Hajo Siewer Jet-Tours GmbH

{
  "id": "0a07cbbd-834d-4293-94d2-e7634d22348c",
  "euId": "DER2909.HRB9611",
  "name": "Hajo Siewer Jet-Tours GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-03-21T00:00:00",
  "vatId": "DE278656259",
  "hq": {
    "line2": null,
    "street": "Martinstr. 17",
    "city": "Olpe",
    "zipCode": "57462",
    "state": "NW",
    "country": "DE",
    "latitude": 51.029077,
    "longitude": 7.8472436
  },
  "contactData": {
    "emails": [
      "info@jet-tours.de"
    ],
    "phones": [
      "+49 276194440"
    ],
    "websites": [
      "https://jet-tours.de/"
    ],
    "faxes": [
      "+49 2761944422"
    ]
  },
  "managers": [
    {
      "name": "Thorsten Kleine",
      "position": "Managing Director",
      "startDate": "2011-08-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1367410.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 79385.83,
      "equityIsEstimate": false,
      "equityRatio": 5.805557830536219,
      "equityRatioIsEstimate": false,
      "cash": 682225.81,
      "cashIsEstimate": false,
      "receivables": 104528.51,
      "receivablesIsEstimate": false,
      "liabilities": 1243006.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4040233.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 150,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 69914.64,
      "equityIsEstimate": false,
      "equityRatio": 1.7304605347601303,
      "equityRatioIsEstimate": false,
      "cash": 942552.3,
      "cashIsEstimate": false,
      "receivables": 2594267.39,
      "receivablesIsEstimate": false,
      "liabilities": 3956693.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4085865.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.3255013631383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 109728.91,
      "equityIsEstimate": false,
      "equityRatio": 2.6855730045213626,
      "equityRatioIsEstimate": false,
      "cash": 916338.69,
      "cashIsEstimate": false,
      "receivables": 2772737.07,
      "receivablesIsEstimate": false,
      "liabilities": 3922790.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3788241.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.599894085535674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 176151.75,
      "equityIsEstimate": false,
      "equityRatio": 4.649961147010663,
      "equityRatioIsEstimate": false,
      "cash": 897112,
      "cashIsEstimate": false,
      "receivables": 2448132.46,
      "receivablesIsEstimate": false,
      "liabilities": 3597013.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3048572.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.344807354263693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 189592.86,
      "equityIsEstimate": false,
      "equityRatio": 6.219069338562569,
      "equityRatioIsEstimate": false,
      "cash": 744188.76,
      "cashIsEstimate": false,
      "receivables": 1940090.31,
      "receivablesIsEstimate": false,
      "liabilities": 2826348.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2720548.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.280618223116365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 231809.42,
      "equityIsEstimate": false,
      "equityRatio": 8.520686787672608,
      "equityRatioIsEstimate": false,
      "cash": 479827.72,
      "cashIsEstimate": false,
      "receivables": 1929807.44,
      "receivablesIsEstimate": false,
      "liabilities": 2429228.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3144049.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.786128165827165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 285514.97,
      "equityIsEstimate": false,
      "equityRatio": 9.08112229114823,
      "equityRatioIsEstimate": false,
      "cash": 611870.64,
      "cashIsEstimate": false,
      "receivables": 2293356.59,
      "receivablesIsEstimate": false,
      "liabilities": 2791459.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2896845.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.713156325957469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 318700.06,
      "equityIsEstimate": false,
      "equityRatio": 11.001624808846373,
      "equityRatioIsEstimate": false,
      "cash": 671348.05,
      "cashIsEstimate": false,
      "receivables": 2076086.07,
      "receivablesIsEstimate": false,
      "liabilities": 2543225.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2948522.96,
      "balanceTotalIsEstimate": false,
      "earnings": 19552.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4938422520156638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3910474,
      "returnOnSalesIsEstimate": true,
      "equity": 338252.43,
      "equityIsEstimate": false,
      "equityRatio": 11.471927964908911,
      "equityRatioIsEstimate": false,
      "cash": 893276.78,
      "cashIsEstimate": false,
      "receivables": 1823763.25,
      "receivablesIsEstimate": false,
      "liabilities": 2577836.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1126712.95,
      "balanceTotalIsEstimate": false,
      "earnings": -78541.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.83966842249096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.570090454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 266210.44,
      "equityIsEstimate": false,
      "equityRatio": 23.627174960578916,
      "equityRatioIsEstimate": false,
      "cash": 524263.7,
      "cashIsEstimate": false,
      "receivables": 456366.58,
      "receivablesIsEstimate": false,
      "liabilities": 836472.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1339466.56,
      "balanceTotalIsEstimate": false,
      "earnings": 148980.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.730843328304545,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.959238000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 415191.39,
      "equityIsEstimate": false,
      "equityRatio": 30.996771580471556,
      "equityRatioIsEstimate": false,
      "cash": 681298.51,
      "cashIsEstimate": false,
      "receivables": 484880.44,
      "receivablesIsEstimate": false,
      "liabilities": 843606.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1789614.97,
      "balanceTotalIsEstimate": false,
      "earnings": 141748.02,
      "earningsIsEstimate": false,
      "earningsCagr": -4.854936151232769,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.104391895834608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.429625625,
      "returnOnSalesIsEstimate": true,
      "equity": 556939.41,
      "equityIsEstimate": false,
      "equityRatio": 31.120627583932205,
      "equityRatioIsEstimate": false,
      "cash": 1085697.05,
      "cashIsEstimate": false,
      "receivables": 446980.65,
      "receivablesIsEstimate": false,
      "liabilities": 1117727.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2210443.05,
      "balanceTotalIsEstimate": false,
      "earnings": 291966.65,
      "earningsIsEstimate": false,
      "earningsCagr": 39.9913667988167,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0225512884721555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.486324358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 903408.2,
      "equityIsEstimate": false,
      "equityRatio": 40.870005676011424,
      "equityRatioIsEstimate": false,
      "cash": 1127150.36,
      "cashIsEstimate": false,
      "receivables": 713977.45,
      "receivablesIsEstimate": false,
      "liabilities": 1102599.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2305266.9,
      "balanceTotalIsEstimate": false,
      "earnings": 253229.27,
      "earningsIsEstimate": false,
      "earningsCagr": 19.342295732428273,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.33073175,
      "returnOnSalesIsEstimate": true,
      "equity": 1100997.58,
      "equityIsEstimate": false,
      "equityRatio": 47.76009146706614,
      "equityRatioIsEstimate": false,
      "cash": 1339283.04,
      "cashIsEstimate": false,
      "receivables": 502255.56,
      "receivablesIsEstimate": false,
      "liabilities": 1090337.83,
      "liabilitiesIsEstimate": false
    }
  ]
}