Gotthold Müller Schaumstoffe GmbH & Co. KG

{
  "id": "b6b99e47-b313-4f2f-acca-5d941ff34762",
  "euId": "DEB2609.HRA450661",
  "name": "Gotthold Müller Schaumstoffe GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1976-01-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kolbinger Str. 12",
    "city": "Mühlheim a. d. Donau",
    "zipCode": "78570",
    "state": "BW",
    "country": "DE",
    "latitude": 48.0322589,
    "longitude": 8.8872169
  },
  "contactData": {
    "emails": [
      "info@mueller-schaumstoffe.de"
    ],
    "phones": [
      "+49 746399630"
    ],
    "websites": [
      "https://mueller-schaumstoffe.de/"
    ],
    "faxes": [
      "+49 7374920020"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 709721.79,
      "balanceTotalIsEstimate": false,
      "earnings": -195424.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.30593,
      "returnOnSalesIsEstimate": true,
      "equity": -180085.77,
      "equityIsEstimate": false,
      "equityRatio": -25.374135687731947,
      "equityRatioIsEstimate": false,
      "cash": 137237.68,
      "cashIsEstimate": false,
      "receivables": 155420.23,
      "receivablesIsEstimate": false,
      "liabilities": 598358.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 842905.81,
      "balanceTotalIsEstimate": false,
      "earnings": -215207.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.047619047619047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.608311200000001,
      "returnOnSalesIsEstimate": true,
      "equity": -199869.02,
      "equityIsEstimate": false,
      "equityRatio": -23.711904417885073,
      "equityRatioIsEstimate": false,
      "cash": 164957.77,
      "cashIsEstimate": false,
      "receivables": 211807.76,
      "receivablesIsEstimate": false,
      "liabilities": 741454.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 881309.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.269728052837369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 15338.76,
      "equityIsEstimate": false,
      "equityRatio": 1.7404518287727162,
      "equityRatioIsEstimate": false,
      "cash": 295556.37,
      "cashIsEstimate": false,
      "receivables": 198196.11,
      "receivablesIsEstimate": false,
      "liabilities": 765092.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 923621.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.738037300289214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 300000,
      "equityIsEstimate": false,
      "equityRatio": 32.4808299224492,
      "equityRatioIsEstimate": false,
      "cash": 184423.88,
      "cashIsEstimate": false,
      "receivables": 229943.77,
      "receivablesIsEstimate": false,
      "liabilities": 554758.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 938204.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 300000,
      "equityIsEstimate": false,
      "equityRatio": 31.975976917522864,
      "equityRatioIsEstimate": false,
      "cash": 192951.1,
      "cashIsEstimate": false,
      "receivables": 189948.47,
      "receivablesIsEstimate": false,
      "liabilities": 585454.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1532087.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.16469623900245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 19.682950587863665,
      "equityRatioIsEstimate": false,
      "cash": 659605.3,
      "cashIsEstimate": false,
      "receivables": 216868.68,
      "receivablesIsEstimate": false,
      "liabilities": 1171557.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1443822.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 20.886222303998963,
      "equityRatioIsEstimate": false,
      "cash": 614917.27,
      "cashIsEstimate": false,
      "receivables": 153491.54,
      "receivablesIsEstimate": false,
      "liabilities": 1082728.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1621551.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.337866830381849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 18.59700026611545,
      "equityRatioIsEstimate": false,
      "cash": 702370.18,
      "cashIsEstimate": false,
      "receivables": 193449.2,
      "receivablesIsEstimate": false,
      "liabilities": 560754.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2136130.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 14.11711444102301,
      "equityRatioIsEstimate": false,
      "cash": 1314855.84,
      "cashIsEstimate": false,
      "receivables": 171141.59,
      "receivablesIsEstimate": false,
      "liabilities": 1040299.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2842824.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.89805517503715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 10.607759098086362,
      "equityRatioIsEstimate": false,
      "cash": 2090039.79,
      "cashIsEstimate": false,
      "receivables": 168074.3,
      "receivablesIsEstimate": false,
      "liabilities": 1697551.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3301879.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 9.132979368700761,
      "equityRatioIsEstimate": false,
      "cash": 2511641.91,
      "cashIsEstimate": false,
      "receivables": 222244.28,
      "receivablesIsEstimate": false,
      "liabilities": 2034714.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3439702.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.15319598685483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 8.7670361441154,
      "equityRatioIsEstimate": false,
      "cash": 2508426.51,
      "cashIsEstimate": false,
      "receivables": 204991.56,
      "receivablesIsEstimate": false,
      "liabilities": 2189362.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3523455.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.345093202323508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 8.558643516873655,
      "equityRatioIsEstimate": false,
      "cash": 1846050.55,
      "cashIsEstimate": false,
      "receivables": 264097.19,
      "receivablesIsEstimate": false,
      "liabilities": 2210174.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3572384.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 8.441419765962282,
      "equityRatioIsEstimate": false,
      "cash": 1960785.86,
      "cashIsEstimate": false,
      "receivables": 200515.18,
      "receivablesIsEstimate": false,
      "liabilities": 2163611.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4226674.7,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.601304449943023,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 7.134686755051199,
      "equityRatioIsEstimate": false,
      "cash": 2596369.63,
      "cashIsEstimate": false,
      "receivables": 237737.02,
      "receivablesIsEstimate": false,
      "liabilities": 2636412.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4663516.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 6.466365263054627,
      "equityRatioIsEstimate": false,
      "cash": 3077316.69,
      "cashIsEstimate": false,
      "receivables": 216885.14,
      "receivablesIsEstimate": false,
      "liabilities": 2999163.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5199240.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.654330698076109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 5.800078249895052,
      "equityRatioIsEstimate": false,
      "cash": 3440144.73,
      "cashIsEstimate": false,
      "receivables": 270628.88,
      "receivablesIsEstimate": false,
      "liabilities": 3387062.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5815498.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.536244280516206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 5.185454417245406,
      "equityRatioIsEstimate": false,
      "cash": 3772246.82,
      "cashIsEstimate": false,
      "receivables": 296868.54,
      "receivablesIsEstimate": false,
      "liabilities": 3949853.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6033107.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.5952018193192306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 4.998418949167347,
      "equityRatioIsEstimate": false,
      "cash": 4146791.19,
      "cashIsEstimate": false,
      "receivables": 202813.51,
      "receivablesIsEstimate": false,
      "liabilities": 4159939.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5978592.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 301560,
      "equityIsEstimate": false,
      "equityRatio": 5.043996694379065,
      "equityRatioIsEstimate": false,
      "cash": 3941959.53,
      "cashIsEstimate": false,
      "receivables": 252787.8,
      "receivablesIsEstimate": false,
      "liabilities": 4082096.93,
      "liabilitiesIsEstimate": false
    }
  ]
}