Hotel Cap Polonio Harder & Co. Betriebsgesellschaft mbH

{
  "id": "1bca93f7-2004-4c77-99c0-21aa62fd7987",
  "euId": "DEX1321R.HRB2313PI",
  "name": "Hotel Cap Polonio Harder & Co. Betriebsgesellschaft mbH",
  "legalForm": "gesellschaft mbH",
  "status": "active",
  "foundationDate": "1987-01-29T00:00:00",
  "vatId": "DE134525057",
  "hq": {
    "line2": null,
    "street": "Fahltskamp 48",
    "city": "Pinneberg",
    "zipCode": "25421",
    "state": "SH",
    "country": "DE",
    "latitude": 53.6578793,
    "longitude": 9.8066097
  },
  "contactData": {
    "emails": [
      "info@hotel-cap-polonio.de"
    ],
    "phones": [
      "+49 41015330"
    ],
    "websites": [
      "https://cap-polonio.de"
    ],
    "faxes": [
      "+49 (0)4101554455"
    ]
  },
  "managers": [
    {
      "name": "Kristiane Wulf",
      "position": "Managing Director",
      "startDate": "2006-05-30T00:00:00",
      "endDate": null
    },
    {
      "name": "Philipp Harder-Lobe",
      "position": "Managing Director",
      "startDate": "2009-06-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 362950.05,
      "balanceTotalIsEstimate": false,
      "earnings": 56198.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1957172340425533,
      "returnOnSalesIsEstimate": true,
      "equity": 176746.79,
      "equityIsEstimate": false,
      "equityRatio": 48.69727666382744,
      "equityRatioIsEstimate": false,
      "cash": 21563.77,
      "cashIsEstimate": false,
      "receivables": 267065.2,
      "receivablesIsEstimate": false,
      "liabilities": 117813.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 390888.78,
      "balanceTotalIsEstimate": false,
      "earnings": 4132.31,
      "earningsIsEstimate": false,
      "earningsCagr": -92.64696645172104,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.51063829787233,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08102568627450982,
      "returnOnSalesIsEstimate": true,
      "equity": 180879.1,
      "equityIsEstimate": false,
      "equityRatio": 46.273801975078435,
      "equityRatioIsEstimate": false,
      "cash": 13040.7,
      "cashIsEstimate": false,
      "receivables": 300549.9,
      "receivablesIsEstimate": false,
      "liabilities": 117903.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 423632.59,
      "balanceTotalIsEstimate": false,
      "earnings": 39666.67,
      "earningsIsEstimate": false,
      "earningsCagr": -15.986379981508003,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.188440151574471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.734567962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 190127.52,
      "equityIsEstimate": false,
      "equityRatio": 44.88028647654326,
      "equityRatioIsEstimate": false,
      "cash": 16024.32,
      "cashIsEstimate": false,
      "receivables": 320559.41,
      "receivablesIsEstimate": false,
      "liabilities": 163609.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 448711.12,
      "balanceTotalIsEstimate": false,
      "earnings": 40934.97,
      "earningsIsEstimate": false,
      "earningsCagr": -10.024822955166501,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.641357766093825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7181573684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 220196.49,
      "equityIsEstimate": false,
      "equityRatio": 49.073107437141296,
      "equityRatioIsEstimate": false,
      "cash": 9153.49,
      "cashIsEstimate": false,
      "receivables": 345588.3,
      "receivablesIsEstimate": false,
      "liabilities": 104764.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 553085.79,
      "balanceTotalIsEstimate": false,
      "earnings": 84289.12,
      "earningsIsEstimate": false,
      "earningsCagr": 10.665256059312789,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.599603971480295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3379225396825396,
      "returnOnSalesIsEstimate": true,
      "equity": 282754.8,
      "equityIsEstimate": false,
      "equityRatio": 51.12313588819557,
      "equityRatioIsEstimate": false,
      "cash": 45523.64,
      "cashIsEstimate": false,
      "receivables": 398834.45,
      "receivablesIsEstimate": false,
      "liabilities": 83811.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 595810.21,
      "balanceTotalIsEstimate": false,
      "earnings": 22800.54,
      "earningsIsEstimate": false,
      "earningsCagr": 53.26326022083037,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.003887582596045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36775064516129036,
      "returnOnSalesIsEstimate": true,
      "equity": 272957.7,
      "equityIsEstimate": false,
      "equityRatio": 45.812860440911216,
      "equityRatioIsEstimate": false,
      "cash": 101415.22,
      "cashIsEstimate": false,
      "receivables": 378812.98,
      "receivablesIsEstimate": false,
      "liabilities": 99513.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 598501.5,
      "balanceTotalIsEstimate": false,
      "earnings": 29172.44,
      "earningsIsEstimate": false,
      "earningsCagr": -7.39450595237826,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.7028624314559915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4167491428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 302130.14,
      "equityIsEstimate": false,
      "equityRatio": 50.48109988028434,
      "equityRatioIsEstimate": false,
      "cash": 19311.49,
      "cashIsEstimate": false,
      "receivables": 463908.99,
      "receivablesIsEstimate": false,
      "liabilities": 209849.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 724619.14,
      "balanceTotalIsEstimate": false,
      "earnings": 95431.23,
      "earningsIsEstimate": false,
      "earningsCagr": 23.56600655718799,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1360860714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 397561.37,
      "equityIsEstimate": false,
      "equityRatio": 54.86487287652931,
      "equityRatioIsEstimate": false,
      "cash": 12917.21,
      "cashIsEstimate": false,
      "receivables": 602277.59,
      "receivablesIsEstimate": false,
      "liabilities": 208877.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 820593.8,
      "balanceTotalIsEstimate": false,
      "earnings": 103167.01,
      "earningsIsEstimate": false,
      "earningsCagr": 5.182219555420509,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1093226881720428,
      "returnOnSalesIsEstimate": true,
      "equity": 500728.38,
      "equityIsEstimate": false,
      "equityRatio": 61.02024899530072,
      "equityRatioIsEstimate": false,
      "cash": 25937.33,
      "cashIsEstimate": false,
      "receivables": 695937.94,
      "receivablesIsEstimate": false,
      "liabilities": 117573.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 886992.67,
      "balanceTotalIsEstimate": false,
      "earnings": 110445.62,
      "earningsIsEstimate": true,
      "earningsCagr": 48.35453995929755,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.694333043055227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1044562,
      "returnOnSalesIsEstimate": true,
      "equity": 611174,
      "equityIsEstimate": false,
      "equityRatio": 68.90406433685635,
      "equityRatioIsEstimate": false,
      "cash": 10760.27,
      "cashIsEstimate": false,
      "receivables": 787656.33,
      "receivablesIsEstimate": false,
      "liabilities": 132617.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1024219.92,
      "balanceTotalIsEstimate": false,
      "earnings": 145220.38,
      "earningsIsEstimate": true,
      "earningsCagr": 49.37011088363579,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3201852727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 756394.38,
      "equityIsEstimate": false,
      "equityRatio": 73.85077806336749,
      "equityRatioIsEstimate": false,
      "cash": 78562.59,
      "cashIsEstimate": false,
      "receivables": 866900.3,
      "receivablesIsEstimate": false,
      "liabilities": 124443.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1045190.99,
      "balanceTotalIsEstimate": false,
      "earnings": 60737.68000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -10.681397490005962,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5061473333333338,
      "returnOnSalesIsEstimate": true,
      "equity": 817132.06,
      "equityIsEstimate": false,
      "equityRatio": 78.18016686117817,
      "equityRatioIsEstimate": false,
      "cash": 7088.64,
      "cashIsEstimate": false,
      "receivables": 959272.68,
      "receivablesIsEstimate": false,
      "liabilities": 72276.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1166359.66,
      "balanceTotalIsEstimate": false,
      "earnings": 110499.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 1.731414574344936,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9208309999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 927631.78,
      "equityIsEstimate": false,
      "equityRatio": 79.53222421975741,
      "equityRatioIsEstimate": false,
      "cash": 76522.42,
      "cashIsEstimate": false,
      "receivables": 1022244.21,
      "receivablesIsEstimate": false,
      "liabilities": 91309.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1485603.36,
      "balanceTotalIsEstimate": false,
      "earnings": 32737.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -26.213878164865623,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2518279230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 960369.41,
      "equityIsEstimate": false,
      "equityRatio": 64.64507525077218,
      "equityRatioIsEstimate": false,
      "cash": 324662.64,
      "cashIsEstimate": false,
      "receivables": 1098297.33,
      "receivablesIsEstimate": false,
      "liabilities": 391760.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1731521.98,
      "balanceTotalIsEstimate": false,
      "earnings": 167695.46999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 3.662920614476506,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1978247857142847,
      "returnOnSalesIsEstimate": true,
      "equity": 1128064.88,
      "equityIsEstimate": false,
      "equityRatio": 65.1487473465396,
      "equityRatioIsEstimate": false,
      "cash": 355070.44,
      "cashIsEstimate": false,
      "receivables": 1249611.66,
      "receivablesIsEstimate": false,
      "liabilities": 407403,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1974232.35,
      "balanceTotalIsEstimate": false,
      "earnings": 184661.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 32.04731154352096,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1541346250000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1312726.42,
      "equityIsEstimate": false,
      "equityRatio": 66.49300524327847,
      "equityRatioIsEstimate": false,
      "cash": 327938.36,
      "cashIsEstimate": false,
      "receivables": 1509802.58,
      "receivablesIsEstimate": false,
      "liabilities": 454469.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 2119249.87,
      "balanceTotalIsEstimate": false,
      "earnings": 157331.5,
      "earningsIsEstimate": true,
      "earningsCagr": 9.23545611522789,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9254794117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 1470057.92,
      "equityIsEstimate": false,
      "equityRatio": 69.36689914719682,
      "equityRatioIsEstimate": false,
      "cash": 395721.61,
      "cashIsEstimate": false,
      "receivables": 1588460.55,
      "receivablesIsEstimate": false,
      "liabilities": 449743.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 2009530.86,
      "balanceTotalIsEstimate": false,
      "earnings": 70474.41000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 21.128420239878754,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41455535294117735,
      "returnOnSalesIsEstimate": true,
      "equity": 1540532.33,
      "equityIsEstimate": false,
      "equityRatio": 76.66129247699138,
      "equityRatioIsEstimate": false,
      "cash": 319265.67,
      "cashIsEstimate": false,
      "receivables": 1561313.72,
      "receivablesIsEstimate": false,
      "liabilities": 350919.23,
      "liabilitiesIsEstimate": false
    }
  ]
}