Frisia Möbelteile GmbH

{
  "id": "a3ad2b37-8a30-46b9-b3d7-a7828c2d34ef",
  "euId": "DEP3101.HRB110296",
  "name": "Frisia Möbelteile GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-10-06T00:00:00",
  "vatId": "DE117267520",
  "hq": {
    "line2": null,
    "street": "Hafenstr. 5",
    "city": "Leer",
    "zipCode": "26789",
    "state": "NI",
    "country": "DE",
    "latitude": 53.22414,
    "longitude": 7.45217
  },
  "contactData": {
    "emails": [
      "info@frisia-moebel.de"
    ],
    "phones": [
      "+49 49160030"
    ],
    "websites": [
      "http://www.frisia-moebel.de"
    ],
    "faxes": [
      "+49 491600390"
    ]
  },
  "managers": [
    {
      "name": "Dietmar Löcken",
      "position": "Managing Director",
      "startDate": "2006-05-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Jens Wehmhörner",
      "position": "Managing Director",
      "startDate": "2007-09-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1621"
    ],
    "nace": [
      "16.21"
    ],
    "nace2025": [
      "16.21",
      "16.27"
    ],
    "naics": [
      "321211",
      "321212",
      "321213",
      "321219"
    ],
    "uksic": [
      "16.21"
    ],
    "wz": [
      "16.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10523925.57,
      "balanceTotalIsEstimate": false,
      "earnings": 832292.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.380489052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 4773448.13,
      "equityIsEstimate": false,
      "equityRatio": 45.35805672749546,
      "equityRatioIsEstimate": false,
      "cash": 2818170.68,
      "cashIsEstimate": false,
      "receivables": 1800339.97,
      "receivablesIsEstimate": false,
      "liabilities": 3665654.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 10952148.46,
      "balanceTotalIsEstimate": false,
      "earnings": 803421.22,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4689349514111067,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.263157894736836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0171061,
      "returnOnSalesIsEstimate": true,
      "equity": 5326869.35,
      "equityIsEstimate": false,
      "equityRatio": 48.637665654871874,
      "equityRatioIsEstimate": false,
      "cash": 1574338.78,
      "cashIsEstimate": false,
      "receivables": 2289214.74,
      "receivablesIsEstimate": false,
      "liabilities": 3691318.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 11165015.68,
      "balanceTotalIsEstimate": false,
      "earnings": 845604.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7965233693888463,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5978352085153977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2280227,
      "returnOnSalesIsEstimate": true,
      "equity": 5922473.89,
      "equityIsEstimate": false,
      "equityRatio": 53.044922279947926,
      "equityRatioIsEstimate": false,
      "cash": 2223014.64,
      "cashIsEstimate": false,
      "receivables": 2602545.86,
      "receivablesIsEstimate": false,
      "liabilities": 2960019.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 12247628.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1545931.04,
      "earningsIsEstimate": false,
      "earningsCagr": 22.924364668764152,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0081546755695205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.026959272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 6868404.93,
      "equityIsEstimate": false,
      "equityRatio": 56.07946989487833,
      "equityRatioIsEstimate": false,
      "cash": 3870703.01,
      "cashIsEstimate": false,
      "receivables": 1926963.13,
      "receivablesIsEstimate": false,
      "liabilities": 2882530.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 14302171.3,
      "balanceTotalIsEstimate": false,
      "earnings": 2279528.61,
      "earningsIsEstimate": false,
      "earningsCagr": 28.644792785854612,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.76741773076923,
      "returnOnSalesIsEstimate": true,
      "equity": 8647933.54,
      "equityIsEstimate": false,
      "equityRatio": 60.46587863200883,
      "equityRatioIsEstimate": false,
      "cash": 4976817.73,
      "cashIsEstimate": false,
      "receivables": 2559201.54,
      "receivablesIsEstimate": false,
      "liabilities": 2666149.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 14713251.09,
      "balanceTotalIsEstimate": false,
      "earnings": 1699805.27,
      "earningsIsEstimate": false,
      "earningsCagr": 20.60462657254334,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2955750740740735,
      "returnOnSalesIsEstimate": true,
      "equity": 9747738.81,
      "equityIsEstimate": false,
      "equityRatio": 66.25142703250096,
      "equityRatioIsEstimate": false,
      "cash": 4154481.08,
      "cashIsEstimate": false,
      "receivables": 2808826.84,
      "receivablesIsEstimate": false,
      "liabilities": 2594949.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 15797220.69,
      "balanceTotalIsEstimate": false,
      "earnings": 679950.83,
      "earningsIsEstimate": false,
      "earningsCagr": -5.304890503554461,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3446580344827583,
      "returnOnSalesIsEstimate": true,
      "equity": 10027689.64,
      "equityIsEstimate": false,
      "equityRatio": 63.47755619029717,
      "equityRatioIsEstimate": false,
      "cash": 5165166.19,
      "cashIsEstimate": false,
      "receivables": 2237926.47,
      "receivablesIsEstimate": false,
      "liabilities": 3561312.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 16313194.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1290798.42,
      "earningsIsEstimate": false,
      "earningsCagr": -4.408984134328852,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3026614,
      "returnOnSalesIsEstimate": true,
      "equity": 10818488.06,
      "equityIsEstimate": false,
      "equityRatio": 66.31741056443359,
      "equityRatioIsEstimate": false,
      "cash": 4306732,
      "cashIsEstimate": false,
      "receivables": 4000956.98,
      "receivablesIsEstimate": false,
      "liabilities": 3136932.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 16892158.77,
      "balanceTotalIsEstimate": false,
      "earnings": 728526.86,
      "earningsIsEstimate": false,
      "earningsCagr": -24.811723427967568,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3500866451612903,
      "returnOnSalesIsEstimate": true,
      "equity": 11047014.92,
      "equityIsEstimate": false,
      "equityRatio": 65.39729510250157,
      "equityRatioIsEstimate": false,
      "cash": 5183406.36,
      "cashIsEstimate": false,
      "receivables": 3179657.84,
      "receivablesIsEstimate": false,
      "liabilities": 3502354.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 16164472.4,
      "balanceTotalIsEstimate": false,
      "earnings": 709493.3,
      "earningsIsEstimate": false,
      "earningsCagr": -19.621984060777965,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.364977666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 10756508.22,
      "equityIsEstimate": false,
      "equityRatio": 66.5441342830342,
      "equityRatioIsEstimate": false,
      "cash": 3560577.96,
      "cashIsEstimate": false,
      "receivables": 3876730.68,
      "receivablesIsEstimate": false,
      "liabilities": 2974918.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 16266723.42,
      "balanceTotalIsEstimate": false,
      "earnings": 990126.44,
      "earningsIsEstimate": false,
      "earningsCagr": 9.850816024933629,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3004214666666662,
      "returnOnSalesIsEstimate": true,
      "equity": 11246634.66,
      "equityIsEstimate": false,
      "equityRatio": 69.13890627888969,
      "equityRatioIsEstimate": false,
      "cash": 4518476.77,
      "cashIsEstimate": false,
      "receivables": 2912609.28,
      "receivablesIsEstimate": false,
      "liabilities": 2418634.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 17084904.76,
      "balanceTotalIsEstimate": false,
      "earnings": 1456525.51,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0658804379065874,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.698469387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 12203160.56,
      "equityIsEstimate": false,
      "equityRatio": 71.42656474486544,
      "equityRatioIsEstimate": false,
      "cash": 5435788.7,
      "cashIsEstimate": false,
      "receivables": 2895277.17,
      "receivablesIsEstimate": false,
      "liabilities": 2166503.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 17292784.11,
      "balanceTotalIsEstimate": false,
      "earnings": 854260.96,
      "earningsIsEstimate": false,
      "earningsCagr": 4.0605813366555665,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6695655,
      "returnOnSalesIsEstimate": true,
      "equity": 12307421.52,
      "equityIsEstimate": false,
      "equityRatio": 71.1708504640552,
      "equityRatioIsEstimate": false,
      "cash": 5180544.23,
      "cashIsEstimate": false,
      "receivables": 3210007.73,
      "receivablesIsEstimate": false,
      "liabilities": 2210843.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 19418346.92,
      "balanceTotalIsEstimate": false,
      "earnings": 728628.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6675401334841791,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.023967916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 12536050.36,
      "equityIsEstimate": false,
      "equityRatio": 64.55776288087863,
      "equityRatioIsEstimate": false,
      "cash": 5691444.62,
      "cashIsEstimate": false,
      "receivables": 2144616.56,
      "receivablesIsEstimate": false,
      "liabilities": 3692408.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 20345792.17,
      "balanceTotalIsEstimate": false,
      "earnings": 755260.57,
      "earningsIsEstimate": false,
      "earningsCagr": -6.545215897874568,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9875278157894736,
      "returnOnSalesIsEstimate": true,
      "equity": 12891311.44,
      "equityIsEstimate": false,
      "equityRatio": 63.361069120760604,
      "equityRatioIsEstimate": false,
      "cash": 6222009.8,
      "cashIsEstimate": false,
      "receivables": 2230310.77,
      "receivablesIsEstimate": false,
      "liabilities": 4196576.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 19704987.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1156781.57,
      "earningsIsEstimate": false,
      "earningsCagr": -5.597538962110615,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1264366756756754,
      "returnOnSalesIsEstimate": true,
      "equity": 13248093.03,
      "equityIsEstimate": false,
      "equityRatio": 67.23218301249581,
      "equityRatioIsEstimate": false,
      "cash": 5349880.28,
      "cashIsEstimate": false,
      "receivables": 2642459.14,
      "receivablesIsEstimate": false,
      "liabilities": 2735686.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 22658264.22,
      "balanceTotalIsEstimate": false,
      "earnings": 834029.74,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5973999200187041,
      "earningsCagrIsEstimate": false,
      "revenue": 52736457.27,
      "revenueIsEstimate": false,
      "revenueCagr": 13.302695841091005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.58150505964012,
      "returnOnSalesIsEstimate": false,
      "equity": 13782122.77,
      "equityIsEstimate": false,
      "equityRatio": 60.82603078586574,
      "equityRatioIsEstimate": false,
      "cash": 7172848.85,
      "cashIsEstimate": false,
      "receivables": 2921713.18,
      "receivablesIsEstimate": false,
      "liabilities": 1374306.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 20733222.26,
      "balanceTotalIsEstimate": false,
      "earnings": -384862.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 55870344.16,
      "revenueIsEstimate": false,
      "revenueCagr": 11.614266995821465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.688849255873279,
      "returnOnSalesIsEstimate": false,
      "equity": 13397260.32,
      "equityIsEstimate": false,
      "equityRatio": 64.6173573600614,
      "equityRatioIsEstimate": false,
      "cash": 5919953.96,
      "cashIsEstimate": false,
      "receivables": 3796431.7,
      "receivablesIsEstimate": false,
      "liabilities": 512202.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 19842179.06,
      "balanceTotalIsEstimate": false,
      "earnings": 107342.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 51884330.78,
      "revenueIsEstimate": false,
      "revenueCagr": 8.096879156952497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2068873557513003,
      "returnOnSalesIsEstimate": false,
      "equity": 13204603.07,
      "equityIsEstimate": false,
      "equityRatio": 66.54814992885161,
      "equityRatioIsEstimate": false,
      "cash": 6275712.74,
      "cashIsEstimate": false,
      "receivables": 3007343.87,
      "receivablesIsEstimate": false,
      "liabilities": 843539.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 520000,
      "capitalIsEstimate": false,
      "balanceTotal": 21025928.67,
      "balanceTotalIsEstimate": false,
      "earnings": 597303.95,
      "earningsIsEstimate": false,
      "earningsCagr": 456.4488105880525,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.324791964290739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5315485897435897,
      "returnOnSalesIsEstimate": true,
      "equity": 13801907.02,
      "equityIsEstimate": false,
      "equityRatio": 65.64231828529265,
      "equityRatioIsEstimate": false,
      "cash": 7249041.3,
      "cashIsEstimate": false,
      "receivables": 2923362.33,
      "receivablesIsEstimate": false,
      "liabilities": 3405966.21,
      "liabilitiesIsEstimate": false
    }
  ]
}