Forstnig Betriebs GmbH & Co. KG

{
  "id": "54c6ad50-8920-4804-824d-c8813a7d6625",
  "euId": "ATBRA.352436-000",
  "name": "Forstnig Betriebs GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2010-10-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gegendtalerweg 1",
    "city": "Bad Kleinkirchheim",
    "zipCode": "9546",
    "state": "Carinthia",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "office@forstnig.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1150000,
      "balanceTotalIsEstimate": false,
      "earnings": 25000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4098360655737705,
      "returnOnSalesIsEstimate": true,
      "equity": 356000,
      "equityIsEstimate": false,
      "equityRatio": 30.956521739130434,
      "equityRatioIsEstimate": false,
      "cash": 12000,
      "cashIsEstimate": false,
      "receivables": 263000,
      "receivablesIsEstimate": false,
      "liabilities": 645000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1530537.53,
      "balanceTotalIsEstimate": false,
      "earnings": 35693.98,
      "earningsIsEstimate": true,
      "earningsCagr": 42.77592000000001,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.9016393442623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4010559550561798,
      "returnOnSalesIsEstimate": true,
      "equity": 288559.87,
      "equityIsEstimate": false,
      "equityRatio": 18.853498482980683,
      "equityRatioIsEstimate": false,
      "cash": 138222.48,
      "cashIsEstimate": false,
      "receivables": 528064.18,
      "receivablesIsEstimate": false,
      "liabilities": 457808.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1704995.59,
      "balanceTotalIsEstimate": false,
      "earnings": 31308.22,
      "earningsIsEstimate": true,
      "earningsCagr": 11.907497514688448,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.28621256572062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2846201818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 228892.63,
      "equityIsEstimate": false,
      "equityRatio": 13.424822406725404,
      "equityRatioIsEstimate": false,
      "cash": 32368.99,
      "cashIsEstimate": false,
      "receivables": 766929.09,
      "receivablesIsEstimate": false,
      "liabilities": 706147.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1707014.76,
      "balanceTotalIsEstimate": false,
      "earnings": 20339.57,
      "earningsIsEstimate": true,
      "earningsCagr": -6.645787550925542,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.717853060595505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1849051818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 149030.49,
      "equityIsEstimate": false,
      "equityRatio": 8.730474597653743,
      "equityRatioIsEstimate": false,
      "cash": 4062.02,
      "cashIsEstimate": false,
      "receivables": 825953.65,
      "receivablesIsEstimate": false,
      "liabilities": 742120.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1769581.95,
      "balanceTotalIsEstimate": false,
      "earnings": 88117.43,
      "earningsIsEstimate": true,
      "earningsCagr": 37.018892660857226,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.416498226890326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9374194680851063,
      "returnOnSalesIsEstimate": true,
      "equity": 273949.98,
      "equityIsEstimate": false,
      "equityRatio": 15.481056415612738,
      "equityRatioIsEstimate": false,
      "cash": 450780.29,
      "cashIsEstimate": false,
      "receivables": 571335.73,
      "receivablesIsEstimate": false,
      "liabilities": 817807.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 2037272.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 325357.54,
      "equityIsEstimate": false,
      "equityRatio": 15.97025328367255,
      "equityRatioIsEstimate": false,
      "cash": 513874.46,
      "cashIsEstimate": false,
      "receivables": 788517.12,
      "receivablesIsEstimate": false,
      "liabilities": 1423420.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 2016992.82,
      "balanceTotalIsEstimate": false,
      "earnings": 20793.41,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1599493076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 171627.35,
      "equityIsEstimate": false,
      "equityRatio": 8.509070944536132,
      "equityRatioIsEstimate": false,
      "cash": 113978.47,
      "cashIsEstimate": false,
      "receivables": 1054183.54,
      "receivablesIsEstimate": false,
      "liabilities": 1622979.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274891.81,
      "balanceTotalIsEstimate": false,
      "earnings": 36173.75,
      "earningsIsEstimate": true,
      "earningsCagr": 73.96737716420732,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.942621898883417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45789556962025313,
      "returnOnSalesIsEstimate": true,
      "equity": 126208.71,
      "equityIsEstimate": false,
      "equityRatio": 9.899562379336329,
      "equityRatioIsEstimate": false,
      "cash": 6768.79,
      "cashIsEstimate": false,
      "receivables": 421787.72,
      "receivablesIsEstimate": false,
      "liabilities": 941138.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1631109.71,
      "balanceTotalIsEstimate": false,
      "earnings": 36422.47,
      "earningsIsEstimate": true,
      "earningsCagr": 32.349357900569785,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3311133636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 98671.45,
      "equityIsEstimate": false,
      "equityRatio": 6.049344773994387,
      "equityRatioIsEstimate": false,
      "cash": 9301.29,
      "cashIsEstimate": false,
      "receivables": 791377.11,
      "receivablesIsEstimate": false,
      "liabilities": 1318494.48,
      "liabilitiesIsEstimate": false
    }
  ]
}