FRS GmbH & Co. KG

{
  "id": "15ade121-1c98-4d3d-9b07-359db5482063",
  "euId": "DEX1112R.HRA3231FL",
  "name": "FRS GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1991-02-07T00:00:00",
  "vatId": "DE134633684",
  "hq": {
    "line2": null,
    "street": "Norderhofenden 19-20",
    "city": "Flensburg",
    "zipCode": "24937",
    "state": "SH",
    "country": "DE",
    "latitude": 54.7878268,
    "longitude": 9.4362709
  },
  "contactData": {
    "emails": [
      "info@frs.de"
    ],
    "phones": [
      "+49 4618640"
    ],
    "websites": [
      "https://frs.de/"
    ],
    "faxes": [
      "+49 461864111"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5011"
    ],
    "nace": [
      "50.10"
    ],
    "nace2025": [
      "50.10"
    ],
    "naics": [
      "483112",
      "483114",
      "487210"
    ],
    "uksic": [
      "50.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 108423629.99,
      "balanceTotalIsEstimate": false,
      "earnings": 3855613.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 91119692.86,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.231372175413191,
      "returnOnSalesIsEstimate": false,
      "equity": 22259529.63,
      "equityIsEstimate": false,
      "equityRatio": 20.5301460872072,
      "equityRatioIsEstimate": false,
      "cash": 9939275.13,
      "cashIsEstimate": false,
      "receivables": 7331862.54,
      "receivablesIsEstimate": false,
      "liabilities": 5051624.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 126898395.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 56000000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.5423740551445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 24928811.81,
      "equityIsEstimate": false,
      "equityRatio": 19.6447021318493,
      "equityRatioIsEstimate": false,
      "cash": 14808888.73,
      "cashIsEstimate": false,
      "receivables": 7128770.68,
      "receivablesIsEstimate": false,
      "liabilities": 5344270.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 117757000,
      "balanceTotalIsEstimate": false,
      "earnings": 4784000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 123904000,
      "revenueIsEstimate": false,
      "revenueCagr": 16.610199911250234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8610537190082646,
      "returnOnSalesIsEstimate": false,
      "equity": 28115000,
      "equityIsEstimate": false,
      "equityRatio": 23.87543840281257,
      "equityRatioIsEstimate": false,
      "cash": 18704000,
      "cashIsEstimate": false,
      "receivables": 11406000,
      "receivablesIsEstimate": false,
      "liabilities": 7777000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 115348914.94,
      "balanceTotalIsEstimate": false,
      "earnings": 6541868.93,
      "earningsIsEstimate": false,
      "earningsCagr": 36.744751881270886,
      "earningsCagrIsEstimate": false,
      "revenue": 128679200.53,
      "revenueIsEstimate": false,
      "revenueCagr": 12.1928987046231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.083858854465639,
      "returnOnSalesIsEstimate": false,
      "equity": 31723092.39,
      "equityIsEstimate": false,
      "equityRatio": 27.501855918194906,
      "equityRatioIsEstimate": false,
      "cash": 23736876.28,
      "cashIsEstimate": false,
      "receivables": 12501266.23,
      "receivablesIsEstimate": false,
      "liabilities": 8520388.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 103019814.17,
      "balanceTotalIsEstimate": false,
      "earnings": -5683551.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 103639025.44,
      "revenueIsEstimate": false,
      "revenueCagr": 3.270853972497667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.483987326077658,
      "returnOnSalesIsEstimate": false,
      "equity": 23595201.51,
      "equityIsEstimate": false,
      "equityRatio": 22.9035566605313,
      "equityRatioIsEstimate": false,
      "cash": 23903293.6,
      "cashIsEstimate": false,
      "receivables": 9705453.38,
      "receivablesIsEstimate": false,
      "liabilities": 12132720.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 119090705.68,
      "balanceTotalIsEstimate": false,
      "earnings": -2473298.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 111068087.85,
      "revenueIsEstimate": false,
      "revenueCagr": 18.67256163292874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2268307917034154,
      "returnOnSalesIsEstimate": false,
      "equity": 20342870.75,
      "equityIsEstimate": false,
      "equityRatio": 17.081829042697798,
      "equityRatioIsEstimate": false,
      "cash": 12043681.39,
      "cashIsEstimate": false,
      "receivables": 12325943.83,
      "receivablesIsEstimate": false,
      "liabilities": 14527811.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 108956000,
      "balanceTotalIsEstimate": false,
      "earnings": -2081000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 131427000,
      "revenueIsEstimate": false,
      "revenueCagr": 1.4845235009957936,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5833884970363774,
      "returnOnSalesIsEstimate": false,
      "equity": 19015000,
      "equityIsEstimate": false,
      "equityRatio": 17.451998972062118,
      "equityRatioIsEstimate": false,
      "cash": 7737000,
      "cashIsEstimate": false,
      "receivables": 15364000,
      "receivablesIsEstimate": false,
      "liabilities": 11630000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 103250953.42,
      "balanceTotalIsEstimate": false,
      "earnings": 2591910.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 133567000,
      "revenueIsEstimate": false,
      "revenueCagr": 0.9363751938441522,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9405323919830495,
      "returnOnSalesIsEstimate": false,
      "equity": 27458000,
      "equityIsEstimate": false,
      "equityRatio": 26.593459034036687,
      "equityRatioIsEstimate": false,
      "cash": 19080000,
      "cashIsEstimate": false,
      "receivables": 14991572,
      "receivablesIsEstimate": false,
      "liabilities": 12673000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 108829085.04,
      "balanceTotalIsEstimate": false,
      "earnings": 9333861.69,
      "earningsIsEstimate": false,
      "earningsCagr": 260.1150676128566,
      "earningsCagrIsEstimate": false,
      "revenue": 133939442.61,
      "revenueIsEstimate": false,
      "revenueCagr": 6.6218691456528145,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.9687177340120785,
      "returnOnSalesIsEstimate": false,
      "equity": 34747620.9,
      "equityIsEstimate": false,
      "equityRatio": 31.92861622169161,
      "equityRatioIsEstimate": false,
      "cash": 28754842.98,
      "cashIsEstimate": false,
      "receivables": 12823608.88,
      "receivablesIsEstimate": false,
      "liabilities": 10635850.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 114246475.57,
      "balanceTotalIsEstimate": false,
      "earnings": 10019000,
      "earningsIsEstimate": false,
      "earningsCagr": 96.60843863922082,
      "earningsCagrIsEstimate": false,
      "revenue": 136935000,
      "revenueIsEstimate": false,
      "revenueCagr": 5.3734726541437405,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.316610070471391,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 40600768.97,
      "cashIsEstimate": false,
      "receivables": 10017623.91,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 124374000,
      "balanceTotalIsEstimate": false,
      "earnings": 7680000,
      "earningsIsEstimate": false,
      "earningsCagr": 43.63062512189655,
      "earningsCagrIsEstimate": false,
      "revenue": 163072685.39,
      "revenueIsEstimate": false,
      "revenueCagr": 5.541717458440787,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.7095563439289245,
      "returnOnSalesIsEstimate": false,
      "equity": 64345000,
      "equityIsEstimate": false,
      "equityRatio": 51.73508932735138,
      "equityRatioIsEstimate": false,
      "cash": 24675564.21,
      "cashIsEstimate": false,
      "receivables": 20186000,
      "receivablesIsEstimate": false,
      "liabilities": 10285000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 136262333.95,
      "balanceTotalIsEstimate": false,
      "earnings": -4505430.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 172864880.62,
      "revenueIsEstimate": false,
      "revenueCagr": 6.66007869137657,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.60633068662689,
      "returnOnSalesIsEstimate": false,
      "equity": 54578431.23,
      "equityIsEstimate": false,
      "equityRatio": 40.05393834662114,
      "equityRatioIsEstimate": false,
      "cash": 30765588.24,
      "cashIsEstimate": false,
      "receivables": 17386383.91,
      "receivablesIsEstimate": false,
      "liabilities": 15296789.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 165768150.41,
      "balanceTotalIsEstimate": false,
      "earnings": 12277465.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 211928121.04,
      "revenueIsEstimate": false,
      "revenueCagr": 12.155357774242926,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.793221305294692,
      "returnOnSalesIsEstimate": false,
      "equity": 78955620.45,
      "equityIsEstimate": false,
      "equityRatio": 47.63015106021054,
      "equityRatioIsEstimate": false,
      "cash": 31135903.08,
      "cashIsEstimate": false,
      "receivables": 45584555.85,
      "receivablesIsEstimate": false,
      "liabilities": 14344517.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 200176010.47,
      "balanceTotalIsEstimate": false,
      "earnings": 15037825.77,
      "earningsIsEstimate": false,
      "earningsCagr": 22.483148569432785,
      "earningsCagrIsEstimate": false,
      "revenue": 247226249.71,
      "revenueIsEstimate": false,
      "revenueCagr": 15.91643839274064,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.082616950117388,
      "returnOnSalesIsEstimate": false,
      "equity": 75036769.66,
      "equityIsEstimate": false,
      "equityRatio": 37.485395719406455,
      "equityRatioIsEstimate": false,
      "cash": 70218931.22,
      "cashIsEstimate": false,
      "receivables": 26026960.53,
      "receivablesIsEstimate": false,
      "liabilities": 16543633.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 169545480.03,
      "balanceTotalIsEstimate": false,
      "earnings": -26954313.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 104967050.61,
      "revenueIsEstimate": false,
      "revenueCagr": -10.42889274785761,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -25.678832532074708,
      "returnOnSalesIsEstimate": false,
      "equity": 47815029.74,
      "equityIsEstimate": false,
      "equityRatio": 28.20188997756793,
      "equityRatioIsEstimate": false,
      "cash": 53483399.45,
      "cashIsEstimate": false,
      "receivables": 9386560.74,
      "receivablesIsEstimate": false,
      "liabilities": 8730077.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 174964000,
      "balanceTotalIsEstimate": false,
      "earnings": -14807000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 115665587.13,
      "revenueIsEstimate": false,
      "revenueCagr": -9.557127129411114,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.801560401330061,
      "returnOnSalesIsEstimate": false,
      "equity": 30390095.31,
      "equityIsEstimate": false,
      "equityRatio": 17.36934187032761,
      "equityRatioIsEstimate": false,
      "cash": 48407404.33,
      "cashIsEstimate": false,
      "receivables": 20773000,
      "receivablesIsEstimate": false,
      "liabilities": 4642519.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 183978310.92,
      "balanceTotalIsEstimate": false,
      "earnings": 14603912.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 212524847.24,
      "revenueIsEstimate": false,
      "revenueCagr": 0.07031831760160312,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.871625708549785,
      "returnOnSalesIsEstimate": false,
      "equity": 52194955.9,
      "equityIsEstimate": false,
      "equityRatio": 28.370168004584052,
      "equityRatioIsEstimate": false,
      "cash": 70577884.31,
      "cashIsEstimate": false,
      "receivables": 17620552.58,
      "receivablesIsEstimate": false,
      "liabilities": 11271504.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 304786024.82,
      "balanceTotalIsEstimate": false,
      "earnings": 143738753,
      "earningsIsEstimate": false,
      "earningsCagr": 884.2482795452389,
      "earningsCagrIsEstimate": false,
      "revenue": 232498986.13,
      "revenueIsEstimate": false,
      "revenueCagr": -1.5237231471961876,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 61.82338916507343,
      "returnOnSalesIsEstimate": false,
      "equity": 195802883.64,
      "equityIsEstimate": false,
      "equityRatio": 64.24273677103041,
      "equityRatioIsEstimate": false,
      "cash": 19803189.68,
      "cashIsEstimate": false,
      "receivables": 210702411.93,
      "receivablesIsEstimate": false,
      "liabilities": 4203221.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 196635547.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1022194.39,
      "earningsIsEstimate": false,
      "earningsCagr": -73.54351506999237,
      "earningsCagrIsEstimate": false,
      "revenue": 132036904.17,
      "revenueIsEstimate": false,
      "revenueCagr": 5.903566160042595,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7741732483245028,
      "returnOnSalesIsEstimate": false,
      "equity": 139959158.59,
      "equityIsEstimate": false,
      "equityRatio": 71.1769365804863,
      "equityRatioIsEstimate": false,
      "cash": 90055597.42,
      "cashIsEstimate": false,
      "receivables": 10153338.95,
      "receivablesIsEstimate": false,
      "liabilities": 8267522.69,
      "liabilitiesIsEstimate": false
    }
  ]
}