Georg Schepeler & Hans Kahl GmbH

{
  "id": "1703ca03-a830-4e9a-b970-0b3bf875d4ef",
  "euId": "DEM1201.HRB31801",
  "name": "Georg Schepeler & Hans Kahl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-03-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wielandstr. 12",
    "city": "Hofheim a. Taunus",
    "zipCode": "65719",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0816263,
    "longitude": 8.430024
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Gertrude Buckreus",
      "position": "Managing Director",
      "startDate": "2004-11-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1173286.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 778061.08,
      "equityIsEstimate": false,
      "equityRatio": 66.31466119017614,
      "equityRatioIsEstimate": false,
      "cash": 594838.59,
      "cashIsEstimate": false,
      "receivables": 138645.05,
      "receivablesIsEstimate": false,
      "liabilities": 362665.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1226546.86,
      "balanceTotalIsEstimate": false,
      "earnings": 83080.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.63157894736843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4324272413793102,
      "returnOnSalesIsEstimate": true,
      "equity": 861141.86,
      "equityIsEstimate": false,
      "equityRatio": 70.20863923617235,
      "equityRatioIsEstimate": false,
      "cash": 504033.68,
      "cashIsEstimate": false,
      "receivables": 304667.15,
      "receivablesIsEstimate": false,
      "liabilities": 353505,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1175018.78,
      "balanceTotalIsEstimate": false,
      "earnings": 5345.32,
      "earningsIsEstimate": false,
      "earningsCagr": -93.566117217484,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.487871737254096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07127093333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 853812.92,
      "equityIsEstimate": false,
      "equityRatio": 72.66376797824458,
      "equityRatioIsEstimate": false,
      "cash": 310937.31,
      "cashIsEstimate": false,
      "receivables": 471314.94,
      "receivablesIsEstimate": false,
      "liabilities": 309005.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1730976.81,
      "balanceTotalIsEstimate": false,
      "earnings": 120355.52,
      "earningsIsEstimate": false,
      "earningsCagr": 20.360151072853206,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.4477122393656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8596822857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 974168.44,
      "equityIsEstimate": false,
      "equityRatio": 56.27853789676131,
      "equityRatioIsEstimate": false,
      "cash": 29248.69,
      "cashIsEstimate": false,
      "receivables": 1146494.09,
      "receivablesIsEstimate": false,
      "liabilities": 714541.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2518034.08,
      "balanceTotalIsEstimate": false,
      "earnings": 135441.18,
      "earningsIsEstimate": false,
      "earningsCagr": 17.692843186319763,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.437441651038277,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2312834545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 1139609.62,
      "equityIsEstimate": false,
      "equityRatio": 45.257910885781186,
      "equityRatioIsEstimate": false,
      "cash": 353882.43,
      "cashIsEstimate": false,
      "receivables": 808621.44,
      "receivablesIsEstimate": false,
      "liabilities": 1356458.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2232259.81,
      "balanceTotalIsEstimate": false,
      "earnings": 35219.3,
      "earningsIsEstimate": false,
      "earningsCagr": -19.309939950373423,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.645042647698734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2515664285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 1174828.92,
      "equityIsEstimate": false,
      "equityRatio": 52.629578095571226,
      "equityRatioIsEstimate": false,
      "cash": 10263.09,
      "cashIsEstimate": false,
      "receivables": 1207809.05,
      "receivablesIsEstimate": false,
      "liabilities": 1044310.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1356831.67,
      "balanceTotalIsEstimate": false,
      "earnings": 42550.92,
      "earningsIsEstimate": false,
      "earningsCagr": 67.97080795958712,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3868265454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 1203491.89,
      "equityIsEstimate": false,
      "equityRatio": 88.69868802516969,
      "equityRatioIsEstimate": false,
      "cash": 70387.9,
      "cashIsEstimate": false,
      "receivables": 792412.6,
      "receivablesIsEstimate": false,
      "liabilities": 138699.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1392277.21,
      "balanceTotalIsEstimate": false,
      "earnings": 59875.6,
      "earningsIsEstimate": false,
      "earningsCagr": -16.016113943755183,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5987560000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1235591.77,
      "equityIsEstimate": false,
      "equityRatio": 88.74610322753182,
      "equityRatioIsEstimate": false,
      "cash": 108559.5,
      "cashIsEstimate": false,
      "receivables": 745813.36,
      "receivablesIsEstimate": false,
      "liabilities": 134864.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1429744.46,
      "balanceTotalIsEstimate": false,
      "earnings": 62587.15,
      "earningsIsEstimate": false,
      "earningsCagr": -17.551338085290148,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6258715,
      "returnOnSalesIsEstimate": true,
      "equity": 1280818.99,
      "equityIsEstimate": false,
      "equityRatio": 89.58377009553162,
      "equityRatioIsEstimate": false,
      "cash": 214498.47,
      "cashIsEstimate": false,
      "receivables": 722824.24,
      "receivablesIsEstimate": false,
      "liabilities": 120944.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3375303.86,
      "balanceTotalIsEstimate": false,
      "earnings": -119515.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4596747692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 1133527.66,
      "equityIsEstimate": false,
      "equityRatio": 33.58298117787831,
      "equityRatioIsEstimate": false,
      "cash": 12145.94,
      "cashIsEstimate": false,
      "receivables": 2874704.37,
      "receivablesIsEstimate": false,
      "liabilities": 2218466.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3526515.81,
      "balanceTotalIsEstimate": false,
      "earnings": 54972.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21989192000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1168500.64,
      "equityIsEstimate": false,
      "equityRatio": 33.134705838735485,
      "equityRatioIsEstimate": false,
      "cash": 417376.43,
      "cashIsEstimate": false,
      "receivables": 2722933.53,
      "receivablesIsEstimate": false,
      "liabilities": 2335505.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3021959.91,
      "balanceTotalIsEstimate": false,
      "earnings": -13172.850000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.059876590909090935,
      "returnOnSalesIsEstimate": true,
      "equity": 1155327.79,
      "equityIsEstimate": false,
      "equityRatio": 38.23107600391694,
      "equityRatioIsEstimate": false,
      "cash": 443392.53,
      "cashIsEstimate": false,
      "receivables": 2202857.53,
      "receivablesIsEstimate": false,
      "liabilities": 1852882.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3553778.48,
      "balanceTotalIsEstimate": false,
      "earnings": 278947.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2128139999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1434275.01,
      "equityIsEstimate": false,
      "equityRatio": 40.35915626344836,
      "equityRatioIsEstimate": false,
      "cash": 858003.59,
      "cashIsEstimate": false,
      "receivables": 2398007.04,
      "receivablesIsEstimate": false,
      "liabilities": 2105447.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119079.79,
      "balanceTotalIsEstimate": false,
      "earnings": -337640.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -41.717660458473475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.254673333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1096634.81,
      "equityIsEstimate": false,
      "equityRatio": 97.99433604283033,
      "equityRatioIsEstimate": false,
      "cash": 592605.8,
      "cashIsEstimate": false,
      "receivables": 86813.82,
      "receivablesIsEstimate": false,
      "liabilities": 8803.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2972465.62,
      "balanceTotalIsEstimate": false,
      "earnings": -419752.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8250094347826085,
      "returnOnSalesIsEstimate": true,
      "equity": 676882.64,
      "equityIsEstimate": false,
      "equityRatio": 22.771756734397485,
      "equityRatioIsEstimate": false,
      "cash": 482353.58,
      "cashIsEstimate": false,
      "receivables": 2359358.97,
      "receivablesIsEstimate": false,
      "liabilities": 2233364.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2676373.75,
      "balanceTotalIsEstimate": false,
      "earnings": -90037.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.42874942857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 586845.26,
      "equityIsEstimate": false,
      "equityRatio": 21.92687998079491,
      "equityRatioIsEstimate": false,
      "cash": 493960.1,
      "cashIsEstimate": false,
      "receivables": 2143098.12,
      "receivablesIsEstimate": false,
      "liabilities": 2028779.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 677451.93,
      "balanceTotalIsEstimate": false,
      "earnings": 25718.169999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -45.0303635530304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.224674761904761,
      "returnOnSalesIsEstimate": true,
      "equity": 612563.43,
      "equityIsEstimate": false,
      "equityRatio": 90.42168202251635,
      "equityRatioIsEstimate": false,
      "cash": 613322.7,
      "cashIsEstimate": false,
      "receivables": 55253.47,
      "receivablesIsEstimate": false,
      "liabilities": 4551.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780403.86,
      "balanceTotalIsEstimate": false,
      "earnings": 107619.78999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 318.45819512041504,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.426764736335356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6791213043478255,
      "returnOnSalesIsEstimate": true,
      "equity": 695183.22,
      "equityIsEstimate": false,
      "equityRatio": 89.07993099880362,
      "equityRatioIsEstimate": false,
      "cash": 694774.76,
      "cashIsEstimate": false,
      "receivables": 60289.6,
      "receivablesIsEstimate": false,
      "liabilities": 18881.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 761102.91,
      "balanceTotalIsEstimate": false,
      "earnings": 28811.370000000024,
      "earningsIsEstimate": true,
      "earningsCagr": 5.842947011827726,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -41.46589503271648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0670877777777787,
      "returnOnSalesIsEstimate": true,
      "equity": 689274.59,
      "equityIsEstimate": false,
      "equityRatio": 90.56260079205319,
      "equityRatioIsEstimate": false,
      "cash": 653358.06,
      "cashIsEstimate": false,
      "receivables": 88612.85,
      "receivablesIsEstimate": false,
      "liabilities": 4942.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 800415.63,
      "balanceTotalIsEstimate": false,
      "earnings": 68213.57,
      "earningsIsEstimate": true,
      "earningsCagr": 38.42363156112945,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -43.10804648414024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.100616818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 722488.16,
      "equityIsEstimate": false,
      "equityRatio": 90.26412440246825,
      "equityRatioIsEstimate": false,
      "cash": 732125.59,
      "cashIsEstimate": false,
      "receivables": 53719.54,
      "receivablesIsEstimate": false,
      "liabilities": 7191.47,
      "liabilitiesIsEstimate": false
    }
  ]
}