Hauke Carl & André Hansen GmbH Heizungs- und Sanitärtechnik

{
  "id": "dedae7f1-ce8a-4c07-a593-27b791506027",
  "euId": "DEX1112R.HRB8632FL",
  "name": "Hauke Carl & André Hansen GmbH Heizungs- und Sanitärtechnik",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-01-17T00:00:00",
  "vatId": "DE275105467",
  "hq": {
    "line2": null,
    "street": "Dorfstr. 15",
    "city": "Großenwiehe",
    "zipCode": "24969",
    "state": "SH",
    "country": "DE",
    "latitude": 54.7116686,
    "longitude": 9.2522107
  },
  "contactData": {
    "emails": [
      "info@carlundhansen.de"
    ],
    "phones": [
      "+49 4604803"
    ],
    "websites": [
      "http://www.carlundhansen.de"
    ],
    "faxes": [
      "+49 46041603"
    ]
  },
  "managers": [
    {
      "name": "André Hansen",
      "position": "Managing Director",
      "startDate": "2011-01-17T00:00:00",
      "endDate": null
    },
    {
      "name": "Hauke Carl",
      "position": "Managing Director",
      "startDate": "2011-01-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 255055.27,
      "balanceTotalIsEstimate": false,
      "earnings": 56784.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.9249475609756095,
      "returnOnSalesIsEstimate": true,
      "equity": 81249.22,
      "equityIsEstimate": false,
      "equityRatio": 31.85553468469795,
      "equityRatioIsEstimate": false,
      "cash": 91128.75,
      "cashIsEstimate": false,
      "receivables": 80248.45,
      "receivablesIsEstimate": false,
      "liabilities": 155970.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 266474.22,
      "balanceTotalIsEstimate": false,
      "earnings": 69371.28,
      "earningsIsEstimate": false,
      "earningsCagr": 22.165722131910126,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.0975609756097615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.973710344827587,
      "returnOnSalesIsEstimate": true,
      "equity": 150620.5,
      "equityIsEstimate": false,
      "equityRatio": 56.52347908176634,
      "equityRatioIsEstimate": false,
      "cash": 108462.39,
      "cashIsEstimate": false,
      "receivables": 85277.39,
      "receivablesIsEstimate": false,
      "liabilities": 101319,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 337040.73,
      "balanceTotalIsEstimate": false,
      "earnings": 96649.04,
      "earningsIsEstimate": false,
      "earningsCagr": 30.461870692764805,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.812836413374641,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.370475294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 247269.54,
      "equityIsEstimate": false,
      "equityRatio": 73.36488382279495,
      "equityRatioIsEstimate": false,
      "cash": 184317.76,
      "cashIsEstimate": false,
      "receivables": 74058.97,
      "receivablesIsEstimate": false,
      "liabilities": 26592.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350904.24,
      "balanceTotalIsEstimate": false,
      "earnings": 48959.67,
      "earningsIsEstimate": false,
      "earningsCagr": -4.822115669950211,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.910154762124285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3217032608695645,
      "returnOnSalesIsEstimate": true,
      "equity": 296229.21,
      "equityIsEstimate": false,
      "equityRatio": 84.41881750987108,
      "equityRatioIsEstimate": false,
      "cash": 186375.82,
      "cashIsEstimate": false,
      "receivables": 82259.42,
      "receivablesIsEstimate": false,
      "liabilities": 26954.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 440274.34,
      "balanceTotalIsEstimate": false,
      "earnings": 73476.64,
      "earningsIsEstimate": false,
      "earningsCagr": 6.654635722007085,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.490723867314836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.445590804597702,
      "returnOnSalesIsEstimate": true,
      "equity": 369705.85,
      "equityIsEstimate": false,
      "equityRatio": 83.97170046294316,
      "equityRatioIsEstimate": false,
      "cash": 290083.06,
      "cashIsEstimate": false,
      "receivables": 63685.28,
      "receivablesIsEstimate": false,
      "liabilities": 24201.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 340967.74,
      "balanceTotalIsEstimate": false,
      "earnings": 53935.68,
      "earningsIsEstimate": false,
      "earningsCagr": -6.098157767107592,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.429047281735693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.631371428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 284762.07,
      "equityIsEstimate": false,
      "equityRatio": 83.51583935770581,
      "equityRatioIsEstimate": false,
      "cash": 208082.41,
      "cashIsEstimate": false,
      "receivables": 32012.35,
      "receivablesIsEstimate": false,
      "liabilities": 25984.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 455155.94,
      "balanceTotalIsEstimate": false,
      "earnings": 87586.71,
      "earningsIsEstimate": false,
      "earningsCagr": -2.431378929526573,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.758671000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 372348.78,
      "equityIsEstimate": false,
      "equityRatio": 81.80685942492589,
      "equityRatioIsEstimate": false,
      "cash": 282369.14,
      "cashIsEstimate": false,
      "receivables": 82226.82,
      "receivablesIsEstimate": false,
      "liabilities": 26041.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456366.53,
      "balanceTotalIsEstimate": false,
      "earnings": 33291.53,
      "earningsIsEstimate": false,
      "earningsCagr": -9.192061149327813,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7742941666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 405640.31,
      "equityIsEstimate": false,
      "equityRatio": 88.8847633063713,
      "equityRatioIsEstimate": false,
      "cash": 274877.58,
      "cashIsEstimate": false,
      "receivables": 105652.2,
      "receivablesIsEstimate": false,
      "liabilities": 25015.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531326.05,
      "balanceTotalIsEstimate": false,
      "earnings": 64120.03,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3479417106000886,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.56203530881643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.93231,
      "returnOnSalesIsEstimate": true,
      "equity": 469760.34,
      "equityIsEstimate": false,
      "equityRatio": 88.41281920959833,
      "equityRatioIsEstimate": false,
      "cash": 293923.81,
      "cashIsEstimate": false,
      "receivables": 119360.26,
      "receivablesIsEstimate": false,
      "liabilities": 21340.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 599058.84,
      "balanceTotalIsEstimate": false,
      "earnings": 149335.12,
      "earningsIsEstimate": false,
      "earningsCagr": 28.994575952678293,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.74098888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 480216.86,
      "equityIsEstimate": false,
      "equityRatio": 80.16188526656246,
      "equityRatioIsEstimate": false,
      "cash": 457293.78,
      "cashIsEstimate": false,
      "receivables": 24316.68,
      "receivablesIsEstimate": false,
      "liabilities": 28454.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 445168.61,
      "balanceTotalIsEstimate": false,
      "earnings": 118873.1,
      "earningsIsEstimate": false,
      "earningsCagr": 7.934763381458865,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.906091666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 321331.77,
      "equityIsEstimate": false,
      "equityRatio": 72.18203682420466,
      "equityRatioIsEstimate": false,
      "cash": 203503.14,
      "cashIsEstimate": false,
      "receivables": 111724.47,
      "receivablesIsEstimate": false,
      "liabilities": 61358.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 553084.75,
      "balanceTotalIsEstimate": false,
      "earnings": 103208.9,
      "earningsIsEstimate": false,
      "earningsCagr": 32.692338718998656,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.880593333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 424540.67,
      "equityIsEstimate": false,
      "equityRatio": 76.75870108514111,
      "equityRatioIsEstimate": false,
      "cash": 237426.9,
      "cashIsEstimate": false,
      "receivables": 137421.85,
      "receivablesIsEstimate": false,
      "liabilities": 76312.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 928820.7,
      "balanceTotalIsEstimate": false,
      "earnings": 217700.84,
      "earningsIsEstimate": false,
      "earningsCagr": 35.74273552757079,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.513389333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 642241.51,
      "equityIsEstimate": false,
      "equityRatio": 69.14590835454034,
      "equityRatioIsEstimate": false,
      "cash": 510985.45,
      "cashIsEstimate": false,
      "receivables": 96148.25,
      "receivablesIsEstimate": false,
      "liabilities": 173435.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064850.97,
      "balanceTotalIsEstimate": false,
      "earnings": 260527.93,
      "earningsIsEstimate": false,
      "earningsCagr": 14.927268112044455,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.368528666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 763890.84,
      "equityIsEstimate": false,
      "equityRatio": 71.73687788442358,
      "equityRatioIsEstimate": false,
      "cash": 675944.8,
      "cashIsEstimate": false,
      "receivables": 83796.17,
      "receivablesIsEstimate": false,
      "liabilities": 130127.97,
      "liabilitiesIsEstimate": false
    }
  ]
}