Illig Druck & Medienwerkstatt GmbH

{
  "id": "1f22a99f-878b-4f02-bca3-d62b384d66dd",
  "euId": "DEB2609.HRB102602",
  "name": "Illig Druck & Medienwerkstatt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-10-15T00:00:00",
  "vatId": "DE145774393",
  "hq": {
    "line2": null,
    "street": "Dieselstr. 1",
    "city": "Flein",
    "zipCode": "74223",
    "state": "BW",
    "country": "DE",
    "latitude": 49.1026645,
    "longitude": 9.20129299439751
  },
  "contactData": {
    "emails": [
      "info@illigdruck.de"
    ],
    "phones": [
      "+49 713125820"
    ],
    "websites": [
      "https://www.illigdruck.de"
    ],
    "faxes": [
      "+49 7131258220"
    ]
  },
  "managers": [
    {
      "name": "Peter Illig",
      "position": "Managing Director",
      "startDate": "2006-11-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1811"
    ],
    "nace": [
      "18.12"
    ],
    "nace2025": [
      "13.30",
      "18.12"
    ],
    "naics": [
      "323111",
      "323113",
      "323117",
      "339950"
    ],
    "uksic": [
      "18.12"
    ],
    "wz": [
      "18.12.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1808865.31,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 741471.48,
      "equityIsEstimate": false,
      "equityRatio": 40.99097240136691,
      "equityRatioIsEstimate": false,
      "cash": 909334.2,
      "cashIsEstimate": false,
      "receivables": 204711.44,
      "receivablesIsEstimate": false,
      "liabilities": 588922.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1922715.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.405405405405395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 948509.92,
      "equityIsEstimate": false,
      "equityRatio": 49.33179931505502,
      "equityRatioIsEstimate": false,
      "cash": 1131784.35,
      "cashIsEstimate": false,
      "receivables": 231634.18,
      "receivablesIsEstimate": false,
      "liabilities": 548896.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2044712.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.542720780686606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 50000,
      "equityIsEstimate": false,
      "equityRatio": 2.4453319390898334,
      "equityRatioIsEstimate": false,
      "cash": 1242408.02,
      "cashIsEstimate": false,
      "receivables": 324192.79,
      "receivablesIsEstimate": false,
      "liabilities": 473037.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1938632.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6327791369625153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 50000,
      "equityIsEstimate": false,
      "equityRatio": 2.57913705499234,
      "equityRatioIsEstimate": false,
      "cash": 1319162.06,
      "cashIsEstimate": false,
      "receivables": 265897.03,
      "receivablesIsEstimate": false,
      "liabilities": 267671.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2001582.18,
      "balanceTotalIsEstimate": false,
      "earnings": 31130.419999999925,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.759278536585364,
      "returnOnSalesIsEstimate": true,
      "equity": 1294637.88,
      "equityIsEstimate": false,
      "equityRatio": 64.68072572468645,
      "equityRatioIsEstimate": false,
      "cash": 1409695.47,
      "cashIsEstimate": false,
      "receivables": 270218.58,
      "receivablesIsEstimate": false,
      "liabilities": 243626.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1655011.82,
      "balanceTotalIsEstimate": false,
      "earnings": 63567.5,
      "earningsIsEstimate": true,
      "earningsCagr": 104.1973735015466,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3718694246932746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8696323529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 1358205.38,
      "equityIsEstimate": false,
      "equityRatio": 82.06620421599163,
      "equityRatioIsEstimate": false,
      "cash": 924004.9,
      "cashIsEstimate": false,
      "receivables": 257118.27,
      "receivablesIsEstimate": false,
      "liabilities": 132379.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1714312.27,
      "balanceTotalIsEstimate": false,
      "earnings": 50639.74000000022,
      "earningsIsEstimate": true,
      "earningsCagr": 27.5420060651703,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4468497142857206,
      "returnOnSalesIsEstimate": true,
      "equity": 1408845.12,
      "equityIsEstimate": false,
      "equityRatio": 82.18135894226552,
      "equityRatioIsEstimate": false,
      "cash": 908498.8,
      "cashIsEstimate": false,
      "receivables": 281623.22,
      "receivablesIsEstimate": false,
      "liabilities": 171096.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610437.68,
      "balanceTotalIsEstimate": false,
      "earnings": 33863.25,
      "earningsIsEstimate": true,
      "earningsCagr": 2.844535006685356,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.026159090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1442708.37,
      "equityIsEstimate": false,
      "equityRatio": 89.58486179980588,
      "equityRatioIsEstimate": false,
      "cash": 953440.62,
      "cashIsEstimate": false,
      "receivables": 138354.02,
      "receivablesIsEstimate": false,
      "liabilities": 56945.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1689154.16,
      "balanceTotalIsEstimate": false,
      "earnings": 69610.43999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 22.28476399266386,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8783876872742207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9888697142857126,
      "returnOnSalesIsEstimate": true,
      "equity": 1512318.81,
      "equityIsEstimate": false,
      "equityRatio": 89.53113018411536,
      "equityRatioIsEstimate": false,
      "cash": 926755.65,
      "cashIsEstimate": false,
      "receivables": 204567.34,
      "receivablesIsEstimate": false,
      "liabilities": 66050.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1618315.18,
      "balanceTotalIsEstimate": false,
      "earnings": -58216.40000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7435459960523305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7641333333333378,
      "returnOnSalesIsEstimate": true,
      "equity": 1454102.41,
      "equityIsEstimate": false,
      "equityRatio": 89.85285610433439,
      "equityRatioIsEstimate": false,
      "cash": 889503.68,
      "cashIsEstimate": false,
      "receivables": 230672.28,
      "receivablesIsEstimate": false,
      "liabilities": 68254.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1540279.04,
      "balanceTotalIsEstimate": false,
      "earnings": -29488.030000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.215395513019791,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9215009375000008,
      "returnOnSalesIsEstimate": true,
      "equity": 1424614.38,
      "equityIsEstimate": false,
      "equityRatio": 92.49066844407619,
      "equityRatioIsEstimate": false,
      "cash": 941513.26,
      "cashIsEstimate": false,
      "receivables": 201253.47,
      "receivablesIsEstimate": false,
      "liabilities": 55004.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1451860.31,
      "balanceTotalIsEstimate": false,
      "earnings": -76586.30999999982,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.552876999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1348028.07,
      "equityIsEstimate": false,
      "equityRatio": 92.8483312557804,
      "equityRatioIsEstimate": false,
      "cash": 942951.26,
      "cashIsEstimate": false,
      "receivables": 165034.11,
      "receivablesIsEstimate": false,
      "liabilities": 45485.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1311568.37,
      "balanceTotalIsEstimate": false,
      "earnings": -157069.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.609625714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1190958.55,
      "equityIsEstimate": false,
      "equityRatio": 90.80415304617325,
      "equityRatioIsEstimate": false,
      "cash": 865329.45,
      "cashIsEstimate": false,
      "receivables": 173735,
      "receivablesIsEstimate": false,
      "liabilities": 44402.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250278.79,
      "balanceTotalIsEstimate": false,
      "earnings": -92415.58000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.786128165827165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5544453846153874,
      "returnOnSalesIsEstimate": true,
      "equity": 1098542.97,
      "equityIsEstimate": false,
      "equityRatio": 87.86384115178024,
      "equityRatioIsEstimate": false,
      "cash": 874272.38,
      "cashIsEstimate": false,
      "receivables": 183470.96,
      "receivablesIsEstimate": false,
      "liabilities": 55198.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1190305.89,
      "balanceTotalIsEstimate": false,
      "earnings": -36768.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.984922672840165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4707435999999987,
      "returnOnSalesIsEstimate": true,
      "equity": 1031774.38,
      "equityIsEstimate": false,
      "equityRatio": 86.68144790915889,
      "equityRatioIsEstimate": false,
      "cash": 828109.81,
      "cashIsEstimate": false,
      "receivables": 196987.83,
      "receivablesIsEstimate": false,
      "liabilities": 62871.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1140956.33,
      "balanceTotalIsEstimate": false,
      "earnings": -16589.040000000037,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6912100000000015,
      "returnOnSalesIsEstimate": true,
      "equity": 990185.34,
      "equityIsEstimate": false,
      "equityRatio": 86.78555996967911,
      "equityRatioIsEstimate": false,
      "cash": 805323.37,
      "cashIsEstimate": false,
      "receivables": 124706.94,
      "receivablesIsEstimate": false,
      "liabilities": 45203.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123219.9,
      "balanceTotalIsEstimate": false,
      "earnings": 5551.270000000019,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2313029166666674,
      "returnOnSalesIsEstimate": true,
      "equity": 970736.61,
      "equityIsEstimate": false,
      "equityRatio": 86.42444903264268,
      "equityRatioIsEstimate": false,
      "cash": 776246.85,
      "cashIsEstimate": false,
      "receivables": 168417.6,
      "receivablesIsEstimate": false,
      "liabilities": 50091.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054792.2,
      "balanceTotalIsEstimate": false,
      "earnings": -12263.770000000019,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5332073913043486,
      "returnOnSalesIsEstimate": true,
      "equity": 941472.84,
      "equityIsEstimate": false,
      "equityRatio": 89.2567123647672,
      "equityRatioIsEstimate": false,
      "cash": 768548.91,
      "cashIsEstimate": false,
      "receivables": 118749.35,
      "receivablesIsEstimate": false,
      "liabilities": 44725.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 934435.98,
      "balanceTotalIsEstimate": false,
      "earnings": -33350.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6675349999999978,
      "returnOnSalesIsEstimate": true,
      "equity": 873122.14,
      "equityIsEstimate": false,
      "equityRatio": 93.43841190704151,
      "equityRatioIsEstimate": false,
      "cash": 681067.53,
      "cashIsEstimate": false,
      "receivables": 118745.32,
      "receivablesIsEstimate": false,
      "liabilities": 45213.84,
      "liabilitiesIsEstimate": false
    }
  ]
}