F + G Bau GmbH & Co. KG

{
  "id": "004e0f3b-e4b8-4dc6-999c-77d57052b9fc",
  "euId": "DER2103.HRA7434",
  "name": "F + G Bau GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1985-05-08T00:00:00",
  "vatId": "DE311901536",
  "hq": {
    "line2": null,
    "street": "Sandortstr. 55",
    "city": "Versmold",
    "zipCode": "33775",
    "state": "NW",
    "country": "DE",
    "latitude": 52.03220155,
    "longitude": 8.1246973
  },
  "contactData": {
    "emails": [
      "fg-bau@gmx.de"
    ],
    "phones": [
      "+49 54234757811"
    ],
    "websites": [
      "https://derpartnerfuerihr.haus"
    ],
    "faxes": [
      "+49 54234757816"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 322170.3,
      "balanceTotalIsEstimate": false,
      "earnings": 67736.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.233540625,
      "returnOnSalesIsEstimate": true,
      "equity": -148459.49,
      "equityIsEstimate": false,
      "equityRatio": -46.08106023429224,
      "equityRatioIsEstimate": false,
      "cash": 16321.66,
      "cashIsEstimate": false,
      "receivables": 62019.79,
      "receivablesIsEstimate": false,
      "liabilities": 320170.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 317897.95,
      "balanceTotalIsEstimate": false,
      "earnings": 15743.29,
      "earningsIsEstimate": false,
      "earningsCagr": -76.7580918158781,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7496804761904763,
      "returnOnSalesIsEstimate": true,
      "equity": -132716.2,
      "equityIsEstimate": false,
      "equityRatio": -41.74805153666452,
      "equityRatioIsEstimate": false,
      "cash": 16379.51,
      "cashIsEstimate": false,
      "receivables": 99163.92,
      "receivablesIsEstimate": false,
      "liabilities": 315397.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 340044.67,
      "balanceTotalIsEstimate": false,
      "earnings": 15183.54,
      "earningsIsEstimate": true,
      "earningsCagr": -52.654941029548205,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.564392373895995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7230257142857143,
      "returnOnSalesIsEstimate": true,
      "equity": -117532.66,
      "equityIsEstimate": false,
      "equityRatio": -34.56388832678954,
      "equityRatioIsEstimate": false,
      "cash": 180.57,
      "cashIsEstimate": false,
      "receivables": 95472.39,
      "receivablesIsEstimate": false,
      "liabilities": 337544.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 307012.82,
      "balanceTotalIsEstimate": false,
      "earnings": 54226.86,
      "earningsIsEstimate": false,
      "earningsCagr": -7.146791672480046,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.92497402683282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8698917241379311,
      "returnOnSalesIsEstimate": true,
      "equity": -71270.39,
      "equityIsEstimate": false,
      "equityRatio": -23.214141350840006,
      "equityRatioIsEstimate": false,
      "cash": 252.75,
      "cashIsEstimate": false,
      "receivables": 184122,
      "receivablesIsEstimate": false,
      "liabilities": 304512.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 409135.2,
      "balanceTotalIsEstimate": false,
      "earnings": -77275.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.862045185185185,
      "returnOnSalesIsEstimate": true,
      "equity": -51275.22,
      "equityIsEstimate": false,
      "equityRatio": -12.532585805376806,
      "equityRatioIsEstimate": false,
      "cash": 42.71,
      "cashIsEstimate": false,
      "receivables": 153641.2,
      "receivablesIsEstimate": false,
      "liabilities": 406635.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 487509.39,
      "balanceTotalIsEstimate": false,
      "earnings": 67470.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9844235294117645,
      "returnOnSalesIsEstimate": true,
      "equity": 16195.18,
      "equityIsEstimate": false,
      "equityRatio": 3.3220242178309634,
      "equityRatioIsEstimate": false,
      "cash": 4278.18,
      "cashIsEstimate": false,
      "receivables": 218583.09,
      "receivablesIsEstimate": false,
      "liabilities": 468165.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 690563.68,
      "balanceTotalIsEstimate": false,
      "earnings": 42641.21,
      "earningsIsEstimate": false,
      "earningsCagr": -36.800122720481866,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.20644068795676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.040029512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 58836.39,
      "equityIsEstimate": false,
      "equityRatio": 8.520052777753964,
      "equityRatioIsEstimate": false,
      "cash": 1952.88,
      "cashIsEstimate": false,
      "receivables": 290497.22,
      "receivablesIsEstimate": false,
      "liabilities": 609700.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 619734.86,
      "balanceTotalIsEstimate": false,
      "earnings": 46017.49,
      "earningsIsEstimate": false,
      "earningsCagr": -17.414306346530484,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.813569541596219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3147854285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 104853.88,
      "equityIsEstimate": false,
      "equityRatio": 16.919151522313914,
      "equityRatioIsEstimate": false,
      "cash": 13075.65,
      "cashIsEstimate": false,
      "receivables": 217501.56,
      "receivablesIsEstimate": false,
      "liabilities": 511680.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 552278.91,
      "balanceTotalIsEstimate": false,
      "earnings": 34626.07,
      "earningsIsEstimate": false,
      "earningsCagr": -19.937347817911544,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7694682222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 139479.95,
      "equityIsEstimate": false,
      "equityRatio": 25.25534607142612,
      "equityRatioIsEstimate": false,
      "cash": 27058.05,
      "cashIsEstimate": false,
      "receivables": 365049.37,
      "receivablesIsEstimate": false,
      "liabilities": 409598.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 613778.33,
      "balanceTotalIsEstimate": false,
      "earnings": 62564.85,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8694392172489915,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4896392857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 202044.8,
      "equityIsEstimate": false,
      "equityRatio": 32.918203547525046,
      "equityRatioIsEstimate": false,
      "cash": 38653.95,
      "cashIsEstimate": false,
      "receivables": 307233.16,
      "receivablesIsEstimate": false,
      "liabilities": 382715.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 581689.84,
      "balanceTotalIsEstimate": false,
      "earnings": 48946.18,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5076195282075506,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2424772284818308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2550302564102565,
      "returnOnSalesIsEstimate": true,
      "equity": 250990.98,
      "equityIsEstimate": false,
      "equityRatio": 43.14859272769833,
      "equityRatioIsEstimate": false,
      "cash": 13034.42,
      "cashIsEstimate": false,
      "receivables": 281132.73,
      "receivablesIsEstimate": false,
      "liabilities": 307644.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 663228.12,
      "balanceTotalIsEstimate": false,
      "earnings": -1122.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.96702789278774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.019685438596491227,
      "returnOnSalesIsEstimate": true,
      "equity": 249868.91,
      "equityIsEstimate": false,
      "equityRatio": 37.67465559210608,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 535371.86,
      "receivablesIsEstimate": false,
      "liabilities": 413359.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253214.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 2.0746642788238354,
      "equityRatioIsEstimate": false,
      "cash": 117265.76,
      "cashIsEstimate": false,
      "receivables": 165237.33,
      "receivablesIsEstimate": false,
      "liabilities": 1196358.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1294587.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 2.0083622798202505,
      "equityRatioIsEstimate": false,
      "cash": 164041.39,
      "cashIsEstimate": false,
      "receivables": 206851.94,
      "receivablesIsEstimate": false,
      "liabilities": 1234436.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1128160.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.37642916778843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 2.3046371497722697,
      "equityRatioIsEstimate": false,
      "cash": 103280.15,
      "cashIsEstimate": false,
      "receivables": 43163.85,
      "receivablesIsEstimate": false,
      "liabilities": 1097660.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 934676.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.124019335544114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 2.781712266081135,
      "equityRatioIsEstimate": false,
      "cash": 416313.9,
      "cashIsEstimate": false,
      "receivables": 153350.29,
      "receivablesIsEstimate": false,
      "liabilities": 879582.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1981620.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 1.3120576854841188,
      "equityRatioIsEstimate": false,
      "cash": 148238.51,
      "cashIsEstimate": false,
      "receivables": 188266.02,
      "receivablesIsEstimate": false,
      "liabilities": 1926526.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2151693.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 1.208350521925862,
      "equityRatioIsEstimate": false,
      "cash": 259175.01,
      "cashIsEstimate": false,
      "receivables": 121883.41,
      "receivablesIsEstimate": false,
      "liabilities": 2110034.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2073588.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 1.2538651115447084,
      "equityRatioIsEstimate": false,
      "cash": 458232.49,
      "cashIsEstimate": false,
      "receivables": 75869.91,
      "receivablesIsEstimate": false,
      "liabilities": 2001752.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1020970.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8163948187035586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 2.546597618741211,
      "equityRatioIsEstimate": false,
      "cash": 224145.82,
      "cashIsEstimate": false,
      "receivables": 131339.69,
      "receivablesIsEstimate": false,
      "liabilities": 974050.09,
      "liabilitiesIsEstimate": false
    }
  ]
}