Forster Garten- und Landschaftsbau GmbH

{
  "id": "fc2a8545-d051-4d4e-90c7-08159347779c",
  "euId": "DER3201.HRB3589",
  "name": "Forster Garten- und Landschaftsbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-05-03T00:00:00",
  "vatId": "DE170783929",
  "hq": {
    "line2": null,
    "street": "Weberstr. 84",
    "city": "Alfter",
    "zipCode": "53347",
    "state": "NW",
    "country": "DE",
    "latitude": 50.7467568,
    "longitude": 7.03062425722996
  },
  "contactData": {
    "emails": [
      "info@forster-garten.de"
    ],
    "phones": [
      "+49 2222928800"
    ],
    "websites": [
      "https://www.forster-garten.de"
    ],
    "faxes": [
      "+49 22229288010"
    ]
  },
  "managers": [
    {
      "name": "Mathias Forster",
      "position": "Managing Director",
      "startDate": "2017-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 390174.23,
      "balanceTotalIsEstimate": false,
      "earnings": -36812.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.494416417910447,
      "returnOnSalesIsEstimate": true,
      "equity": -270824.88,
      "equityIsEstimate": false,
      "equityRatio": -69.41126788409373,
      "equityRatioIsEstimate": false,
      "cash": 4573.18,
      "cashIsEstimate": false,
      "receivables": 33323.6,
      "receivablesIsEstimate": false,
      "liabilities": 329798.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 341976.3,
      "balanceTotalIsEstimate": false,
      "earnings": 48314.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.388059701492537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.29125,
      "returnOnSalesIsEstimate": true,
      "equity": -222510.38,
      "equityIsEstimate": false,
      "equityRatio": -65.0660235811663,
      "equityRatioIsEstimate": false,
      "cash": 3544.51,
      "cashIsEstimate": false,
      "receivables": 20331.75,
      "receivablesIsEstimate": false,
      "liabilities": 286600.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 274616.39,
      "balanceTotalIsEstimate": false,
      "earnings": 83447.38,
      "earningsIsEstimate": false,
      "earningsCagr": 72.7170518167424,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.481388950586338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.03007755102041,
      "returnOnSalesIsEstimate": true,
      "equity": -139063,
      "equityIsEstimate": false,
      "equityRatio": -50.63900228242021,
      "equityRatioIsEstimate": false,
      "cash": 8492.95,
      "cashIsEstimate": false,
      "receivables": 21267.04,
      "receivablesIsEstimate": false,
      "liabilities": 222627.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 221399.11,
      "balanceTotalIsEstimate": false,
      "earnings": 9660.64,
      "earningsIsEstimate": false,
      "earningsCagr": -55.28387056637507,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.0721038345359,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.600304761904762,
      "returnOnSalesIsEstimate": true,
      "equity": -79013.91,
      "equityIsEstimate": false,
      "equityRatio": -35.68844969611667,
      "equityRatioIsEstimate": false,
      "cash": 14719.1,
      "cashIsEstimate": false,
      "receivables": 367.72,
      "receivablesIsEstimate": false,
      "liabilities": 219648.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 239755.88,
      "balanceTotalIsEstimate": false,
      "earnings": 68321.69,
      "earningsIsEstimate": false,
      "earningsCagr": 12.243285449264851,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2110627272727275,
      "returnOnSalesIsEstimate": true,
      "equity": -10692.22,
      "equityIsEstimate": false,
      "equityRatio": -4.459627851462913,
      "equityRatioIsEstimate": false,
      "cash": 23255.51,
      "cashIsEstimate": false,
      "receivables": 98042.82,
      "receivablesIsEstimate": false,
      "liabilities": 233389.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 145684.94,
      "balanceTotalIsEstimate": false,
      "earnings": -77732.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.4777483333333326,
      "returnOnSalesIsEstimate": true,
      "equity": 17433.2,
      "equityIsEstimate": false,
      "equityRatio": 11.966370717522347,
      "equityRatioIsEstimate": false,
      "cash": 6703.47,
      "cashIsEstimate": false,
      "receivables": 128244.34,
      "receivablesIsEstimate": false,
      "liabilities": 125264.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 2311447.79,
      "balanceTotalIsEstimate": false,
      "earnings": 169262.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.4894476614027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.255046923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 522477.52,
      "equityIsEstimate": false,
      "equityRatio": 22.603907484321763,
      "equityRatioIsEstimate": false,
      "cash": 458432.03,
      "cashIsEstimate": false,
      "receivables": 587507.03,
      "receivablesIsEstimate": false,
      "liabilities": 1706133.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 2321065.23,
      "balanceTotalIsEstimate": false,
      "earnings": 79388.11,
      "earningsIsEstimate": false,
      "earningsCagr": -53.097621657823204,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 126.22252666769485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4434201818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 681253.74,
      "equityIsEstimate": false,
      "equityRatio": 29.350908849726725,
      "equityRatioIsEstimate": false,
      "cash": 422976.68,
      "cashIsEstimate": false,
      "receivables": 641933.31,
      "receivablesIsEstimate": false,
      "liabilities": 1674686.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 2121834.19,
      "balanceTotalIsEstimate": false,
      "earnings": 157629.24,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4976049046434143,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.20999631419558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.814807857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 498256.11,
      "equityIsEstimate": false,
      "equityRatio": 23.48233016265988,
      "equityRatioIsEstimate": false,
      "cash": 366509.39,
      "cashIsEstimate": false,
      "receivables": 686803.76,
      "receivablesIsEstimate": false,
      "liabilities": 1324192.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 2116939.18,
      "balanceTotalIsEstimate": false,
      "earnings": 61086.49,
      "earningsIsEstimate": false,
      "earningsCagr": -28.80302779442706,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.2797975971041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1747401923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 559342.6,
      "equityIsEstimate": false,
      "equityRatio": 26.422232876808483,
      "equityRatioIsEstimate": false,
      "cash": 175720.5,
      "cashIsEstimate": false,
      "receivables": 614208.98,
      "receivablesIsEstimate": false,
      "liabilities": 1166863.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 3430064.13,
      "balanceTotalIsEstimate": false,
      "earnings": 368363.76,
      "earningsIsEstimate": true,
      "earningsCagr": 21.45882489389821,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.76871179169679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.984481951219513,
      "returnOnSalesIsEstimate": true,
      "equity": 927706.36,
      "equityIsEstimate": false,
      "equityRatio": 27.046326973484312,
      "equityRatioIsEstimate": false,
      "cash": 856958.63,
      "cashIsEstimate": false,
      "receivables": 318533.27,
      "receivablesIsEstimate": false,
      "liabilities": 1985808.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 3481740.76,
      "balanceTotalIsEstimate": false,
      "earnings": 247321.95000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 32.85466229916813,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9217573221021014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.666451886792454,
      "returnOnSalesIsEstimate": true,
      "equity": 1187116.09,
      "equityIsEstimate": false,
      "equityRatio": 34.095476137631806,
      "equityRatioIsEstimate": false,
      "cash": 868572.28,
      "cashIsEstimate": false,
      "receivables": 528883.62,
      "receivablesIsEstimate": false,
      "liabilities": 1732510.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 2962331.31,
      "balanceTotalIsEstimate": false,
      "earnings": 30079.649999999907,
      "earningsIsEstimate": true,
      "earningsCagr": -33.906462170580134,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.601592999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1217195.74,
      "equityIsEstimate": false,
      "equityRatio": 41.08911572082057,
      "equityRatioIsEstimate": false,
      "cash": 632629.05,
      "cashIsEstimate": false,
      "receivables": 502202.32,
      "receivablesIsEstimate": false,
      "liabilities": 1339819.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 5913896.32,
      "balanceTotalIsEstimate": false,
      "earnings": 461225.68000000017,
      "earningsIsEstimate": true,
      "earningsCagr": 65.76470957978715,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.782730588235296,
      "returnOnSalesIsEstimate": true,
      "equity": 1678421.42,
      "equityIsEstimate": false,
      "equityRatio": 28.380974727673276,
      "equityRatioIsEstimate": false,
      "cash": 1238212.96,
      "cashIsEstimate": false,
      "receivables": 623644.51,
      "receivablesIsEstimate": false,
      "liabilities": 3497612.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 6257083.79,
      "balanceTotalIsEstimate": false,
      "earnings": 372914.34999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0.30741757172918494,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.70061080495973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.884524479166665,
      "returnOnSalesIsEstimate": true,
      "equity": 2051335.77,
      "equityIsEstimate": false,
      "equityRatio": 32.78421448148771,
      "equityRatioIsEstimate": false,
      "cash": 907406.13,
      "cashIsEstimate": false,
      "receivables": 1153653.36,
      "receivablesIsEstimate": false,
      "liabilities": 3706526.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 3416414.49,
      "balanceTotalIsEstimate": false,
      "earnings": 637686.68,
      "earningsIsEstimate": true,
      "earningsCagr": 26.71737591083336,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.998950096175502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.285269032258066,
      "returnOnSalesIsEstimate": true,
      "equity": 869022.35,
      "equityIsEstimate": false,
      "equityRatio": 25.436677913165035,
      "equityRatioIsEstimate": false,
      "cash": 1206409.02,
      "cashIsEstimate": false,
      "receivables": 683014.26,
      "receivablesIsEstimate": false,
      "liabilities": 1900681.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 3555477.14,
      "balanceTotalIsEstimate": false,
      "earnings": 210505.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 62.64767056816169,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2891539062499997,
      "returnOnSalesIsEstimate": true,
      "equity": 1079528.2,
      "equityIsEstimate": false,
      "equityRatio": 30.362400248760984,
      "equityRatioIsEstimate": false,
      "cash": 1195066,
      "cashIsEstimate": false,
      "receivables": 714425.57,
      "receivablesIsEstimate": false,
      "liabilities": 1799233.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 3831608.78,
      "balanceTotalIsEstimate": false,
      "earnings": 305942.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -9.753223916784393,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.156227935295086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.973283376623376,
      "returnOnSalesIsEstimate": true,
      "equity": 1385471.02,
      "equityIsEstimate": false,
      "equityRatio": 36.15898959287801,
      "equityRatioIsEstimate": false,
      "cash": 900897.57,
      "cashIsEstimate": false,
      "receivables": 946376.35,
      "receivablesIsEstimate": false,
      "liabilities": 1710526.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 4020049.82,
      "balanceTotalIsEstimate": false,
      "earnings": 229312.53000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -11.446715810707907,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.47577221223726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6798475510204085,
      "returnOnSalesIsEstimate": true,
      "equity": 1614783.55,
      "equityIsEstimate": false,
      "equityRatio": 40.168247218388956,
      "equityRatioIsEstimate": false,
      "cash": 1600779.84,
      "cashIsEstimate": false,
      "receivables": 420125.83,
      "receivablesIsEstimate": false,
      "liabilities": 1785603.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 60600,
      "capitalIsEstimate": false,
      "balanceTotal": 3880236.77,
      "balanceTotalIsEstimate": false,
      "earnings": 143012.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -31.18365018020668,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.765430783369795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8041658823529403,
      "returnOnSalesIsEstimate": true,
      "equity": 1706296.7,
      "equityIsEstimate": false,
      "equityRatio": 43.974035635974865,
      "equityRatioIsEstimate": false,
      "cash": 1180934.05,
      "cashIsEstimate": false,
      "receivables": 452223.98,
      "receivablesIsEstimate": false,
      "liabilities": 1597410.82,
      "liabilitiesIsEstimate": false
    }
  ]
}