H & P IKUTEC GmbH

{
  "id": "1d6f867d-f7b8-4695-b8be-ce4164bf36a1",
  "euId": "DEB1601.HRB708997",
  "name": "H & P IKUTEC GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-03-23T00:00:00",
  "vatId": "DE270219404",
  "hq": {
    "line2": null,
    "street": "Franz-Gurk-Str. 9-13",
    "city": "Östringen",
    "zipCode": "76684",
    "state": "BW",
    "country": "DE",
    "latitude": 49.2258928,
    "longitude": 8.7274034
  },
  "contactData": {
    "emails": [
      "info@ikutec.com"
    ],
    "phones": [
      "+49 725392950"
    ],
    "websites": [
      "https://ikutec.com/"
    ],
    "faxes": [
      "+49 7253988010"
    ]
  },
  "managers": [
    {
      "name": "Bernd Hockenberger",
      "position": "Managing Director",
      "startDate": "2010-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 790109.95,
      "balanceTotalIsEstimate": false,
      "earnings": 37692.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.57053625,
      "returnOnSalesIsEstimate": true,
      "equity": 87692.87,
      "equityIsEstimate": false,
      "equityRatio": 11.098818588476199,
      "equityRatioIsEstimate": false,
      "cash": 83294.68,
      "cashIsEstimate": false,
      "receivables": 374406.23,
      "receivablesIsEstimate": false,
      "liabilities": 644450.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 908153.73,
      "balanceTotalIsEstimate": false,
      "earnings": 58280.88,
      "earningsIsEstimate": true,
      "earningsCagr": 54.62043617267667,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2415723076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 145973.75,
      "equityIsEstimate": false,
      "equityRatio": 16.073682811389215,
      "equityRatioIsEstimate": false,
      "cash": 64405.96,
      "cashIsEstimate": false,
      "receivables": 342931.57,
      "receivablesIsEstimate": false,
      "liabilities": 695381.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1306823.92,
      "balanceTotalIsEstimate": false,
      "earnings": 86523.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 51.50866143401001,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4034308333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 232497.26,
      "equityIsEstimate": false,
      "equityRatio": 17.791016558680685,
      "equityRatioIsEstimate": false,
      "cash": 1444.12,
      "cashIsEstimate": false,
      "receivables": 518140.17,
      "receivablesIsEstimate": false,
      "liabilities": 1010655.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248581.32,
      "balanceTotalIsEstimate": false,
      "earnings": 42450.97,
      "earningsIsEstimate": true,
      "earningsCagr": 4.0421865009900415,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.401535265889454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2128848571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 274948.23,
      "equityIsEstimate": false,
      "equityRatio": 22.02085083252727,
      "equityRatioIsEstimate": false,
      "cash": 276138.02,
      "cashIsEstimate": false,
      "receivables": 455174.47,
      "receivablesIsEstimate": false,
      "liabilities": 905720.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1051732.1,
      "balanceTotalIsEstimate": false,
      "earnings": 55791.41,
      "earningsIsEstimate": true,
      "earningsCagr": 10.30038610306503,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8597136666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 330739.64,
      "equityIsEstimate": false,
      "equityRatio": 31.44713753626042,
      "equityRatioIsEstimate": false,
      "cash": 54150.03,
      "cashIsEstimate": false,
      "receivables": 433595.74,
      "receivablesIsEstimate": false,
      "liabilities": 674363.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1195796.07,
      "balanceTotalIsEstimate": false,
      "earnings": 24585.339999999967,
      "earningsIsEstimate": true,
      "earningsCagr": -19.40881724818414,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.141482197028703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.745010303030302,
      "returnOnSalesIsEstimate": true,
      "equity": 355324.98,
      "equityIsEstimate": false,
      "equityRatio": 29.71451311091865,
      "equityRatioIsEstimate": false,
      "cash": 19015.25,
      "cashIsEstimate": false,
      "receivables": 331970.07,
      "receivablesIsEstimate": false,
      "liabilities": 797712.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1517932.25,
      "balanceTotalIsEstimate": false,
      "earnings": 23348.590000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -27.925500959320658,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3047614055361274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5694778048780493,
      "returnOnSalesIsEstimate": true,
      "equity": 378673.57,
      "equityIsEstimate": false,
      "equityRatio": 24.946671368237944,
      "equityRatioIsEstimate": false,
      "cash": 197.81,
      "cashIsEstimate": false,
      "receivables": 440236.92,
      "receivablesIsEstimate": false,
      "liabilities": 1074483.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1535355.39,
      "balanceTotalIsEstimate": false,
      "earnings": 35766.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -4.193255506480542,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.034875814042871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8723446341463416,
      "returnOnSalesIsEstimate": true,
      "equity": 414439.7,
      "equityIsEstimate": false,
      "equityRatio": 26.993079432899247,
      "equityRatioIsEstimate": false,
      "cash": 534.9,
      "cashIsEstimate": false,
      "receivables": 327991.66,
      "receivablesIsEstimate": false,
      "liabilities": 1059034.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1403669.35,
      "balanceTotalIsEstimate": false,
      "earnings": 31346.140000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -13.422671070541803,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.824898421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 445785.84,
      "equityIsEstimate": false,
      "equityRatio": 31.758607538164167,
      "equityRatioIsEstimate": false,
      "cash": 154034.06,
      "cashIsEstimate": false,
      "receivables": 252353.48,
      "receivablesIsEstimate": false,
      "liabilities": 896352.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1215294.19,
      "balanceTotalIsEstimate": false,
      "earnings": 63554.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 26.79935476200981,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8692417647058817,
      "returnOnSalesIsEstimate": true,
      "equity": 509340.06,
      "equityIsEstimate": false,
      "equityRatio": 41.91084464906395,
      "equityRatioIsEstimate": false,
      "cash": 20403.19,
      "cashIsEstimate": false,
      "receivables": 243334.37,
      "receivablesIsEstimate": false,
      "liabilities": 641896.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1586762.94,
      "balanceTotalIsEstimate": false,
      "earnings": -10010.77999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.23835190476190404,
      "returnOnSalesIsEstimate": true,
      "equity": 499329.28,
      "equityIsEstimate": false,
      "equityRatio": 31.46842338024356,
      "equityRatioIsEstimate": false,
      "cash": 6044.64,
      "cashIsEstimate": false,
      "receivables": 363036.24,
      "receivablesIsEstimate": false,
      "liabilities": 988016.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1681871.59,
      "balanceTotalIsEstimate": false,
      "earnings": 61220.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7811151720015461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3913859090909086,
      "returnOnSalesIsEstimate": true,
      "equity": 560550.26,
      "equityIsEstimate": false,
      "equityRatio": 33.328957057892865,
      "equityRatioIsEstimate": false,
      "cash": 4397.17,
      "cashIsEstimate": false,
      "receivables": 317729.24,
      "receivablesIsEstimate": false,
      "liabilities": 1075740.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1584302.69,
      "balanceTotalIsEstimate": false,
      "earnings": 80199.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 31.000402149720575,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9095173809523807,
      "returnOnSalesIsEstimate": true,
      "equity": 640749.99,
      "equityIsEstimate": false,
      "equityRatio": 40.44365979079414,
      "equityRatioIsEstimate": false,
      "cash": 62002.94,
      "cashIsEstimate": false,
      "receivables": 416944.17,
      "receivablesIsEstimate": false,
      "liabilities": 888981.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1602564.42,
      "balanceTotalIsEstimate": false,
      "earnings": 102395.87,
      "earningsIsEstimate": true,
      "earningsCagr": 29.327559284829462,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.046755210933918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3812993023255813,
      "returnOnSalesIsEstimate": true,
      "equity": 743145.86,
      "equityIsEstimate": false,
      "equityRatio": 46.372292478576306,
      "equityRatioIsEstimate": false,
      "cash": 113133.16,
      "cashIsEstimate": false,
      "receivables": 396344.45,
      "receivablesIsEstimate": false,
      "liabilities": 819242.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1497128.53,
      "balanceTotalIsEstimate": false,
      "earnings": 100531.81000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 17.978012283442514,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5132952500000014,
      "returnOnSalesIsEstimate": true,
      "equity": 843677.67,
      "equityIsEstimate": false,
      "equityRatio": 56.353055405336505,
      "equityRatioIsEstimate": false,
      "cash": 65030.52,
      "cashIsEstimate": false,
      "receivables": 445081.47,
      "receivablesIsEstimate": false,
      "liabilities": 620151.74,
      "liabilitiesIsEstimate": false
    }
  ]
}