Gasversorgung Unterfranken GmbH

{
  "id": "f84857c4-407f-4e27-8a5b-2483b7e47e0b",
  "euId": "DED4708V.HRB142",
  "name": "Gasversorgung Unterfranken GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1964-04-15T00:00:00",
  "vatId": "DE134171312",
  "hq": {
    "line2": null,
    "street": "Nürnberger Str. 125",
    "city": "Würzburg",
    "zipCode": "97076",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7960258,
    "longitude": 10.0005917
  },
  "contactData": {
    "emails": [
      "info@gasversorgung-unterfranken.de"
    ],
    "phones": [
      "+49 93127943"
    ],
    "websites": [
      "https://gasuf.de"
    ],
    "faxes": [
      "+49 9312794470"
    ]
  },
  "managers": [
    {
      "name": "Thomas Merker",
      "position": "Managing Director",
      "startDate": "2013-01-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "351"
    ],
    "nace": [
      "35.1"
    ],
    "nace2025": [
      "35.1"
    ],
    "naics": [],
    "uksic": [
      "35.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 70658205.84,
      "balanceTotalIsEstimate": true,
      "earnings": 4300000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 66000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.515151515151516,
      "returnOnSalesIsEstimate": true,
      "equity": 27300000,
      "equityIsEstimate": true,
      "equityRatio": 38.636701392926284,
      "equityRatioIsEstimate": true,
      "cash": 12910835.69,
      "cashIsEstimate": true,
      "receivables": 12159057.4,
      "receivablesIsEstimate": true,
      "liabilities": 9843327.46,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 83882134.03,
      "balanceTotalIsEstimate": false,
      "earnings": 6570000,
      "earningsIsEstimate": false,
      "earningsCagr": 52.790697674418595,
      "earningsCagrIsEstimate": true,
      "revenue": 84693104.66,
      "revenueIsEstimate": false,
      "revenueCagr": 28.322885848484837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.757420189489131,
      "returnOnSalesIsEstimate": false,
      "equity": 28970000,
      "equityIsEstimate": false,
      "equityRatio": 34.536555769598124,
      "equityRatioIsEstimate": false,
      "cash": 14635977.13,
      "cashIsEstimate": false,
      "receivables": 31644410.86,
      "receivablesIsEstimate": false,
      "liabilities": 15885256.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 78166043.92,
      "balanceTotalIsEstimate": false,
      "earnings": 5000000,
      "earningsIsEstimate": false,
      "earningsCagr": 7.832773203438426,
      "earningsCagrIsEstimate": true,
      "revenue": 115460657.04,
      "revenueIsEstimate": false,
      "revenueCagr": 32.26503296583927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.330479427522925,
      "returnOnSalesIsEstimate": false,
      "equity": 27400000,
      "equityIsEstimate": false,
      "equityRatio": 35.05358417274241,
      "equityRatioIsEstimate": false,
      "cash": 1721123.4,
      "cashIsEstimate": false,
      "receivables": 38116855,
      "receivablesIsEstimate": false,
      "liabilities": 16007609.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 76699120.14,
      "balanceTotalIsEstimate": true,
      "earnings": 6500000,
      "earningsIsEstimate": true,
      "earningsCagr": 14.766455004123301,
      "earningsCagrIsEstimate": true,
      "revenue": 89000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.479582326247083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.303370786516854,
      "returnOnSalesIsEstimate": true,
      "equity": 27900000,
      "equityIsEstimate": true,
      "equityRatio": 36.37590620214903,
      "equityRatioIsEstimate": true,
      "cash": 10286839.94,
      "cashIsEstimate": true,
      "receivables": 19985318.4,
      "receivablesIsEstimate": true,
      "liabilities": 11744654.4,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 74037156.9,
      "balanceTotalIsEstimate": true,
      "earnings": 9552059.45,
      "earningsIsEstimate": true,
      "earningsCagr": 22.083547438953243,
      "earningsCagrIsEstimate": true,
      "revenue": 95000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.532983533338669,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.05479942105263,
      "returnOnSalesIsEstimate": true,
      "equity": 31082933.23,
      "equityIsEstimate": true,
      "equityRatio": 41.98288336758107,
      "equityRatioIsEstimate": true,
      "cash": 3130893.92,
      "cashIsEstimate": true,
      "receivables": 22361203.68,
      "receivablesIsEstimate": true,
      "liabilities": 15929938,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 71202983.58,
      "balanceTotalIsEstimate": false,
      "earnings": 8236881.4,
      "earningsIsEstimate": false,
      "earningsCagr": 5.815517638077172,
      "earningsCagrIsEstimate": true,
      "revenue": 96942996.63,
      "revenueIsEstimate": false,
      "revenueCagr": 3.4348994703890634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.496623465682115,
      "returnOnSalesIsEstimate": false,
      "equity": 32819814.63,
      "equityIsEstimate": false,
      "equityRatio": 46.09331376279387,
      "equityRatioIsEstimate": false,
      "cash": 2540875.79,
      "cashIsEstimate": false,
      "receivables": 29819061.08,
      "receivablesIsEstimate": false,
      "liabilities": 13489243.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 67437628.45,
      "balanceTotalIsEstimate": false,
      "earnings": 6812667.91,
      "earningsIsEstimate": false,
      "earningsCagr": 8.040554323483784,
      "earningsCagrIsEstimate": true,
      "revenue": 98397811.8,
      "revenueIsEstimate": false,
      "revenueCagr": -3.918924891785236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.92359696356581,
      "returnOnSalesIsEstimate": false,
      "equity": 33132482.54,
      "equityIsEstimate": false,
      "equityRatio": 49.130557081444934,
      "equityRatioIsEstimate": false,
      "cash": 4021673.51,
      "cashIsEstimate": false,
      "receivables": 22553194.43,
      "receivablesIsEstimate": false,
      "liabilities": 5621108.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 64472353.88,
      "balanceTotalIsEstimate": false,
      "earnings": 5468753.11,
      "earningsIsEstimate": false,
      "earningsCagr": -4.2268569511834,
      "earningsCagrIsEstimate": true,
      "revenue": 65111404.67,
      "revenueIsEstimate": false,
      "revenueCagr": -7.515966042203104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.399071004099719,
      "returnOnSalesIsEstimate": false,
      "equity": 32101235.65,
      "equityIsEstimate": false,
      "equityRatio": 49.790698986652224,
      "equityRatioIsEstimate": false,
      "cash": 4818580.39,
      "cashIsEstimate": false,
      "receivables": 15804354.8,
      "receivablesIsEstimate": false,
      "liabilities": 4312483.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 63234723.02,
      "balanceTotalIsEstimate": true,
      "earnings": 5830163.1,
      "earningsIsEstimate": true,
      "earningsCagr": -11.611467810715626,
      "earningsCagrIsEstimate": true,
      "revenue": 61000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.48381659241544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.557644426229507,
      "returnOnSalesIsEstimate": true,
      "equity": 31431398.75,
      "equityIsEstimate": true,
      "equityRatio": 49.70591670032115,
      "equityRatioIsEstimate": true,
      "cash": 1158279.23,
      "cashIsEstimate": true,
      "receivables": 11311125.53,
      "receivablesIsEstimate": true,
      "liabilities": 9699586.78,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 67801628.89,
      "balanceTotalIsEstimate": false,
      "earnings": 9784209.93,
      "earningsIsEstimate": false,
      "earningsCagr": 4.397653515344535,
      "earningsCagrIsEstimate": true,
      "revenue": 61227166.46,
      "revenueIsEstimate": false,
      "revenueCagr": -10.852959463578271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.980177584066496,
      "returnOnSalesIsEstimate": false,
      "equity": 35415608.68,
      "equityIsEstimate": false,
      "equityRatio": 52.23415611069989,
      "equityRatioIsEstimate": false,
      "cash": 148397.96,
      "cashIsEstimate": false,
      "receivables": 10581193.99,
      "receivablesIsEstimate": false,
      "liabilities": 5874598.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 67169750.46,
      "balanceTotalIsEstimate": false,
      "earnings": 11669987.58,
      "earningsIsEstimate": false,
      "earningsCagr": 14.403231936458605,
      "earningsCagrIsEstimate": true,
      "revenue": 60662904.82,
      "revenueIsEstimate": false,
      "revenueCagr": -11.3896523438756,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.237436147555716,
      "returnOnSalesIsEstimate": false,
      "equity": 40585596.26,
      "equityIsEstimate": false,
      "equityRatio": 60.42243120162992,
      "equityRatioIsEstimate": false,
      "cash": 469695.1,
      "cashIsEstimate": false,
      "receivables": 11295680.45,
      "receivablesIsEstimate": false,
      "liabilities": 2871988.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 69968000,
      "balanceTotalIsEstimate": false,
      "earnings": 8863000,
      "earningsIsEstimate": false,
      "earningsCagr": 12.829615456209886,
      "earningsCagrIsEstimate": true,
      "revenue": 8570000,
      "revenueIsEstimate": false,
      "revenueCagr": -39.7674930619166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 103.41890315052508,
      "returnOnSalesIsEstimate": false,
      "equity": 42948000,
      "equityIsEstimate": false,
      "equityRatio": 61.38234621541277,
      "equityRatioIsEstimate": false,
      "cash": 1499000,
      "cashIsEstimate": false,
      "receivables": 10199000,
      "receivablesIsEstimate": false,
      "liabilities": 3933000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 72730165.36,
      "balanceTotalIsEstimate": false,
      "earnings": 9995159.05,
      "earningsIsEstimate": false,
      "earningsCagr": 14.426667831432894,
      "earningsCagrIsEstimate": true,
      "revenue": 7948000,
      "revenueIsEstimate": false,
      "revenueCagr": -39.919711996140194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 125.75690802717665,
      "returnOnSalesIsEstimate": false,
      "equity": 46443355.85,
      "equityIsEstimate": false,
      "equityRatio": 63.857074461627484,
      "equityRatioIsEstimate": false,
      "cash": 777479.8,
      "cashIsEstimate": false,
      "receivables": 10377545.57,
      "receivablesIsEstimate": false,
      "liabilities": 5188231.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 82486273.81,
      "balanceTotalIsEstimate": false,
      "earnings": 8427863.16,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6619329467303507,
      "earningsCagrIsEstimate": false,
      "revenue": 55603845,
      "revenueIsEstimate": false,
      "revenueCagr": -2.3796937600291,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.156979090205002,
      "returnOnSalesIsEstimate": false,
      "equity": 48371219.01,
      "equityIsEstimate": false,
      "equityRatio": 58.64153728342599,
      "equityRatioIsEstimate": false,
      "cash": 4554948.8,
      "cashIsEstimate": false,
      "receivables": 13305578.97,
      "receivablesIsEstimate": false,
      "liabilities": 1614387.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 86589000,
      "balanceTotalIsEstimate": false,
      "earnings": 7666000,
      "earningsIsEstimate": false,
      "earningsCagr": -9.972621266347137,
      "earningsCagrIsEstimate": false,
      "revenue": 9325000,
      "revenueIsEstimate": false,
      "revenueCagr": -37.38456392580459,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 82.20911528150134,
      "returnOnSalesIsEstimate": false,
      "equity": 49538000,
      "equityIsEstimate": false,
      "equityRatio": 57.21050017900657,
      "equityRatioIsEstimate": false,
      "cash": 5357000,
      "cashIsEstimate": false,
      "receivables": 10965000,
      "receivablesIsEstimate": false,
      "liabilities": 2747000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 92567474.81,
      "balanceTotalIsEstimate": false,
      "earnings": 8944206.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0.22827650517691644,
      "earningsCagrIsEstimate": false,
      "revenue": 9486000,
      "revenueIsEstimate": false,
      "revenueCagr": 2.5712326300932897,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 94.28848956356735,
      "returnOnSalesIsEstimate": false,
      "equity": 51981858.68,
      "equityIsEstimate": false,
      "equityRatio": 56.155640830319406,
      "equityRatioIsEstimate": false,
      "cash": 2856198.12,
      "cashIsEstimate": false,
      "receivables": 11220052.52,
      "receivablesIsEstimate": false,
      "liabilities": 2767741.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 117150595.62,
      "balanceTotalIsEstimate": false,
      "earnings": 9018582.44,
      "earningsIsEstimate": false,
      "earningsCagr": -2.5375908125101265,
      "earningsCagrIsEstimate": false,
      "revenue": 10082000,
      "revenueIsEstimate": false,
      "revenueCagr": 6.126100956998615,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 89.4523154136084,
      "returnOnSalesIsEstimate": false,
      "equity": 54500441.12,
      "equityIsEstimate": false,
      "equityRatio": 46.52169357873555,
      "equityRatioIsEstimate": false,
      "cash": 12823542.69,
      "cashIsEstimate": false,
      "receivables": 20801709.52,
      "receivablesIsEstimate": false,
      "liabilities": 9772605.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 120604944.95,
      "balanceTotalIsEstimate": false,
      "earnings": 9627429.04,
      "earningsIsEstimate": false,
      "earningsCagr": 3.382781516438671,
      "earningsCagrIsEstimate": false,
      "revenue": 117155268.76,
      "revenueIsEstimate": false,
      "revenueCagr": 20.479803395594075,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.217666300371345,
      "returnOnSalesIsEstimate": false,
      "equity": 57627870.16,
      "equityIsEstimate": false,
      "equityRatio": 47.78234440046481,
      "equityRatioIsEstimate": false,
      "cash": 13351362.66,
      "cashIsEstimate": false,
      "receivables": 26160574.75,
      "receivablesIsEstimate": false,
      "liabilities": 17893200.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 15000000,
      "capitalIsEstimate": false,
      "balanceTotal": 103349308.82,
      "balanceTotalIsEstimate": false,
      "earnings": 7241650.22,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4135604639976207,
      "earningsCagrIsEstimate": false,
      "revenue": 97082724.7,
      "revenueIsEstimate": false,
      "revenueCagr": 79.62768756187101,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.459257290499181,
      "returnOnSalesIsEstimate": false,
      "equity": 58369520.38,
      "equityIsEstimate": false,
      "equityRatio": 56.47790105849689,
      "equityRatioIsEstimate": false,
      "cash": 2039591.5,
      "cashIsEstimate": false,
      "receivables": 20179939.98,
      "receivablesIsEstimate": false,
      "liabilities": 2983051.16,
      "liabilitiesIsEstimate": false
    }
  ]
}