Hofer Bau GmbH

{
  "id": "e926ef76-ef5e-4ce9-adce-3825b98bcf9f",
  "euId": "DED2910V.HRB22351",
  "name": "Hofer Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-12-13T00:00:00",
  "vatId": "DE286554985",
  "hq": {
    "line2": null,
    "street": "Lengloher Str. 3",
    "city": "Tacherting",
    "zipCode": "83342",
    "state": "BY",
    "country": "DE",
    "latitude": 48.06075,
    "longitude": 12.56932
  },
  "contactData": {
    "emails": [
      "info@hofer-bau.net"
    ],
    "phones": [
      "+49 862161742"
    ],
    "websites": [
      "https://www.hofer-bau.net"
    ],
    "faxes": [
      "+49 8621806742"
    ]
  },
  "managers": [
    {
      "name": "Christian Hofer",
      "position": "Managing Director",
      "startDate": "2012-12-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Leonhard Hofer",
      "position": "Managing Director",
      "startDate": "2012-12-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12500,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 53000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 200,
      "equityRatioIsEstimate": false,
      "cash": 12500,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 439382.97,
      "balanceTotalIsEstimate": false,
      "earnings": 10953.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3484.9056603773583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5764836842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 35953.19,
      "equityIsEstimate": false,
      "equityRatio": 8.18265441648774,
      "equityRatioIsEstimate": false,
      "cash": 7400.91,
      "cashIsEstimate": false,
      "receivables": 78212.73,
      "receivablesIsEstimate": false,
      "liabilities": 413816.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1418345.12,
      "balanceTotalIsEstimate": false,
      "earnings": 56890.6,
      "earningsIsEstimate": false,
      "earningsCagr": 419.39754537262655,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 652.3547938632787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8963533333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 80343.79,
      "equityIsEstimate": false,
      "equityRatio": 5.664614970438223,
      "equityRatioIsEstimate": false,
      "cash": 147681.25,
      "cashIsEstimate": false,
      "receivables": 104975.37,
      "receivablesIsEstimate": false,
      "liabilities": 1318138.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645517.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1736.34,
      "earningsIsEstimate": false,
      "earningsCagr": -60.18496750862323,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 256.43345255610745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0723475,
      "returnOnSalesIsEstimate": true,
      "equity": 82080.13,
      "equityIsEstimate": false,
      "equityRatio": 12.715405766343729,
      "equityRatioIsEstimate": false,
      "cash": 176551.16,
      "cashIsEstimate": false,
      "receivables": 98277.81,
      "receivablesIsEstimate": false,
      "liabilities": 563271.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1351931.13,
      "balanceTotalIsEstimate": false,
      "earnings": 60552.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 76.819263473571,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 169.6004051020011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.162575714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 142632.25,
      "equityIsEstimate": false,
      "equityRatio": 10.550260056516342,
      "equityRatioIsEstimate": false,
      "cash": 384.02,
      "cashIsEstimate": false,
      "receivables": 87911.17,
      "receivablesIsEstimate": false,
      "liabilities": 1197754.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 634101.82,
      "balanceTotalIsEstimate": false,
      "earnings": -17463.050000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5136191176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 125169.2,
      "equityIsEstimate": false,
      "equityRatio": 19.73960585698997,
      "equityRatioIsEstimate": false,
      "cash": 45822.92,
      "cashIsEstimate": false,
      "receivables": 209358.25,
      "receivablesIsEstimate": false,
      "liabilities": 481592.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059688.21,
      "balanceTotalIsEstimate": false,
      "earnings": 47861.31999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0877572727272724,
      "returnOnSalesIsEstimate": true,
      "equity": 173030.52,
      "equityIsEstimate": false,
      "equityRatio": 16.328436833321,
      "equityRatioIsEstimate": false,
      "cash": 162270.62,
      "cashIsEstimate": false,
      "receivables": 288117.09,
      "receivablesIsEstimate": false,
      "liabilities": 860717.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 805927.32,
      "balanceTotalIsEstimate": false,
      "earnings": 42525.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -11.148710482702883,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0125095238095243,
      "returnOnSalesIsEstimate": true,
      "equity": 215555.92,
      "equityIsEstimate": false,
      "equityRatio": 26.746322484762032,
      "equityRatioIsEstimate": false,
      "cash": 79550.95,
      "cashIsEstimate": false,
      "receivables": 294006.88,
      "receivablesIsEstimate": false,
      "liabilities": 554856.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 609811.22,
      "balanceTotalIsEstimate": false,
      "earnings": 60686.44999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 12.603925426775575,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3792374999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 276242.37,
      "equityIsEstimate": false,
      "equityRatio": 45.2996535550789,
      "equityRatioIsEstimate": false,
      "cash": 152575.2,
      "cashIsEstimate": false,
      "receivables": 342855.02,
      "receivablesIsEstimate": false,
      "liabilities": 296586.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 698247.57,
      "balanceTotalIsEstimate": false,
      "earnings": 14125.770000000019,
      "earningsIsEstimate": true,
      "earningsCagr": -33.42020001041757,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.566878936910573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28828102040816367,
      "returnOnSalesIsEstimate": true,
      "equity": 290368.14,
      "equityIsEstimate": false,
      "equityRatio": 41.58527039342221,
      "equityRatioIsEstimate": false,
      "cash": 49028.09,
      "cashIsEstimate": false,
      "receivables": 402646.83,
      "receivablesIsEstimate": false,
      "liabilities": 365803.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1475710.94,
      "balanceTotalIsEstimate": false,
      "earnings": 38002.56,
      "earningsIsEstimate": true,
      "earningsCagr": -5.603249317582004,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8445013333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 328370.7,
      "equityIsEstimate": false,
      "equityRatio": 22.25169517276873,
      "equityRatioIsEstimate": false,
      "cash": 192371.94,
      "cashIsEstimate": false,
      "receivables": 262437,
      "receivablesIsEstimate": false,
      "liabilities": 1093344.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 675268.52,
      "balanceTotalIsEstimate": false,
      "earnings": 6914.289999999979,
      "earningsIsEstimate": true,
      "earningsCagr": -36.499843466111784,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8518580787390446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14711255319148892,
      "returnOnSalesIsEstimate": true,
      "equity": 335284.99,
      "equityIsEstimate": false,
      "equityRatio": 49.652098397834386,
      "equityRatioIsEstimate": false,
      "cash": 65863.32,
      "cashIsEstimate": false,
      "receivables": 373255.2,
      "receivablesIsEstimate": false,
      "liabilities": 295854.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1289254.43,
      "balanceTotalIsEstimate": false,
      "earnings": -32583.809999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7240846666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 302701.18,
      "equityIsEstimate": false,
      "equityRatio": 23.478777575346395,
      "equityRatioIsEstimate": false,
      "cash": 251539.97,
      "cashIsEstimate": false,
      "receivables": 282376.46,
      "receivablesIsEstimate": false,
      "liabilities": 946008.25,
      "liabilitiesIsEstimate": false
    }
  ]
}