Herzog-Mineralbrunnen Schäfer Betriebsgesellschaft mbH

{
  "id": "3148d802-75b6-4127-bedf-b5b7a31de9a2",
  "euId": "DER2201.HRB2166",
  "name": "Herzog-Mineralbrunnen Schäfer Betriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-01-13T00:00:00",
  "vatId": "DE165109744",
  "hq": {
    "line2": null,
    "street": "Riemker Str. 75-87",
    "city": "Bochum",
    "zipCode": "44809",
    "state": "NW",
    "country": "DE",
    "latitude": 51.507346,
    "longitude": 7.1840877
  },
  "contactData": {
    "emails": [
      "info@herzog-mineralbrunnen.de"
    ],
    "phones": [
      "+49 234903960"
    ],
    "websites": [
      "https://www.herzog-quelle.de"
    ],
    "faxes": [
      "+49 2349039666"
    ]
  },
  "managers": [
    {
      "name": "Ralf Schäfer",
      "position": "Managing Director",
      "startDate": "2003-10-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Schäfer",
      "position": "Managing Director",
      "startDate": "2003-10-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 5197510.87,
      "balanceTotalIsEstimate": false,
      "earnings": 495681.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.196022875,
      "returnOnSalesIsEstimate": true,
      "equity": -1161138.96,
      "equityIsEstimate": false,
      "equityRatio": -22.34028920847644,
      "equityRatioIsEstimate": false,
      "cash": 118310.57,
      "cashIsEstimate": false,
      "receivables": 2470558.77,
      "receivablesIsEstimate": false,
      "liabilities": 2649608.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 130200,
      "capitalIsEstimate": false,
      "balanceTotal": 4867300.54,
      "balanceTotalIsEstimate": false,
      "earnings": 28461.24,
      "earningsIsEstimate": false,
      "earningsCagr": -94.25816354817766,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3794832,
      "returnOnSalesIsEstimate": true,
      "equity": -1132677.72,
      "equityIsEstimate": false,
      "equityRatio": -23.271168704121152,
      "equityRatioIsEstimate": false,
      "cash": 10869.63,
      "cashIsEstimate": false,
      "receivables": 1834674.22,
      "receivablesIsEstimate": false,
      "liabilities": 2571139.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 130200,
      "capitalIsEstimate": false,
      "balanceTotal": 4272361.68,
      "balanceTotalIsEstimate": false,
      "earnings": 37975.05,
      "earningsIsEstimate": false,
      "earningsCagr": -72.32117324045487,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.484973911384364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5667917910447762,
      "returnOnSalesIsEstimate": true,
      "equity": -1094702.67,
      "equityIsEstimate": false,
      "equityRatio": -25.622893191009055,
      "equityRatioIsEstimate": false,
      "cash": 10385.13,
      "cashIsEstimate": false,
      "receivables": 1405052.17,
      "receivablesIsEstimate": false,
      "liabilities": 1779747.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 130200,
      "capitalIsEstimate": false,
      "balanceTotal": 3952214.78,
      "balanceTotalIsEstimate": false,
      "earnings": 80822.13,
      "earningsIsEstimate": false,
      "earningsCagr": -45.36858732664647,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.654262477608331,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2828909523809524,
      "returnOnSalesIsEstimate": true,
      "equity": -1013880.54,
      "equityIsEstimate": false,
      "equityRatio": -25.653477769748136,
      "equityRatioIsEstimate": false,
      "cash": 117127.25,
      "cashIsEstimate": false,
      "receivables": 1088227.21,
      "receivablesIsEstimate": false,
      "liabilities": 1265915.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 130200,
      "capitalIsEstimate": false,
      "balanceTotal": 4205502.91,
      "balanceTotalIsEstimate": false,
      "earnings": 242900.14,
      "earningsIsEstimate": false,
      "earningsCagr": -16.332615776584724,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6803051515151517,
      "returnOnSalesIsEstimate": true,
      "equity": -770980.4,
      "equityIsEstimate": false,
      "equityRatio": -18.332656438466238,
      "equityRatioIsEstimate": false,
      "cash": 302621.43,
      "cashIsEstimate": false,
      "receivables": 1361800.18,
      "receivablesIsEstimate": false,
      "liabilities": 1313470.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 130200,
      "capitalIsEstimate": false,
      "balanceTotal": 4226527.73,
      "balanceTotalIsEstimate": false,
      "earnings": 104249.34,
      "earningsIsEstimate": false,
      "earningsCagr": 38.3422625467549,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.780499628391342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5559602985074628,
      "returnOnSalesIsEstimate": true,
      "equity": -472371.68,
      "equityIsEstimate": false,
      "equityRatio": -11.176353502831505,
      "equityRatioIsEstimate": false,
      "cash": 267073.88,
      "cashIsEstimate": false,
      "receivables": 959541.78,
      "receivablesIsEstimate": false,
      "liabilities": 1080616.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4109294.13,
      "balanceTotalIsEstimate": false,
      "earnings": 118351.28,
      "earningsIsEstimate": false,
      "earningsCagr": 32.8674656512423,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7547709274168479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8207889230769232,
      "returnOnSalesIsEstimate": true,
      "equity": -354020.4,
      "equityIsEstimate": false,
      "equityRatio": -8.615114635271922,
      "equityRatioIsEstimate": false,
      "cash": 174330.05,
      "cashIsEstimate": false,
      "receivables": 1367843.53,
      "receivablesIsEstimate": false,
      "liabilities": 989024.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 3876490.44,
      "balanceTotalIsEstimate": false,
      "earnings": 85049.03,
      "earningsIsEstimate": false,
      "earningsCagr": 1.2825829242156361,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3992095651950578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3717585483870967,
      "returnOnSalesIsEstimate": true,
      "equity": -268971.37,
      "equityIsEstimate": false,
      "equityRatio": -6.9385278814204945,
      "equityRatioIsEstimate": false,
      "cash": 18281.05,
      "cashIsEstimate": false,
      "receivables": 1400494.88,
      "receivablesIsEstimate": false,
      "liabilities": 945591.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 3775129.63,
      "balanceTotalIsEstimate": false,
      "earnings": 81941.87,
      "earningsIsEstimate": false,
      "earningsCagr": -23.78867251886636,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3656978333333334,
      "returnOnSalesIsEstimate": true,
      "equity": -187029.5,
      "equityIsEstimate": false,
      "equityRatio": -4.954253716580323,
      "equityRatioIsEstimate": false,
      "cash": 35409.95,
      "cashIsEstimate": false,
      "receivables": 1411095.43,
      "receivablesIsEstimate": false,
      "liabilities": 950072.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 3821017.99,
      "balanceTotalIsEstimate": false,
      "earnings": -50643.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.318176553182172,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8302293442622951,
      "returnOnSalesIsEstimate": true,
      "equity": -237673.49,
      "equityIsEstimate": false,
      "equityRatio": -6.220161502039931,
      "equityRatioIsEstimate": false,
      "cash": 215760.31,
      "cashIsEstimate": false,
      "receivables": 1467531.64,
      "receivablesIsEstimate": false,
      "liabilities": 979636.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4207041.38,
      "balanceTotalIsEstimate": false,
      "earnings": 65772.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.38241615499987613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9965559090909092,
      "returnOnSalesIsEstimate": true,
      "equity": -171900.8,
      "equityIsEstimate": false,
      "equityRatio": -4.086025890242135,
      "equityRatioIsEstimate": false,
      "cash": 352653.26,
      "cashIsEstimate": false,
      "receivables": 2007379.87,
      "receivablesIsEstimate": false,
      "liabilities": 1098373.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4275124.01,
      "balanceTotalIsEstimate": false,
      "earnings": 59480.05,
      "earningsIsEstimate": false,
      "earningsCagr": -9.567253521180296,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9578756923251284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8877619402985075,
      "returnOnSalesIsEstimate": true,
      "equity": -112420.75,
      "equityIsEstimate": false,
      "equityRatio": -2.6296488648524607,
      "equityRatioIsEstimate": false,
      "cash": 588994.5,
      "cashIsEstimate": false,
      "receivables": 1950407.06,
      "receivablesIsEstimate": false,
      "liabilities": 1067675.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4513480.83,
      "balanceTotalIsEstimate": false,
      "earnings": 107802.64,
      "earningsIsEstimate": false,
      "earningsCagr": 28.02414855122677,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5400377142857142,
      "returnOnSalesIsEstimate": true,
      "equity": -4618.11,
      "equityIsEstimate": false,
      "equityRatio": -0.1023181480976845,
      "equityRatioIsEstimate": false,
      "cash": 753701.59,
      "cashIsEstimate": false,
      "receivables": 2027846.8,
      "receivablesIsEstimate": false,
      "liabilities": 1082407.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4240239.12,
      "balanceTotalIsEstimate": false,
      "earnings": -126895.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.373191317875323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8939665671641788,
      "returnOnSalesIsEstimate": true,
      "equity": -131513.87,
      "equityIsEstimate": false,
      "equityRatio": -3.101567300289423,
      "equityRatioIsEstimate": false,
      "cash": 119234.08,
      "cashIsEstimate": false,
      "receivables": 2033300.62,
      "receivablesIsEstimate": false,
      "liabilities": 1075432.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 3919635.9,
      "balanceTotalIsEstimate": false,
      "earnings": 171718.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5508573325740072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7696472580645164,
      "returnOnSalesIsEstimate": true,
      "equity": 40204.26,
      "equityIsEstimate": false,
      "equityRatio": 1.025714148602425,
      "equityRatioIsEstimate": false,
      "cash": 399345.6,
      "cashIsEstimate": false,
      "receivables": 2027487.38,
      "receivablesIsEstimate": false,
      "liabilities": 658956.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4535157.81,
      "balanceTotalIsEstimate": false,
      "earnings": 130690.97,
      "earningsIsEstimate": false,
      "earningsCagr": -23.892153961844333,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4602402841607187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8407178873239436,
      "returnOnSalesIsEstimate": true,
      "equity": 170895.23,
      "equityIsEstimate": false,
      "equityRatio": 3.7682311654773497,
      "equityRatioIsEstimate": false,
      "cash": 811556.32,
      "cashIsEstimate": false,
      "receivables": 2121229.3,
      "receivablesIsEstimate": false,
      "liabilities": 736461.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 4449448.42,
      "balanceTotalIsEstimate": false,
      "earnings": 165085.07,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9504005329570528,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.358358142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 335980.3,
      "equityIsEstimate": false,
      "equityRatio": 7.55105505864028,
      "equityRatioIsEstimate": false,
      "cash": 89207.97,
      "cashIsEstimate": false,
      "receivables": 2322109.11,
      "receivablesIsEstimate": false,
      "liabilities": 754832.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 5221552.94,
      "balanceTotalIsEstimate": false,
      "earnings": 444017.04,
      "earningsIsEstimate": false,
      "earningsCagr": 37.25489091737637,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.533091861683025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.550212999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 779997.34,
      "equityIsEstimate": false,
      "equityRatio": 14.938033741356646,
      "equityRatioIsEstimate": false,
      "cash": 895677.09,
      "cashIsEstimate": false,
      "receivables": 2304473,
      "receivablesIsEstimate": false,
      "liabilities": 837801.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 324000,
      "capitalIsEstimate": false,
      "balanceTotal": 5163338.24,
      "balanceTotalIsEstimate": false,
      "earnings": 448743.99,
      "earningsIsEstimate": false,
      "earningsCagr": 27.143927777556254,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.245085524059135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.680303670886076,
      "returnOnSalesIsEstimate": true,
      "equity": 1092913.99,
      "equityIsEstimate": false,
      "equityRatio": 21.166809904748753,
      "equityRatioIsEstimate": false,
      "cash": 1133644.7,
      "cashIsEstimate": false,
      "receivables": 2199780.68,
      "receivablesIsEstimate": false,
      "liabilities": 710935.37,
      "liabilitiesIsEstimate": false
    }
  ]
}