Harzhotel Kreuzeck Betriebsgesellschaft mbH

{
  "id": "6369a741-9e2e-470f-8d12-c252eede29e9",
  "euId": "DER3201.HRB17580",
  "name": "Harzhotel Kreuzeck Betriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-06-25T00:00:00",
  "vatId": "DE270264472",
  "hq": {
    "line2": null,
    "street": "Rheindorfer-Burgweg 39",
    "city": "Bornheim",
    "zipCode": "53332",
    "state": "NW",
    "country": "DE",
    "latitude": 50.79734,
    "longitude": 6.902959999999999
  },
  "contactData": {
    "emails": [
      "info@harzhotel-kreuzeck.de"
    ],
    "phones": [
      "+49 222785100"
    ],
    "websites": [
      "http://www.sunotel-kreuzeck.de"
    ],
    "faxes": [
      "+49 222785111"
    ]
  },
  "managers": [
    {
      "name": "Susanne Finke",
      "position": "Managing Director",
      "startDate": "2010-02-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Udo von Alten",
      "position": "Managing Director",
      "startDate": "2009-06-25T00:00:00",
      "endDate": "2010-02-04T00:00:00"
    },
    {
      "name": "Udo von Alten",
      "position": "Managing Director",
      "startDate": "2018-11-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 43436.66,
      "balanceTotalIsEstimate": false,
      "earnings": -1636.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.22725277777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 23363.78,
      "equityIsEstimate": false,
      "equityRatio": 53.78815958685589,
      "equityRatioIsEstimate": false,
      "cash": 25134,
      "cashIsEstimate": false,
      "receivables": 18302.66,
      "receivablesIsEstimate": false,
      "liabilities": 19072.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 407175.24,
      "balanceTotalIsEstimate": false,
      "earnings": -11499.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 719.4444444444445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19490169491525425,
      "returnOnSalesIsEstimate": true,
      "equity": 11864.58,
      "equityIsEstimate": false,
      "equityRatio": 2.9138756079569084,
      "equityRatioIsEstimate": false,
      "cash": 7348.99,
      "cashIsEstimate": false,
      "receivables": 365860.25,
      "receivablesIsEstimate": false,
      "liabilities": 393410.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 598754.47,
      "balanceTotalIsEstimate": false,
      "earnings": -10530.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 229.14029430219168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13500551282051285,
      "returnOnSalesIsEstimate": true,
      "equity": 1334.15,
      "equityIsEstimate": false,
      "equityRatio": 0.22282088349169235,
      "equityRatioIsEstimate": false,
      "cash": 15365.79,
      "cashIsEstimate": false,
      "receivables": 548785.68,
      "receivablesIsEstimate": false,
      "liabilities": 575119.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 571311.69,
      "balanceTotalIsEstimate": false,
      "earnings": 46.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 120.31940138071815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0006048051948051948,
      "returnOnSalesIsEstimate": true,
      "equity": 1380.72,
      "equityIsEstimate": false,
      "equityRatio": 0.24167543289723342,
      "equityRatioIsEstimate": false,
      "cash": 2448.95,
      "cashIsEstimate": false,
      "receivables": 536888.74,
      "receivablesIsEstimate": false,
      "liabilities": 559521.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059334.96,
      "balanceTotalIsEstimate": false,
      "earnings": 574.71,
      "earningsIsEstimate": false,
      "earningsCagr": 1134.0777324457806,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 102.05155046766232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.00478925,
      "returnOnSalesIsEstimate": true,
      "equity": 1955.43,
      "equityIsEstimate": false,
      "equityRatio": 0.1845903395843747,
      "equityRatioIsEstimate": false,
      "cash": 6568.56,
      "cashIsEstimate": false,
      "receivables": 1022519.4,
      "receivablesIsEstimate": false,
      "liabilities": 1046969.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1187038.75,
      "balanceTotalIsEstimate": false,
      "earnings": -137370.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.85173587513549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2488217272727273,
      "returnOnSalesIsEstimate": true,
      "equity": -223281.9,
      "equityIsEstimate": false,
      "equityRatio": -18.80999251288132,
      "equityRatioIsEstimate": false,
      "cash": 11665.91,
      "cashIsEstimate": false,
      "receivables": 813376.94,
      "receivablesIsEstimate": false,
      "liabilities": 1183938.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1293189.21,
      "balanceTotalIsEstimate": false,
      "earnings": 17672.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14727083333333332,
      "returnOnSalesIsEstimate": true,
      "equity": -205609.4,
      "equityIsEstimate": false,
      "equityRatio": -15.89940577991677,
      "equityRatioIsEstimate": false,
      "cash": 47823.2,
      "cashIsEstimate": false,
      "receivables": 916762.61,
      "receivablesIsEstimate": false,
      "liabilities": 1289789.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365082.67,
      "balanceTotalIsEstimate": false,
      "earnings": -44224.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.73072844409091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.36854000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": -249834.2,
      "equityIsEstimate": false,
      "equityRatio": -18.301763364998255,
      "equityRatioIsEstimate": false,
      "cash": 9113.08,
      "cashIsEstimate": false,
      "receivables": 975626.39,
      "receivablesIsEstimate": false,
      "liabilities": 1361682.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1050893.43,
      "balanceTotalIsEstimate": false,
      "earnings": 11733.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.922308534021548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12482946808510638,
      "returnOnSalesIsEstimate": true,
      "equity": -238100.23,
      "equityIsEstimate": false,
      "equityRatio": -22.656933919550724,
      "equityRatioIsEstimate": false,
      "cash": 14141.27,
      "cashIsEstimate": false,
      "receivables": 685784.93,
      "receivablesIsEstimate": false,
      "liabilities": 1047493.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1128544.22,
      "balanceTotalIsEstimate": false,
      "earnings": 17231.15,
      "earningsIsEstimate": false,
      "earningsCagr": 46.848423849728626,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1723115,
      "returnOnSalesIsEstimate": true,
      "equity": -220869.08,
      "equityIsEstimate": false,
      "equityRatio": -19.57114981280928,
      "equityRatioIsEstimate": false,
      "cash": 19863.46,
      "cashIsEstimate": false,
      "receivables": 794000.68,
      "receivablesIsEstimate": false,
      "liabilities": 1118899.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 902234.11,
      "balanceTotalIsEstimate": false,
      "earnings": 2339.46,
      "earningsIsEstimate": false,
      "earningsCagr": -55.34857481598004,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.080267020346477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02853,
      "returnOnSalesIsEstimate": true,
      "equity": -218529.62,
      "equityIsEstimate": false,
      "equityRatio": -24.22094416270739,
      "equityRatioIsEstimate": false,
      "cash": 58522.23,
      "cashIsEstimate": false,
      "receivables": 565312.79,
      "receivablesIsEstimate": false,
      "liabilities": 895117.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054072,
      "balanceTotalIsEstimate": false,
      "earnings": -319261.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.296025330606874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.496638732394366,
      "returnOnSalesIsEstimate": true,
      "equity": -537790.97,
      "equityIsEstimate": false,
      "equityRatio": -51.020325935989185,
      "equityRatioIsEstimate": false,
      "cash": 35240.82,
      "cashIsEstimate": false,
      "receivables": 439213.73,
      "receivablesIsEstimate": false,
      "liabilities": 1046955,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743729.39,
      "balanceTotalIsEstimate": false,
      "earnings": -601520.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.162948253092518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.39876546875,
      "returnOnSalesIsEstimate": true,
      "equity": -1138363.78,
      "equityIsEstimate": false,
      "equityRatio": -65.28328228728198,
      "equityRatioIsEstimate": false,
      "cash": 255122.43,
      "cashIsEstimate": false,
      "receivables": 322171.7,
      "receivablesIsEstimate": false,
      "liabilities": 1737226.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2202372.4,
      "balanceTotalIsEstimate": false,
      "earnings": -757334.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.866552242599969,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.474763636363637,
      "returnOnSalesIsEstimate": true,
      "equity": -1131325.47,
      "equityIsEstimate": false,
      "equityRatio": -51.36849108715674,
      "equityRatioIsEstimate": false,
      "cash": 28523.16,
      "cashIsEstimate": false,
      "receivables": 322187.25,
      "receivablesIsEstimate": false,
      "liabilities": 2198972.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2694183.07,
      "balanceTotalIsEstimate": false,
      "earnings": 313366.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.72076219669283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.740927111111111,
      "returnOnSalesIsEstimate": true,
      "equity": -514562.18,
      "equityIsEstimate": false,
      "equityRatio": -19.099005770235205,
      "equityRatioIsEstimate": false,
      "cash": 9362.17,
      "cashIsEstimate": false,
      "receivables": 1693935.25,
      "receivablesIsEstimate": false,
      "liabilities": 2690783.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3273515.26,
      "balanceTotalIsEstimate": false,
      "earnings": 471387.83,
      "earningsIsEstimate": false,
      "earningsCagr": 50.42681919671919,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.141527078018072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2447039523809527,
      "returnOnSalesIsEstimate": true,
      "equity": -43174.35,
      "equityIsEstimate": false,
      "equityRatio": -1.3188986936324838,
      "equityRatioIsEstimate": false,
      "cash": 40529.28,
      "cashIsEstimate": false,
      "receivables": 2124964.16,
      "receivablesIsEstimate": false,
      "liabilities": 3270115.26,
      "liabilitiesIsEstimate": false
    }
  ]
}