Fremont Deutschland GmbH

{
  "id": "df4cd3dc-2eb5-48c3-9a5f-f34ede34bc24",
  "euId": "DER3101.HRB18826",
  "name": "Fremont Deutschland GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-05-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Max-Planck-Str. 2-8",
    "city": "Alsdorf",
    "zipCode": "52477",
    "state": "NW",
    "country": "DE",
    "latitude": 50.87721,
    "longitude": 6.18716
  },
  "contactData": {
    "emails": [
      "info@fremont.de"
    ],
    "phones": [],
    "websites": [
      "http://fremontdeutschland.de"
    ],
    "faxes": [
      "+49 2404919199"
    ]
  },
  "managers": [
    {
      "name": "Serge Joseph Wartowski",
      "position": "Managing Director",
      "startDate": "2014-01-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "463"
    ],
    "nace": [
      "46.3"
    ],
    "nace2025": [
      "46.3"
    ],
    "naics": [],
    "uksic": [
      "46.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 268259.45,
      "balanceTotalIsEstimate": false,
      "earnings": 8717.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.363225,
      "returnOnSalesIsEstimate": true,
      "equity": 33717.4,
      "equityIsEstimate": false,
      "equityRatio": 12.568951438616608,
      "equityRatioIsEstimate": false,
      "cash": 29284.07,
      "cashIsEstimate": false,
      "receivables": 97678.38,
      "receivablesIsEstimate": false,
      "liabilities": 226029.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1346544.58,
      "balanceTotalIsEstimate": false,
      "earnings": 49038.84,
      "earningsIsEstimate": false,
      "earningsCagr": 462.5397480900268,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 150,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8173139999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 82756.24,
      "equityIsEstimate": false,
      "equityRatio": 6.145822517068095,
      "equityRatioIsEstimate": false,
      "cash": 1050431.3,
      "cashIsEstimate": false,
      "receivables": 270241.28,
      "receivablesIsEstimate": false,
      "liabilities": 1235465.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1378401.76,
      "balanceTotalIsEstimate": false,
      "earnings": -4683.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.27756377319946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06003910256410257,
      "returnOnSalesIsEstimate": true,
      "equity": 78073.19,
      "equityIsEstimate": false,
      "equityRatio": 5.664037312314518,
      "equityRatioIsEstimate": false,
      "cash": 950203.71,
      "cashIsEstimate": false,
      "receivables": 427489.75,
      "receivablesIsEstimate": false,
      "liabilities": 1289628.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2008583.36,
      "balanceTotalIsEstimate": false,
      "earnings": 95882.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.91489743427163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.958827,
      "returnOnSalesIsEstimate": true,
      "equity": 173955.89,
      "equityIsEstimate": false,
      "equityRatio": 8.660625865186896,
      "equityRatioIsEstimate": false,
      "cash": 1227621.51,
      "cashIsEstimate": false,
      "receivables": 577999.55,
      "receivablesIsEstimate": false,
      "liabilities": 1804914.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1730739.85,
      "balanceTotalIsEstimate": false,
      "earnings": 355356.65,
      "earningsIsEstimate": false,
      "earningsCagr": 270.61602353709276,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.31719298989398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2305150000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 529312.54,
      "equityIsEstimate": false,
      "equityRatio": 30.583021474891215,
      "equityRatioIsEstimate": false,
      "cash": 889280.23,
      "cashIsEstimate": false,
      "receivables": 664815.03,
      "receivablesIsEstimate": false,
      "liabilities": 1019036.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1721284.22,
      "balanceTotalIsEstimate": false,
      "earnings": 352047.91,
      "earningsIsEstimate": false,
      "earningsCagr": 91.61555336113997,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.708060846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 881360.45,
      "equityIsEstimate": false,
      "equityRatio": 51.2036559540411,
      "equityRatioIsEstimate": false,
      "cash": 446989.61,
      "cashIsEstimate": false,
      "receivables": 889540.97,
      "receivablesIsEstimate": false,
      "liabilities": 828923.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1670210.47,
      "balanceTotalIsEstimate": false,
      "earnings": 377893.18,
      "earningsIsEstimate": false,
      "earningsCagr": 57.95847529472917,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.7466307982296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6992369999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1259253.63,
      "equityIsEstimate": false,
      "equityRatio": 75.39490696642561,
      "equityRatioIsEstimate": false,
      "cash": 229988.66,
      "cashIsEstimate": false,
      "receivables": 1120412.81,
      "receivablesIsEstimate": false,
      "liabilities": 344021.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2187162.27,
      "balanceTotalIsEstimate": false,
      "earnings": 520166.35,
      "earningsIsEstimate": false,
      "earningsCagr": 52.61615217016469,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7377176315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 1779419.98,
      "equityIsEstimate": false,
      "equityRatio": 81.35747422160861,
      "equityRatioIsEstimate": false,
      "cash": 220104.9,
      "cashIsEstimate": false,
      "receivables": 1632812.92,
      "receivablesIsEstimate": false,
      "liabilities": 267864.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2721390.65,
      "balanceTotalIsEstimate": false,
      "earnings": 473885.16,
      "earningsIsEstimate": false,
      "earningsCagr": 7.46131863813817,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1540234545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 2253305.14,
      "equityIsEstimate": false,
      "equityRatio": 82.79976783193548,
      "equityRatioIsEstimate": false,
      "cash": 235170.75,
      "cashIsEstimate": false,
      "receivables": 1970361.07,
      "receivablesIsEstimate": false,
      "liabilities": 292625.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3129384.61,
      "balanceTotalIsEstimate": false,
      "earnings": 481796.72,
      "earningsIsEstimate": false,
      "earningsCagr": 8.159710749085303,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.007486333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2735101.86,
      "equityIsEstimate": false,
      "equityRatio": 87.40062986377376,
      "equityRatioIsEstimate": false,
      "cash": 362754.92,
      "cashIsEstimate": false,
      "receivables": 2230034.15,
      "receivablesIsEstimate": false,
      "liabilities": 185289.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3638040.09,
      "balanceTotalIsEstimate": false,
      "earnings": 488225.17,
      "earningsIsEstimate": false,
      "earningsCagr": 6.613641603437959,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7436613214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 3223327.03,
      "equityIsEstimate": false,
      "equityRatio": 88.60064623422002,
      "equityRatioIsEstimate": false,
      "cash": 377013.75,
      "cashIsEstimate": false,
      "receivables": 2737346.39,
      "receivablesIsEstimate": false,
      "liabilities": 390014.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4106835.92,
      "balanceTotalIsEstimate": false,
      "earnings": 344789.06,
      "earningsIsEstimate": false,
      "earningsCagr": -9.769615948466804,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1889277931034483,
      "returnOnSalesIsEstimate": true,
      "equity": 3568116.09,
      "equityIsEstimate": false,
      "equityRatio": 86.88236295546962,
      "equityRatioIsEstimate": false,
      "cash": 502074.7,
      "cashIsEstimate": false,
      "receivables": 2773789.53,
      "receivablesIsEstimate": false,
      "liabilities": 494845.83,
      "liabilitiesIsEstimate": false
    }
  ]
}