Gena-Tec GmbH

{
  "id": "548c6026-edea-440e-93a4-0e13e5e80032",
  "euId": "DER3101.HRB7297",
  "name": "Gena-Tec GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-07-14T00:00:00",
  "vatId": "DE164177011",
  "hq": {
    "line2": null,
    "street": "Carl-Zeiss-Str. 25",
    "city": "Alsdorf",
    "zipCode": "52477",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8703995,
    "longitude": 6.18266082973415
  },
  "contactData": {
    "emails": [
      "info@gena-tec.de"
    ],
    "phones": [
      "+49 2404959840"
    ],
    "websites": [
      "https://elektro-gena.de"
    ],
    "faxes": [
      "+49 2404957999"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 405953.86,
      "balanceTotalIsEstimate": false,
      "earnings": 88092.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.194903333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 113657.56,
      "equityIsEstimate": false,
      "equityRatio": 27.997654708838095,
      "equityRatioIsEstimate": false,
      "cash": 160.59,
      "cashIsEstimate": false,
      "receivables": 187784.47,
      "receivablesIsEstimate": false,
      "liabilities": 278126.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 314441.88,
      "balanceTotalIsEstimate": false,
      "earnings": 89237.98,
      "earningsIsEstimate": false,
      "earningsCagr": 1.2997745450062492,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.761904761904767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.461899,
      "returnOnSalesIsEstimate": true,
      "equity": 114802.57,
      "equityIsEstimate": false,
      "equityRatio": 36.509948992799565,
      "equityRatioIsEstimate": false,
      "cash": 1790.73,
      "cashIsEstimate": false,
      "receivables": 190708.54,
      "receivablesIsEstimate": false,
      "liabilities": 94821.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 374159.53,
      "balanceTotalIsEstimate": false,
      "earnings": 67375.68,
      "earningsIsEstimate": false,
      "earningsCagr": -12.545742965148365,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3532631438317964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.062530909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 182178.25,
      "equityIsEstimate": false,
      "equityRatio": 48.68999327639737,
      "equityRatioIsEstimate": false,
      "cash": 964.09,
      "cashIsEstimate": false,
      "receivables": 205552.83,
      "receivablesIsEstimate": false,
      "liabilities": 81941.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 380123.21,
      "balanceTotalIsEstimate": false,
      "earnings": 179113.07,
      "earningsIsEstimate": false,
      "earningsCagr": 26.686014963097815,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.008574840700353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.950726111111113,
      "returnOnSalesIsEstimate": true,
      "equity": 266234.32,
      "equityIsEstimate": false,
      "equityRatio": 70.03895394864207,
      "equityRatioIsEstimate": false,
      "cash": 76.65,
      "cashIsEstimate": false,
      "receivables": 149514.96,
      "receivablesIsEstimate": false,
      "liabilities": 78290.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 369475.77,
      "balanceTotalIsEstimate": false,
      "earnings": 27394.93,
      "earningsIsEstimate": false,
      "earningsCagr": -25.323795608581335,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3045204761904763,
      "returnOnSalesIsEstimate": true,
      "equity": 293629.25,
      "equityIsEstimate": false,
      "equityRatio": 79.47185548865626,
      "equityRatioIsEstimate": false,
      "cash": 64496.71,
      "cashIsEstimate": false,
      "receivables": 203955.52,
      "receivablesIsEstimate": false,
      "liabilities": 46452.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 493803.6,
      "balanceTotalIsEstimate": false,
      "earnings": 47075.35,
      "earningsIsEstimate": false,
      "earningsCagr": -14.77618786634548,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4711046875,
      "returnOnSalesIsEstimate": true,
      "equity": 327922.3,
      "equityIsEstimate": false,
      "equityRatio": 66.40743404867845,
      "equityRatioIsEstimate": false,
      "cash": 45127.16,
      "cashIsEstimate": false,
      "receivables": 361189.74,
      "receivablesIsEstimate": false,
      "liabilities": 152146.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 473826.79,
      "balanceTotalIsEstimate": false,
      "earnings": 61262,
      "earningsIsEstimate": false,
      "earningsCagr": -2.350055139968621,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.268962962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 294107.96,
      "equityIsEstimate": false,
      "equityRatio": 62.07077485002485,
      "equityRatioIsEstimate": false,
      "cash": 72300.27,
      "cashIsEstimate": false,
      "receivables": 284239.98,
      "receivablesIsEstimate": false,
      "liabilities": 161459.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 622413.97,
      "balanceTotalIsEstimate": false,
      "earnings": 128063.53,
      "earningsIsEstimate": false,
      "earningsCagr": -8.045169595483992,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2687843333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 420282.49,
      "equityIsEstimate": false,
      "equityRatio": 67.5245913905178,
      "equityRatioIsEstimate": false,
      "cash": 91475.79,
      "cashIsEstimate": false,
      "receivables": 312635.06,
      "receivablesIsEstimate": false,
      "liabilities": 160216.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139159.06,
      "balanceTotalIsEstimate": false,
      "earnings": 334397.25,
      "earningsIsEstimate": false,
      "earningsCagr": 86.91670885094744,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.824433673469388,
      "returnOnSalesIsEstimate": true,
      "equity": 754679.74,
      "equityIsEstimate": false,
      "equityRatio": 66.24884675894162,
      "equityRatioIsEstimate": false,
      "cash": 54658.33,
      "cashIsEstimate": false,
      "receivables": 575435.15,
      "receivablesIsEstimate": false,
      "liabilities": 262942.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 872515.55,
      "balanceTotalIsEstimate": false,
      "earnings": 286179.78,
      "earningsIsEstimate": false,
      "earningsCagr": 57.02230452657287,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.949438333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 470859.52,
      "equityIsEstimate": false,
      "equityRatio": 53.965745366945036,
      "equityRatioIsEstimate": false,
      "cash": 415910.35,
      "cashIsEstimate": false,
      "receivables": 377298.93,
      "receivablesIsEstimate": false,
      "liabilities": 277289.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 900990.98,
      "balanceTotalIsEstimate": false,
      "earnings": 217892.02,
      "earningsIsEstimate": false,
      "earningsCagr": 37.32908882386538,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2723925490196075,
      "returnOnSalesIsEstimate": true,
      "equity": 498751.54,
      "equityIsEstimate": false,
      "equityRatio": 55.35588602673913,
      "equityRatioIsEstimate": false,
      "cash": 7771.95,
      "cashIsEstimate": false,
      "receivables": 650195.14,
      "receivablesIsEstimate": false,
      "liabilities": 344102.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 988364.61,
      "balanceTotalIsEstimate": false,
      "earnings": 151242.94,
      "earningsIsEstimate": false,
      "earningsCagr": 4.246722704069716,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6076368965517243,
      "returnOnSalesIsEstimate": true,
      "equity": 649994.48,
      "equityIsEstimate": false,
      "equityRatio": 65.76464529623334,
      "equityRatioIsEstimate": false,
      "cash": 87.74,
      "cashIsEstimate": false,
      "receivables": 767794.34,
      "receivablesIsEstimate": false,
      "liabilities": 271299.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1378212.26,
      "balanceTotalIsEstimate": false,
      "earnings": 26962.73,
      "earningsIsEstimate": false,
      "earningsCagr": -46.71250665907641,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.597477487373254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35477276315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 676957.21,
      "equityIsEstimate": false,
      "equityRatio": 49.11850152892995,
      "equityRatioIsEstimate": false,
      "cash": 79533.03,
      "cashIsEstimate": false,
      "receivables": 1104503.24,
      "receivablesIsEstimate": false,
      "liabilities": 321255.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 982982.48,
      "balanceTotalIsEstimate": false,
      "earnings": 150187.29,
      "earningsIsEstimate": false,
      "earningsCagr": -14.886478617737776,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8882171153846157,
      "returnOnSalesIsEstimate": true,
      "equity": 827144.5,
      "equityIsEstimate": false,
      "equityRatio": 84.14641327076349,
      "equityRatioIsEstimate": false,
      "cash": 16614.9,
      "cashIsEstimate": false,
      "receivables": 658769.86,
      "receivablesIsEstimate": false,
      "liabilities": 140070.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1062118.21,
      "balanceTotalIsEstimate": false,
      "earnings": -57329.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0057770175438596,
      "returnOnSalesIsEstimate": true,
      "equity": 769815.21,
      "equityIsEstimate": false,
      "equityRatio": 72.47924032862595,
      "equityRatioIsEstimate": false,
      "cash": 3216.78,
      "cashIsEstimate": false,
      "receivables": 745744.57,
      "receivablesIsEstimate": false,
      "liabilities": 179261.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 735416.37,
      "balanceTotalIsEstimate": false,
      "earnings": 43051.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.870707314420589,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.07627775,
      "returnOnSalesIsEstimate": true,
      "equity": 652866.32,
      "equityIsEstimate": false,
      "equityRatio": 88.77505949452824,
      "equityRatioIsEstimate": false,
      "cash": 59372.93,
      "cashIsEstimate": false,
      "receivables": 457020.86,
      "receivablesIsEstimate": false,
      "liabilities": 70891.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 890213.51,
      "balanceTotalIsEstimate": false,
      "earnings": 126260.32,
      "earningsIsEstimate": false,
      "earningsCagr": 193.28005712280128,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.771225489940408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8695527272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 779126.64,
      "equityIsEstimate": false,
      "equityRatio": 87.52132283411426,
      "equityRatioIsEstimate": false,
      "cash": 78435.7,
      "cashIsEstimate": false,
      "receivables": 520371.07,
      "receivablesIsEstimate": false,
      "liabilities": 54358.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189343.5,
      "balanceTotalIsEstimate": false,
      "earnings": 163156.55,
      "earningsIsEstimate": false,
      "earningsCagr": 94.67495365508778,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2631309999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 942283.19,
      "equityIsEstimate": false,
      "equityRatio": 79.22716944263789,
      "equityRatioIsEstimate": false,
      "cash": 19616.77,
      "cashIsEstimate": false,
      "receivables": 588606.6,
      "receivablesIsEstimate": false,
      "liabilities": 167974.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1050736.12,
      "balanceTotalIsEstimate": false,
      "earnings": 293775.21,
      "earningsIsEstimate": false,
      "earningsCagr": 89.67507478449987,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8658816567056471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9792408474576275,
      "returnOnSalesIsEstimate": true,
      "equity": 746865.5,
      "equityIsEstimate": false,
      "equityRatio": 71.08021564919648,
      "equityRatioIsEstimate": false,
      "cash": 318.73,
      "cashIsEstimate": false,
      "receivables": 787466.74,
      "receivablesIsEstimate": false,
      "liabilities": 187184.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 948818.92,
      "balanceTotalIsEstimate": false,
      "earnings": 45561.25,
      "earningsIsEstimate": false,
      "earningsCagr": 1.4268223096884691,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9904619565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 792426.75,
      "equityIsEstimate": false,
      "equityRatio": 83.51717417270727,
      "equityRatioIsEstimate": false,
      "cash": 80028.59,
      "cashIsEstimate": false,
      "receivables": 545516.86,
      "receivablesIsEstimate": false,
      "liabilities": 75481.01,
      "liabilitiesIsEstimate": false
    }
  ]
}