings": 855768.26,
      "earningsIsEstimate": false,
      "earningsCagr": -5.400889473096071,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.089178027963446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.914252708333334,
      "returnOnSalesIsEstimate": true,
      "equity": 4864262.36,
      "equityIsEstimate": false,
      "equityRatio": 54.13587507976543,
      "equityRatioIsEstimate": false,
      "cash": 50791.31,
      "cashIsEstimate": false,
      "receivables": 475314.38,
      "receivablesIsEstimate": false,
      "liabilities": 178961.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 9643130.36,
      "balanceTotalIsEstimate": false,
      "earnings": 881212.33,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3734691838487096,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.011021181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 5222256.19,
      "equityIsEstimate": false,
      "equityRatio": 54.15519644598065,
      "equityRatioIsEstimate": false,
      "cash": 134063.8,
      "cashIsEstimate": false,
      "receivables": 672618.17,
      "receivablesIsEstimate": false,
      "liabilities": 67558.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 10609394.63,
      "balanceTotalIsEstimate": false,
      "earnings": 1091919.52,
      "earningsIsEstimate": false,
      "earningsCagr": 12.310229819710683,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.399380923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 5753908.66,
      "equityIsEstimate": false,
      "equityRatio": 54.2340902630747,
      "equityRatioIsEstimate": false,
      "cash": 469023.94,
      "cashIsEstimate": false,
      "receivables": 804075.06,
      "receivablesIsEstimate": false,
      "liabilities": 98573.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 14074740.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1751337.86,
      "earningsIsEstimate": false,
      "earningsCagr": 26.247204319707574,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.72076219669283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.729654777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 6528246.52,
      "equityIsEstimate": false,
      "equityRatio": 46.38271435512079,
      "equityRatioIsEstimate": false,
      "cash": 760096.98,
      "cashIsEstimate": false,
      "receivables": 1431415.88,
      "receivablesIsEstimate": false,
      "liabilities": 111973.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 14587090.06,
      "balanceTotalIsEstimate": false,
      "earnings": 2469019.54,
      "earningsIsEstimate": false,
      "earningsCagr": 30.329307625041977,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.460130266666667,
      "returnOnSalesIsEstimate": true,
      "equity": 7667266.06,
      "equityIsEstimate": false,
      "equityRatio": 52.56199851007158,
      "equityRatioIsEstimate": false,
      "cash": 2017243.12,
      "cashIsEstimate": false,
      "receivables": 798666.69,
      "receivablesIsEstimate": false,
      "liabilities": 323709.04,
      "liabilitiesIsEstimate": false
    }
  ]
}