Federau GmbH

{
  "id": "fc59d5aa-dc91-40d6-947a-9e2dce56329d",
  "euId": "DEM1203.HRB6176",
  "name": "Federau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-01-20T00:00:00",
  "vatId": "DE252203621",
  "hq": {
    "line2": null,
    "street": "Benzstr. 6",
    "city": "Kelkheim",
    "zipCode": "65779",
    "state": "HE",
    "country": "DE",
    "latitude": 50.11915415,
    "longitude": 8.46233840049262
  },
  "contactData": {
    "emails": [
      "info@paulaner-am-dom.de"
    ],
    "phones": [
      "+49 6920976890"
    ],
    "websites": [
      "https://paulaner-am-dom.de"
    ],
    "faxes": [
      "+49 6920976891"
    ]
  },
  "managers": [
    {
      "name": "Viola Federau",
      "position": "Managing Director",
      "startDate": "2004-01-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 316143.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 44429.4,
      "equityIsEstimate": false,
      "equityRatio": 14.053537012733758,
      "equityRatioIsEstimate": false,
      "cash": 24728.68,
      "cashIsEstimate": false,
      "receivables": 104022.63,
      "receivablesIsEstimate": false,
      "liabilities": 244614.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 256552.62,
      "balanceTotalIsEstimate": false,
      "earnings": 29528.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.000000000000002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4335965116279072,
      "returnOnSalesIsEstimate": true,
      "equity": 73958.33,
      "equityIsEstimate": false,
      "equityRatio": 28.827743018176932,
      "equityRatioIsEstimate": false,
      "cash": 15603.76,
      "cashIsEstimate": false,
      "receivables": 65152.15,
      "receivablesIsEstimate": false,
      "liabilities": 153199.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289971,
      "balanceTotalIsEstimate": false,
      "earnings": 44662.66,
      "earningsIsEstimate": true,
      "earningsCagr": 51.25051940588434,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0204102886728803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.652360416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 118620.99,
      "equityIsEstimate": false,
      "equityRatio": 40.90788044321674,
      "equityRatioIsEstimate": false,
      "cash": 23660.88,
      "cashIsEstimate": false,
      "receivables": 101256.19,
      "receivablesIsEstimate": false,
      "liabilities": 147184.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 326739.68,
      "balanceTotalIsEstimate": false,
      "earnings": 38054.23,
      "earningsIsEstimate": false,
      "earningsCagr": 13.5213675356489,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.459475454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 156675.22,
      "equityIsEstimate": false,
      "equityRatio": 47.95108448413734,
      "equityRatioIsEstimate": false,
      "cash": 33848.87,
      "cashIsEstimate": false,
      "receivables": 134321.4,
      "receivablesIsEstimate": false,
      "liabilities": 161864.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 416469.65,
      "balanceTotalIsEstimate": false,
      "earnings": 66472.66,
      "earningsIsEstimate": false,
      "earningsCagr": 31.058476727955497,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.113281538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 223147.88,
      "equityIsEstimate": false,
      "equityRatio": 53.58082635793509,
      "equityRatioIsEstimate": false,
      "cash": 94598.95,
      "cashIsEstimate": false,
      "receivables": 171001.6,
      "receivablesIsEstimate": false,
      "liabilities": 179950.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 446148.44,
      "balanceTotalIsEstimate": false,
      "earnings": 54746.3,
      "earningsIsEstimate": false,
      "earningsCagr": 16.68815299929898,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.955503584768113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.91045,
      "returnOnSalesIsEstimate": true,
      "equity": 277894.18,
      "equityIsEstimate": false,
      "equityRatio": 62.287381302958266,
      "equityRatioIsEstimate": false,
      "cash": 136104.03,
      "cashIsEstimate": false,
      "receivables": 157771.09,
      "receivablesIsEstimate": false,
      "liabilities": 157708.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 485523.72,
      "balanceTotalIsEstimate": false,
      "earnings": 81523,
      "earningsIsEstimate": false,
      "earningsCagr": 16.2341896028694,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.434866666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 359417.18,
      "equityIsEstimate": false,
      "equityRatio": 74.02669842783376,
      "equityRatioIsEstimate": false,
      "cash": 82678.23,
      "cashIsEstimate": false,
      "receivables": 279234.71,
      "receivablesIsEstimate": false,
      "liabilities": 110706.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 663513.87,
      "balanceTotalIsEstimate": false,
      "earnings": 143029.35,
      "earningsIsEstimate": false,
      "earningsCagr": 39.23728827491677,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1514675,
      "returnOnSalesIsEstimate": true,
      "equity": 502446.53,
      "equityIsEstimate": false,
      "equityRatio": 75.725098256047,
      "equityRatioIsEstimate": false,
      "cash": 250159.36,
      "cashIsEstimate": false,
      "receivables": 304641.76,
      "receivablesIsEstimate": false,
      "liabilities": 123448.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 779793.79,
      "balanceTotalIsEstimate": false,
      "earnings": 162245.41,
      "earningsIsEstimate": false,
      "earningsCagr": 24.992035408272418,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.054148260869566,
      "returnOnSalesIsEstimate": true,
      "equity": 664691.94,
      "equityIsEstimate": false,
      "equityRatio": 85.2394502910827,
      "equityRatioIsEstimate": false,
      "cash": 248468.46,
      "cashIsEstimate": false,
      "receivables": 461293.28,
      "receivablesIsEstimate": false,
      "liabilities": 98095.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 872177.45,
      "balanceTotalIsEstimate": false,
      "earnings": 148487.62,
      "earningsIsEstimate": false,
      "earningsCagr": 28.331676648393888,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9395048,
      "returnOnSalesIsEstimate": true,
      "equity": 813179.56,
      "equityIsEstimate": false,
      "equityRatio": 93.2355634739238,
      "equityRatioIsEstimate": false,
      "cash": 232936.42,
      "cashIsEstimate": false,
      "receivables": 579847.48,
      "receivablesIsEstimate": false,
      "liabilities": 50503.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1042715.03,
      "balanceTotalIsEstimate": false,
      "earnings": 131488.61,
      "earningsIsEstimate": false,
      "earningsCagr": 12.694311685549486,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.53409,
      "returnOnSalesIsEstimate": true,
      "equity": 944668.17,
      "equityIsEstimate": false,
      "equityRatio": 90.59696492530658,
      "equityRatioIsEstimate": false,
      "cash": 185386.43,
      "cashIsEstimate": false,
      "receivables": 809839.27,
      "receivablesIsEstimate": false,
      "liabilities": 90389.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160998.97,
      "balanceTotalIsEstimate": false,
      "earnings": 128590.8,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6252886477985626,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0184625,
      "returnOnSalesIsEstimate": true,
      "equity": 1073258.97,
      "equityIsEstimate": false,
      "equityRatio": 92.44271508699099,
      "equityRatioIsEstimate": false,
      "cash": 315569.91,
      "cashIsEstimate": false,
      "receivables": 802892.98,
      "receivablesIsEstimate": false,
      "liabilities": 78160,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1414571.24,
      "balanceTotalIsEstimate": false,
      "earnings": 160477.68,
      "earningsIsEstimate": false,
      "earningsCagr": -0.27350524174020174,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.223096842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 1233736.65,
      "equityIsEstimate": false,
      "equityRatio": 87.2162967204112,
      "equityRatioIsEstimate": false,
      "cash": 523777.97,
      "cashIsEstimate": false,
      "receivables": 833020.99,
      "receivablesIsEstimate": false,
      "liabilities": 153580.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1600771.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.520203669937647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1391998.83,
      "equityIsEstimate": false,
      "equityRatio": 86.95802234751837,
      "equityRatioIsEstimate": false,
      "cash": 704017.21,
      "cashIsEstimate": false,
      "receivables": 825882.8,
      "receivablesIsEstimate": false,
      "liabilities": 186560.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1686065.56,
      "balanceTotalIsEstimate": false,
      "earnings": 122595.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.610133850206438,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7243491111111102,
      "returnOnSalesIsEstimate": true,
      "equity": 1514594.54,
      "equityIsEstimate": false,
      "equityRatio": 89.83010957177727,
      "equityRatioIsEstimate": false,
      "cash": 420994.02,
      "cashIsEstimate": false,
      "receivables": 1191446.84,
      "receivablesIsEstimate": false,
      "liabilities": 158846.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1545226.97,
      "balanceTotalIsEstimate": false,
      "earnings": 13644.729999999981,
      "earningsIsEstimate": true,
      "earningsCagr": -88.87014072515262,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32487452380952336,
      "returnOnSalesIsEstimate": true,
      "equity": 1528239.27,
      "equityIsEstimate": false,
      "equityRatio": 98.9006339955353,
      "equityRatioIsEstimate": false,
      "cash": 71302.45,
      "cashIsEstimate": false,
      "receivables": 1417094.22,
      "receivablesIsEstimate": false,
      "liabilities": 3098.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1769614.37,
      "balanceTotalIsEstimate": false,
      "earnings": 139991.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 6.8595298214391365,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4577655774437295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.97854340425532,
      "returnOnSalesIsEstimate": true,
      "equity": 1668230.81,
      "equityIsEstimate": false,
      "equityRatio": 94.27086704771729,
      "equityRatioIsEstimate": false,
      "cash": 1111341.13,
      "cashIsEstimate": false,
      "receivables": 602075.43,
      "receivablesIsEstimate": false,
      "liabilities": 29340.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2788512.52,
      "balanceTotalIsEstimate": false,
      "earnings": 587046.3799999999,
      "earningsIsEstimate": true,
      "earningsCagr": 68.55140630332195,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.955503584768113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.386376857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 2255277.19,
      "equityIsEstimate": false,
      "equityRatio": 80.87742743934318,
      "equityRatioIsEstimate": false,
      "cash": 2039987.74,
      "cashIsEstimate": false,
      "receivables": 682873.98,
      "receivablesIsEstimate": false,
      "liabilities": 190568.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3768671.88,
      "balanceTotalIsEstimate": false,
      "earnings": 764082.2400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 58.00331835678642,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.249679266379417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.396508131868135,
      "returnOnSalesIsEstimate": true,
      "equity": 2919359.43,
      "equityIsEstimate": false,
      "equityRatio": 77.46387913187073,
      "equityRatioIsEstimate": false,
      "cash": 3263720.13,
      "cashIsEstimate": false,
      "receivables": 401556.02,
      "receivablesIsEstimate": false,
      "liabilities": 303901.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4021325.39,
      "balanceTotalIsEstimate": false,
      "earnings": 671438.6799999997,
      "earningsIsEstimate": true,
      "earningsCagr": 164.8563272985301,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.994152916666664,
      "returnOnSalesIsEstimate": true,
      "equity": 3590798.11,
      "equityIsEstimate": false,
      "equityRatio": 89.29389596100305,
      "equityRatioIsEstimate": false,
      "cash": 3617831.69,
      "cashIsEstimate": false,
      "receivables": 285194.2,
      "receivablesIsEstimate": false,
      "liabilities": 168015.99,
      "liabilitiesIsEstimate": false
    }
  ]
}