Grubau-Massivhaus GmbH

{
  "id": "b51a6a16-1d13-4e61-8351-1aaadbce21c1",
  "euId": "DEM1607.HRB4015",
  "name": "Grubau-Massivhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-12-29T00:00:00",
  "vatId": "DE113071750",
  "hq": {
    "line2": null,
    "street": "Kollostr. 3",
    "city": "Vellmar",
    "zipCode": "34246",
    "state": "HE",
    "country": "DE",
    "latitude": 51.37103579999999,
    "longitude": 9.4712978
  },
  "contactData": {
    "emails": [
      "info@grubau.de"
    ],
    "phones": [
      "+49 561982870"
    ],
    "websites": [
      "https://www.grubau.de"
    ],
    "faxes": [
      "+49 5619828722"
    ]
  },
  "managers": [
    {
      "name": "Reinhold Bauch",
      "position": "Managing Director",
      "startDate": "2005-05-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2927212.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 56895.87,
      "equityIsEstimate": false,
      "equityRatio": 1.9436876901884015,
      "equityRatioIsEstimate": false,
      "cash": 171917.84,
      "cashIsEstimate": false,
      "receivables": 437215.81,
      "receivablesIsEstimate": false,
      "liabilities": 2780141.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3358750.97,
      "balanceTotalIsEstimate": false,
      "earnings": 1599.9700000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007999850000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 58495.84,
      "equityIsEstimate": false,
      "equityRatio": 1.7415950310838317,
      "equityRatioIsEstimate": false,
      "cash": 1171379.41,
      "cashIsEstimate": false,
      "receivables": 283936.99,
      "receivablesIsEstimate": false,
      "liabilities": 3199275.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2276603.83,
      "balanceTotalIsEstimate": false,
      "earnings": -124.7400000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.00077962500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 58371.1,
      "equityIsEstimate": false,
      "equityRatio": 2.563955099732921,
      "equityRatioIsEstimate": false,
      "cash": 79091.26,
      "cashIsEstimate": false,
      "receivables": 173368.52,
      "receivablesIsEstimate": false,
      "liabilities": 2109163.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5884791.98,
      "balanceTotalIsEstimate": false,
      "earnings": 18996.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.64612039366933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09045990476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 77367.68,
      "equityIsEstimate": false,
      "equityRatio": 1.3147054350084264,
      "equityRatioIsEstimate": false,
      "cash": 1506030.63,
      "cashIsEstimate": false,
      "receivables": 269514.64,
      "receivablesIsEstimate": false,
      "liabilities": 4833884.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6081490.4,
      "balanceTotalIsEstimate": false,
      "earnings": 653.1999999999971,
      "earningsIsEstimate": true,
      "earningsCagr": -96.56148633069743,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0029690909090908956,
      "returnOnSalesIsEstimate": true,
      "equity": 78020.88,
      "equityIsEstimate": false,
      "equityRatio": 1.282923672789157,
      "equityRatioIsEstimate": false,
      "cash": 3348022.68,
      "cashIsEstimate": false,
      "receivables": 298528.37,
      "receivablesIsEstimate": false,
      "liabilities": 5087643.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2425325.58,
      "balanceTotalIsEstimate": false,
      "earnings": -19689.69,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.14064064285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 58331.19,
      "equityIsEstimate": false,
      "equityRatio": 2.405086990423776,
      "equityRatioIsEstimate": false,
      "cash": 163979.35,
      "cashIsEstimate": false,
      "receivables": 119465.61,
      "receivablesIsEstimate": false,
      "liabilities": 1810593.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3579146.82,
      "balanceTotalIsEstimate": false,
      "earnings": 4296.180000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.018679043478260885,
      "returnOnSalesIsEstimate": true,
      "equity": 62627.37,
      "equityIsEstimate": false,
      "equityRatio": 1.7497848830912168,
      "equityRatioIsEstimate": false,
      "cash": 822850.4,
      "cashIsEstimate": false,
      "receivables": 378724.28,
      "receivablesIsEstimate": false,
      "liabilities": 2868709.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5376178.97,
      "balanceTotalIsEstimate": false,
      "earnings": 750.1199999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -82.53983771629693,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.002778222222222205,
      "returnOnSalesIsEstimate": true,
      "equity": 63377.49,
      "equityIsEstimate": false,
      "equityRatio": 1.1788575185769903,
      "equityRatioIsEstimate": false,
      "cash": 364044.1,
      "cashIsEstimate": false,
      "receivables": 502768.03,
      "receivablesIsEstimate": false,
      "liabilities": 4424937.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3891590.85,
      "balanceTotalIsEstimate": false,
      "earnings": 7814.550000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 34.868569966821084,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.043414166666666684,
      "returnOnSalesIsEstimate": true,
      "equity": 71192.04,
      "equityIsEstimate": false,
      "equityRatio": 1.8293814212252038,
      "equityRatioIsEstimate": false,
      "cash": 64800.47,
      "cashIsEstimate": false,
      "receivables": 203375.67,
      "receivablesIsEstimate": false,
      "liabilities": 3125522.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3165144.23,
      "balanceTotalIsEstimate": false,
      "earnings": -5499.830000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.028946473684210536,
      "returnOnSalesIsEstimate": true,
      "equity": 65692.21,
      "equityIsEstimate": false,
      "equityRatio": 2.075488673702557,
      "equityRatioIsEstimate": false,
      "cash": 17194.09,
      "cashIsEstimate": false,
      "receivables": 252399.11,
      "receivablesIsEstimate": false,
      "liabilities": 2395811.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7293648.36,
      "balanceTotalIsEstimate": false,
      "earnings": 6977.040000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.851977378249723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.01938066666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 72669.25,
      "equityIsEstimate": false,
      "equityRatio": 0.9963360778199074,
      "equityRatioIsEstimate": false,
      "cash": 825260.97,
      "cashIsEstimate": false,
      "receivables": 973657.49,
      "receivablesIsEstimate": false,
      "liabilities": 5855705.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9776776.91,
      "balanceTotalIsEstimate": false,
      "earnings": 8357.519999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 19.786041071858484,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03633704347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 81026.77,
      "equityIsEstimate": false,
      "equityRatio": 0.8287677088869976,
      "equityRatioIsEstimate": false,
      "cash": 2292297.46,
      "cashIsEstimate": false,
      "receivables": 300404.26,
      "receivablesIsEstimate": false,
      "liabilities": 7293861.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 10384834.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 102036.23,
      "equityIsEstimate": false,
      "equityRatio": 0.9825503387759701,
      "equityRatioIsEstimate": false,
      "cash": 4825783.09,
      "cashIsEstimate": false,
      "receivables": 513584.54,
      "receivablesIsEstimate": false,
      "liabilities": 7490360.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5800101.16,
      "balanceTotalIsEstimate": false,
      "earnings": -16257.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09032033333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 85778.57,
      "equityIsEstimate": false,
      "equityRatio": 1.4789150677503011,
      "equityRatioIsEstimate": false,
      "cash": 634271.67,
      "cashIsEstimate": false,
      "receivables": 186726.06,
      "receivablesIsEstimate": false,
      "liabilities": 3014380.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3352764.46,
      "balanceTotalIsEstimate": false,
      "earnings": -488108.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.766018674663627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5689899473684212,
      "returnOnSalesIsEstimate": true,
      "equity": -402329.52,
      "equityIsEstimate": false,
      "equityRatio": -11.999933929149321,
      "equityRatioIsEstimate": false,
      "cash": 757608.24,
      "cashIsEstimate": false,
      "receivables": 252624.67,
      "receivablesIsEstimate": false,
      "liabilities": 3184419.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2257236.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -49.46516456664526,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -396975.39,
      "equityIsEstimate": false,
      "equityRatio": -17.586787493585298,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2150725.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5906974.94,
      "balanceTotalIsEstimate": false,
      "earnings": 27473.359999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.52186533489473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24975781818181805,
      "returnOnSalesIsEstimate": true,
      "equity": -369502.03,
      "equityIsEstimate": false,
      "equityRatio": -6.255351237362791,
      "equityRatioIsEstimate": false,
      "cash": 1525793.89,
      "cashIsEstimate": false,
      "receivables": 54305.2,
      "receivablesIsEstimate": false,
      "liabilities": 5186210.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4807506.53,
      "balanceTotalIsEstimate": false,
      "earnings": 99346.37000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 261.6098285757552,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7642028461538466,
      "returnOnSalesIsEstimate": true,
      "equity": 479844.34,
      "equityIsEstimate": false,
      "equityRatio": 9.981147961124039,
      "equityRatioIsEstimate": false,
      "cash": 21596.53,
      "cashIsEstimate": false,
      "receivables": 95764.9,
      "receivablesIsEstimate": false,
      "liabilities": 2834915.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3681406.92,
      "balanceTotalIsEstimate": false,
      "earnings": -233440.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.051102707701231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7956998461538465,
      "returnOnSalesIsEstimate": true,
      "equity": 396403.36,
      "equityIsEstimate": false,
      "equityRatio": 10.767713773950312,
      "equityRatioIsEstimate": false,
      "cash": 17924.63,
      "cashIsEstimate": false,
      "receivables": 99605.47,
      "receivablesIsEstimate": false,
      "liabilities": 3099184.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2801729.24,
      "balanceTotalIsEstimate": false,
      "earnings": -1097212.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.7870265009361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.837231571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 199190.94,
      "equityIsEstimate": false,
      "equityRatio": 7.109571373142395,
      "equityRatioIsEstimate": false,
      "cash": 1899.95,
      "cashIsEstimate": false,
      "receivables": 126085.46,
      "receivablesIsEstimate": false,
      "liabilities": 2484604.75,
      "liabilitiesIsEstimate": false
    }
  ]
}