FRK Beteiligungsgesellschaft mbH

{
  "id": "f8dc3194-f096-4be8-b3ea-80ab0080ff2b",
  "euId": "DER1901.HRB2689",
  "name": "FRK Beteiligungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-11-12T00:00:00",
  "vatId": "DE219367376",
  "hq": {
    "line2": null,
    "street": "Bachstr. 29",
    "city": "Winterberg",
    "zipCode": "59955",
    "state": "NW",
    "country": "DE",
    "latitude": 51.2593735,
    "longitude": 8.4706726
  },
  "contactData": {
    "emails": [
      "welcome@frk-gruppe.com"
    ],
    "phones": [
      "+49 2983973200"
    ],
    "websites": [
      "https://www.frk-gruppe.com"
    ],
    "faxes": [
      "+49 2983973273"
    ]
  },
  "managers": [
    {
      "name": "Frank Robert Kräling",
      "position": "Managing Director",
      "startDate": "2002-08-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674625.72,
      "balanceTotalIsEstimate": false,
      "earnings": -41681.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.605074375,
      "returnOnSalesIsEstimate": true,
      "equity": 165968.92,
      "equityIsEstimate": false,
      "equityRatio": 24.601629478342453,
      "equityRatioIsEstimate": false,
      "cash": 253499.72,
      "cashIsEstimate": false,
      "receivables": 64490.78,
      "receivablesIsEstimate": false,
      "liabilities": 499856.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 823886.9,
      "balanceTotalIsEstimate": false,
      "earnings": 515670.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.781725172413797,
      "returnOnSalesIsEstimate": true,
      "equity": 681638.95,
      "equityIsEstimate": false,
      "equityRatio": 82.73452946029363,
      "equityRatioIsEstimate": false,
      "cash": 13506.86,
      "cashIsEstimate": false,
      "receivables": 156348.5,
      "receivablesIsEstimate": false,
      "liabilities": 127559.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1780608.47,
      "balanceTotalIsEstimate": false,
      "earnings": 903458.02,
      "earningsIsEstimate": false,
      "earningsCagr": 75.20080040331216,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 82.00274723201295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.04637773584906,
      "returnOnSalesIsEstimate": true,
      "equity": 1585096.97,
      "equityIsEstimate": false,
      "equityRatio": 89.01996124953848,
      "equityRatioIsEstimate": false,
      "cash": 75673.64,
      "cashIsEstimate": false,
      "receivables": 340855.16,
      "receivablesIsEstimate": false,
      "liabilities": 170520.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3160645.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1488051.48,
      "earningsIsEstimate": false,
      "earningsCagr": 69.87248199699232,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.71205928321396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.50053625,
      "returnOnSalesIsEstimate": true,
      "equity": 2273148.45,
      "equityIsEstimate": false,
      "equityRatio": 71.92038733733959,
      "equityRatioIsEstimate": false,
      "cash": 1223927.39,
      "cashIsEstimate": false,
      "receivables": 766393.16,
      "receivablesIsEstimate": false,
      "liabilities": 842698,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3499100.96,
      "balanceTotalIsEstimate": false,
      "earnings": 796652.16,
      "earningsIsEstimate": false,
      "earningsCagr": 15.602071260407202,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.141547819135596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.6220288,
      "returnOnSalesIsEstimate": true,
      "equity": 2625636.06,
      "equityIsEstimate": false,
      "equityRatio": 75.03744790490413,
      "equityRatioIsEstimate": false,
      "cash": 276051.14,
      "cashIsEstimate": false,
      "receivables": 504215.86,
      "receivablesIsEstimate": false,
      "liabilities": 780546.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3878197.3,
      "balanceTotalIsEstimate": false,
      "earnings": 203417.99,
      "earningsIsEstimate": false,
      "earningsCagr": -20.749070097784994,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.270480684309785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.838075283018868,
      "returnOnSalesIsEstimate": true,
      "equity": 2829054.05,
      "equityIsEstimate": false,
      "equityRatio": 72.94765663417898,
      "equityRatioIsEstimate": false,
      "cash": 106071.2,
      "cashIsEstimate": false,
      "receivables": 257683.15,
      "receivablesIsEstimate": false,
      "liabilities": 1023079.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4017684.36,
      "balanceTotalIsEstimate": false,
      "earnings": 294933.96,
      "earningsIsEstimate": false,
      "earningsCagr": -24.41176560290913,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.649684836852586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.0222371428571435,
      "returnOnSalesIsEstimate": true,
      "equity": 3123988.01,
      "equityIsEstimate": false,
      "equityRatio": 77.75593426657339,
      "equityRatioIsEstimate": false,
      "cash": 29023.02,
      "cashIsEstimate": false,
      "receivables": 152525.55,
      "receivablesIsEstimate": false,
      "liabilities": 884196.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6972402.55,
      "balanceTotalIsEstimate": false,
      "earnings": 742562.7,
      "earningsIsEstimate": false,
      "earningsCagr": -15.951727114753966,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.6025421875,
      "returnOnSalesIsEstimate": true,
      "equity": 3866550.71,
      "equityIsEstimate": false,
      "equityRatio": 55.45506993138255,
      "equityRatioIsEstimate": false,
      "cash": 2562670.59,
      "cashIsEstimate": false,
      "receivables": 224031.98,
      "receivablesIsEstimate": false,
      "liabilities": 3071783.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8407802.71,
      "balanceTotalIsEstimate": false,
      "earnings": 69543.04,
      "earningsIsEstimate": false,
      "earningsCagr": -45.64415727472843,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.007870144927536,
      "returnOnSalesIsEstimate": true,
      "equity": 3936093.75,
      "equityIsEstimate": false,
      "equityRatio": 46.81477296462395,
      "equityRatioIsEstimate": false,
      "cash": 4326390.92,
      "cashIsEstimate": false,
      "receivables": 209874.14,
      "receivablesIsEstimate": false,
      "liabilities": 4424288.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9158753.39,
      "balanceTotalIsEstimate": false,
      "earnings": 831460.66,
      "earningsIsEstimate": false,
      "earningsCagr": 42.18804623864838,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.47507281654022293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.989628076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 4767554.41,
      "equityIsEstimate": false,
      "equityRatio": 52.05462148599243,
      "equityRatioIsEstimate": false,
      "cash": 4256533,
      "cashIsEstimate": false,
      "receivables": 53899.14,
      "receivablesIsEstimate": false,
      "liabilities": 4291113.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10226729.76,
      "balanceTotalIsEstimate": false,
      "earnings": 1532958.76,
      "earningsIsEstimate": false,
      "earningsCagr": 50.99112549365121,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.907180871710466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.484431919191918,
      "returnOnSalesIsEstimate": true,
      "equity": 6300513.17,
      "equityIsEstimate": false,
      "equityRatio": 61.6082884544707,
      "equityRatioIsEstimate": false,
      "cash": 5069484,
      "cashIsEstimate": false,
      "receivables": 423788.81,
      "receivablesIsEstimate": false,
      "liabilities": 3832342.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12116641.45,
      "balanceTotalIsEstimate": false,
      "earnings": 167406.01,
      "earningsIsEstimate": false,
      "earningsCagr": -31.09361302262139,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.73080009599413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1160400666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 7110252.51,
      "equityIsEstimate": false,
      "equityRatio": 58.68171092906277,
      "equityRatioIsEstimate": false,
      "cash": 6611536.67,
      "cashIsEstimate": false,
      "receivables": 942606.53,
      "receivablesIsEstimate": false,
      "liabilities": 4652346.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12215487.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10200061.18,
      "equityIsEstimate": false,
      "equityRatio": 83.50105911739735,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1633381.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12056753.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1278768.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.600007657829323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.625170818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 11478829.97,
      "equityIsEstimate": false,
      "equityRatio": 95.2066420773438,
      "equityRatioIsEstimate": false,
      "cash": 3844969.98,
      "cashIsEstimate": false,
      "receivables": 489220.68,
      "receivablesIsEstimate": false,
      "liabilities": 562273.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13638416.53,
      "balanceTotalIsEstimate": false,
      "earnings": 175899.07,
      "earningsIsEstimate": false,
      "earningsCagr": -86.2446541254733,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5990824545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 11654729.04,
      "equityIsEstimate": false,
      "equityRatio": 85.45514806915784,
      "equityRatioIsEstimate": false,
      "cash": 1945905.54,
      "cashIsEstimate": false,
      "receivables": 352568.61,
      "receivablesIsEstimate": false,
      "liabilities": 1858644.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14124806.75,
      "balanceTotalIsEstimate": false,
      "earnings": 803457.76,
      "earningsIsEstimate": false,
      "earningsCagr": -20.73426140607092,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.180444307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 12458186.8,
      "equityIsEstimate": false,
      "equityRatio": 88.20075927764464,
      "equityRatioIsEstimate": false,
      "cash": 520719.27,
      "cashIsEstimate": false,
      "receivables": 539791.64,
      "receivablesIsEstimate": false,
      "liabilities": 1624658.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14551515.98,
      "balanceTotalIsEstimate": false,
      "earnings": 143642.35,
      "earningsIsEstimate": false,
      "earningsCagr": -51.750054796148916,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7980130555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 12601829.15,
      "equityIsEstimate": false,
      "equityRatio": 86.60148652085664,
      "equityRatioIsEstimate": false,
      "cash": 387451.37,
      "cashIsEstimate": false,
      "receivables": 1126226.08,
      "receivablesIsEstimate": false,
      "liabilities": 1863022.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13692652.94,
      "balanceTotalIsEstimate": false,
      "earnings": 125791.32,
      "earningsIsEstimate": false,
      "earningsCagr": -43.99656550859156,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3811858181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 12727620.47,
      "equityIsEstimate": false,
      "equityRatio": 92.95218775916774,
      "equityRatioIsEstimate": false,
      "cash": 1560561.75,
      "cashIsEstimate": false,
      "receivables": 3811222.45,
      "receivablesIsEstimate": false,
      "liabilities": 947632.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14513488.57,
      "balanceTotalIsEstimate": false,
      "earnings": 872735.83,
      "earningsIsEstimate": false,
      "earningsCagr": 49.24672698505823,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.61088529869663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0296182093023254,
      "returnOnSalesIsEstimate": true,
      "equity": 13600356.3,
      "equityIsEstimate": false,
      "equityRatio": 93.70838881640434,
      "equityRatioIsEstimate": false,
      "cash": 1202828.74,
      "cashIsEstimate": false,
      "receivables": 5798062.03,
      "receivablesIsEstimate": false,
      "liabilities": 865457.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13914892.59,
      "balanceTotalIsEstimate": false,
      "earnings": -176465.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.357427846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 13423890.68,
      "equityIsEstimate": false,
      "equityRatio": 96.47139274109193,
      "equityRatioIsEstimate": false,
      "cash": 829797.1,
      "cashIsEstimate": false,
      "receivables": 589945.69,
      "receivablesIsEstimate": false,
      "liabilities": 444226.91,
      "liabilitiesIsEstimate": false
    }
  ]
}