Grün & Mager GmbH Heizung - Sanitär - Solar

{
  "id": "115ed094-285f-4d28-93c5-0240ffd52e03",
  "euId": "DEB2609.HRB571158",
  "name": "Grün & Mager GmbH Heizung - Sanitär - Solar",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-09-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Haller Str. 14",
    "city": "Mainhardt",
    "zipCode": "74535",
    "state": "BW",
    "country": "DE",
    "latitude": 49.08486515,
    "longitude": 9.61477545
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 79159941"
    ],
    "websites": [
      "https://www.gruenundmager.de"
    ],
    "faxes": [
      "+49 79159959"
    ]
  },
  "managers": [
    {
      "name": "Hannes Mager",
      "position": "Managing Director",
      "startDate": "2008-02-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 381626.91,
      "balanceTotalIsEstimate": false,
      "earnings": -9659.46,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.1364070588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 88839.18,
      "equityIsEstimate": false,
      "equityRatio": 23.27906593379382,
      "equityRatioIsEstimate": false,
      "cash": 188047.98,
      "cashIsEstimate": false,
      "receivables": 68016.05,
      "receivablesIsEstimate": false,
      "liabilities": 100157.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 373465.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.058823529411762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 129825.76,
      "equityIsEstimate": false,
      "equityRatio": 34.76243572166716,
      "equityRatioIsEstimate": false,
      "cash": 136656.72,
      "cashIsEstimate": false,
      "receivables": 77825.28,
      "receivablesIsEstimate": false,
      "liabilities": 122370.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 466379.74,
      "balanceTotalIsEstimate": false,
      "earnings": 111417.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5539588235294115,
      "returnOnSalesIsEstimate": true,
      "equity": 241243.06,
      "equityIsEstimate": false,
      "equityRatio": 51.726745248410666,
      "equityRatioIsEstimate": false,
      "cash": 73510.63,
      "cashIsEstimate": false,
      "receivables": 184269.25,
      "receivablesIsEstimate": false,
      "liabilities": 156821.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 440006.92,
      "balanceTotalIsEstimate": false,
      "earnings": 16406.89,
      "earningsIsEstimate": false,
      "earningsCagr": -85.27437839545564,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.21365061003245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.657261616161616,
      "returnOnSalesIsEstimate": true,
      "equity": 257649.95,
      "equityIsEstimate": false,
      "equityRatio": 58.55588589379458,
      "equityRatioIsEstimate": false,
      "cash": 110660.91,
      "cashIsEstimate": false,
      "receivables": 81612.98,
      "receivablesIsEstimate": false,
      "liabilities": 168778.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 892796.16,
      "balanceTotalIsEstimate": false,
      "earnings": 82290.39,
      "earningsIsEstimate": false,
      "earningsCagr": -14.059426926123564,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.330030000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 339940.34,
      "equityIsEstimate": false,
      "equityRatio": 38.07591869570766,
      "equityRatioIsEstimate": false,
      "cash": 304199.68,
      "cashIsEstimate": false,
      "receivables": 71931.28,
      "receivablesIsEstimate": false,
      "liabilities": 516039.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1117591.67,
      "balanceTotalIsEstimate": false,
      "earnings": 119896.96,
      "earningsIsEstimate": false,
      "earningsCagr": 2.475138490864248,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.69393265225388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.449861818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 321298.27,
      "equityIsEstimate": false,
      "equityRatio": 28.74916471057806,
      "equityRatioIsEstimate": false,
      "cash": 213213.59,
      "cashIsEstimate": false,
      "receivables": 190340.31,
      "receivablesIsEstimate": false,
      "liabilities": 739945.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 688430.87,
      "balanceTotalIsEstimate": false,
      "earnings": 40192.56,
      "earningsIsEstimate": false,
      "earningsCagr": -22.500614364882832,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.512035,
      "returnOnSalesIsEstimate": true,
      "equity": 361490.83,
      "equityIsEstimate": false,
      "equityRatio": 52.509387035476784,
      "equityRatioIsEstimate": false,
      "cash": 171858.45,
      "cashIsEstimate": false,
      "receivables": 140673.97,
      "receivablesIsEstimate": false,
      "liabilities": 309351.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1194055.33,
      "balanceTotalIsEstimate": false,
      "earnings": 106588.1,
      "earningsIsEstimate": false,
      "earningsCagr": 59.65062151804419,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.947707407407407,
      "returnOnSalesIsEstimate": true,
      "equity": 468078.93,
      "equityIsEstimate": false,
      "equityRatio": 39.200773887086115,
      "equityRatioIsEstimate": false,
      "cash": 288327.13,
      "cashIsEstimate": false,
      "receivables": 258576,
      "receivablesIsEstimate": false,
      "liabilities": 701583.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1842268.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 515401.7,
      "equityIsEstimate": false,
      "equityRatio": 27.97647426196741,
      "equityRatioIsEstimate": false,
      "cash": 447118.45,
      "cashIsEstimate": false,
      "receivables": 225433.95,
      "receivablesIsEstimate": false,
      "liabilities": 1269511.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412109.95,
      "balanceTotalIsEstimate": false,
      "earnings": 187114.11999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.135396521739127,
      "returnOnSalesIsEstimate": true,
      "equity": 702515.82,
      "equityIsEstimate": false,
      "equityRatio": 49.749371144931025,
      "equityRatioIsEstimate": false,
      "cash": 489618.54,
      "cashIsEstimate": false,
      "receivables": 169084.97,
      "receivablesIsEstimate": false,
      "liabilities": 568487.13,
      "liabilitiesIsEstimate": false
    }
  ]
}