FM-Tech GmbH

{
  "id": "7158981c-3e18-4431-b3ae-58991fa15ba4",
  "euId": "DEB2609.HRB742201",
  "name": "FM-Tech GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-08-20T00:00:00",
  "vatId": "DE284435374",
  "hq": {
    "line2": null,
    "street": "Raiffeisenstr. 11",
    "city": "Urbach",
    "zipCode": "73660",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8064348,
    "longitude": 9.5731057
  },
  "contactData": {
    "emails": [
      "info@fm-tech-gmbh.de"
    ],
    "phones": [
      "+49 71519039320"
    ],
    "websites": [
      "http://www.heizung-sanitaer-rems-murr.de"
    ],
    "faxes": [
      "+49 71511691755"
    ]
  },
  "managers": [
    {
      "name": "Frank Müller",
      "position": "Managing Director",
      "startDate": "2012-08-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 299881.74,
      "balanceTotalIsEstimate": false,
      "earnings": -29050.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.0750678571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 20949.05,
      "equityIsEstimate": false,
      "equityRatio": 6.985770457380966,
      "equityRatioIsEstimate": false,
      "cash": 31823.6,
      "cashIsEstimate": false,
      "receivables": 166680.11,
      "receivablesIsEstimate": false,
      "liabilities": 262055.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 509747.04,
      "balanceTotalIsEstimate": false,
      "earnings": 59831.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.043537373737373,
      "returnOnSalesIsEstimate": true,
      "equity": 80780.07,
      "equityIsEstimate": false,
      "equityRatio": 15.847089568190531,
      "equityRatioIsEstimate": false,
      "cash": 138275.42,
      "cashIsEstimate": false,
      "receivables": 73383.98,
      "receivablesIsEstimate": false,
      "liabilities": 391003.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 875840.19,
      "balanceTotalIsEstimate": false,
      "earnings": 65620.05,
      "earningsIsEstimate": false,
      "earningsCagr": 9.675633141470774,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.687146428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 146400.12,
      "equityIsEstimate": false,
      "equityRatio": 16.71539187988165,
      "equityRatioIsEstimate": false,
      "cash": 177231.08,
      "cashIsEstimate": false,
      "receivables": 82629.85,
      "receivablesIsEstimate": false,
      "liabilities": 681340.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1044272.26,
      "balanceTotalIsEstimate": false,
      "earnings": 83588.96,
      "earningsIsEstimate": false,
      "earningsCagr": 18.198307413300128,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3264108093813185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.572597333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 229989.08,
      "equityIsEstimate": false,
      "equityRatio": 22.02386186146513,
      "equityRatioIsEstimate": false,
      "cash": 204965.1,
      "cashIsEstimate": false,
      "receivables": 81833.89,
      "receivablesIsEstimate": false,
      "liabilities": 754878.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 934916.99,
      "balanceTotalIsEstimate": false,
      "earnings": 89906.18,
      "earningsIsEstimate": false,
      "earningsCagr": 14.539261741288524,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5962471999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 319895.26,
      "equityIsEstimate": false,
      "equityRatio": 34.21643455211997,
      "equityRatioIsEstimate": false,
      "cash": 175103.73,
      "cashIsEstimate": false,
      "receivables": 248342.46,
      "receivablesIsEstimate": false,
      "liabilities": 558833.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 575721.65,
      "balanceTotalIsEstimate": false,
      "earnings": 36216.13,
      "earningsIsEstimate": false,
      "earningsCagr": -11.794856995330939,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.219885465361976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8108065,
      "returnOnSalesIsEstimate": true,
      "equity": 356111.39,
      "equityIsEstimate": false,
      "equityRatio": 61.85478520740014,
      "equityRatioIsEstimate": false,
      "cash": 254654.83,
      "cashIsEstimate": false,
      "receivables": 221393.5,
      "receivablesIsEstimate": false,
      "liabilities": 164470.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 830507.27,
      "balanceTotalIsEstimate": false,
      "earnings": 9570.14,
      "earningsIsEstimate": false,
      "earningsCagr": -38.20256725758151,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5036915789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 465681.53,
      "equityIsEstimate": false,
      "equityRatio": 56.071939021075636,
      "equityRatioIsEstimate": false,
      "cash": 251638.59,
      "cashIsEstimate": false,
      "receivables": 173926.8,
      "receivablesIsEstimate": false,
      "liabilities": 312550.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1632685.29,
      "balanceTotalIsEstimate": false,
      "earnings": 25339.72,
      "earningsIsEstimate": false,
      "earningsCagr": -25.79840812555996,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2066533333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 491021.25,
      "equityIsEstimate": false,
      "equityRatio": 30.074457888941964,
      "equityRatioIsEstimate": false,
      "cash": 351838.88,
      "cashIsEstimate": false,
      "receivables": 102694.71,
      "receivablesIsEstimate": false,
      "liabilities": 1090771.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1864099.83,
      "balanceTotalIsEstimate": false,
      "earnings": 125806.99,
      "earningsIsEstimate": false,
      "earningsCagr": 8.762406065450268,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.493106785714287,
      "returnOnSalesIsEstimate": true,
      "equity": 616828.24,
      "equityIsEstimate": false,
      "equityRatio": 33.08987158697396,
      "equityRatioIsEstimate": false,
      "cash": 428594.96,
      "cashIsEstimate": false,
      "receivables": 181403.52,
      "receivablesIsEstimate": false,
      "liabilities": 1142731.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1951547.08,
      "balanceTotalIsEstimate": false,
      "earnings": 142021.81,
      "earningsIsEstimate": false,
      "earningsCagr": 40.72240562512219,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.762943333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 758850.05,
      "equityIsEstimate": false,
      "equityRatio": 38.88453718472423,
      "equityRatioIsEstimate": false,
      "cash": 698682.32,
      "cashIsEstimate": false,
      "receivables": 75206.19,
      "receivablesIsEstimate": false,
      "liabilities": 1061530.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1884662.18,
      "balanceTotalIsEstimate": false,
      "earnings": 75648.71,
      "earningsIsEstimate": false,
      "earningsCagr": 67.67596285452939,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.440280967741936,
      "returnOnSalesIsEstimate": true,
      "equity": 814498.76,
      "equityIsEstimate": false,
      "equityRatio": 43.21722845841794,
      "equityRatioIsEstimate": false,
      "cash": 606450.7,
      "cashIsEstimate": false,
      "receivables": 237144.39,
      "receivablesIsEstimate": false,
      "liabilities": 976259.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1967184.64,
      "balanceTotalIsEstimate": false,
      "earnings": 160585.18,
      "earningsIsEstimate": false,
      "earningsCagr": 58.66309174431179,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.646913333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 903083.94,
      "equityIsEstimate": false,
      "equityRatio": 45.90743144476769,
      "equityRatioIsEstimate": false,
      "cash": 526789.33,
      "cashIsEstimate": false,
      "receivables": 60889.39,
      "receivablesIsEstimate": false,
      "liabilities": 987116.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2081322.56,
      "balanceTotalIsEstimate": false,
      "earnings": 207290.68,
      "earningsIsEstimate": false,
      "earningsCagr": 13.297088911173805,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.677432592592592,
      "returnOnSalesIsEstimate": true,
      "equity": 1010374.62,
      "equityIsEstimate": false,
      "equityRatio": 48.54483583745905,
      "equityRatioIsEstimate": false,
      "cash": 489281.69,
      "cashIsEstimate": false,
      "receivables": 139265.08,
      "receivablesIsEstimate": false,
      "liabilities": 959326.43,
      "liabilitiesIsEstimate": false
    }
  ]
}