Integral design + build GmbH
DEB8536.HRB702386
Firmensitz
Eschbachstr. 6
79199 Kirchzarten
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Andrew John Lockyer von Dorrien
Managing Director
Seit 8. Mai 2009
Jörg Michael Meier
Managing Director
Seit 2. Januar 2009
Cathrin Christine Helene MeierEhemalig
Managing Director
27. Mai 2008 – 25. Mai 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | ~0 € | 10.057.692 € | 14.6% |
| 2023 | ~11.000.000 € | ~0 € | 7.806.216 € | 17.9% |
| 2022 | ~12.000.000 € | ~0 € | 9.180.278 € | 12.5% |
| 2021 | ~10.000.000 € | ~0 € | 7.601.657 € | 14.0% |
| 2020 | ~11.000.000 € | ~518.634 € | 8.221.840 € | 15.9% |
Branche
NACE 71.12IngenieurbürosWZ 71.12.1IngenieurbürosISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Tätigkeiten von Ingenieurbüros
Rohdaten
{
"id": "f0f04d39-1540-408a-8b4c-f451195256c4",
"euId": "DEB8536.HRB702386",
"name": "Integral design + build GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-05-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Eschbachstr. 6",
"city": "Kirchzarten",
"zipCode": "79199",
"state": "BW",
"country": "DE",
"latitude": 47.9701521,
"longitude": 7.9594607
},
"contactData": {
"emails": [
"info@integral-design.de"
],
"phones": [
"+49 76619340"
],
"websites": [
"https://www.idb-architekten.com"
],
"faxes": []
},
"managers": [
{
"name": "Andrew John Lockyer von Dorrien",
"position": "Managing Director",
"startDate": "2009-05-08T00:00:00",
"endDate": null
},
{
"name": "Cathrin Christine Helene Meier",
"position": "Managing Director",
"startDate": "2008-05-27T00:00:00",
"endDate": "2016-05-25T00:00:00"
},
{
"name": "Jörg Michael Meier",
"position": "Managing Director",
"startDate": "2009-01-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.1"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2612078,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 49892.39,
"equityIsEstimate": false,
"equityRatio": 1.9100650899398868,
"equityRatioIsEstimate": false,
"cash": 238146.6,
"cashIsEstimate": false,
"receivables": 723106.04,
"receivablesIsEstimate": false,
"liabilities": 1907844.08,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2496595.39,
"balanceTotalIsEstimate": false,
"earnings": 80749.64,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -2.631578947368418,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.182422702702703,
"returnOnSalesIsEstimate": true,
"equity": 130642.03,
"equityIsEstimate": false,
"equityRatio": 5.232807467452705,
"equityRatioIsEstimate": false,
"cash": 136139.33,
"cashIsEstimate": false,
"receivables": 449165.43,
"receivablesIsEstimate": false,
"liabilities": 2332778.35,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 782588.34,
"balanceTotalIsEstimate": false,
"earnings": -62718.36,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -43.80485130509837,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.22653,
"returnOnSalesIsEstimate": true,
"equity": 67923.67,
"equityIsEstimate": false,
"equityRatio": 8.679361361300119,
"equityRatioIsEstimate": false,
"cash": 149138.37,
"cashIsEstimate": false,
"receivables": 93865.57,
"receivablesIsEstimate": false,
"liabilities": 654362.47,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1942825,
"balanceTotalIsEstimate": false,
"earnings": 152368.47000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -8.615725758354332,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.254085172413794,
"returnOnSalesIsEstimate": true,
"equity": 220292.14,
"equityIsEstimate": false,
"equityRatio": 11.33875361908561,
"equityRatioIsEstimate": false,
"cash": 185283.57,
"cashIsEstimate": false,
"receivables": 347635.18,
"receivablesIsEstimate": false,
"liabilities": 1538504.19,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2186377.46,
"balanceTotalIsEstimate": false,
"earnings": 193317.63,
"earningsIsEstimate": true,
"earningsCagr": 26.875087739609093,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -4.205274911285062,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.0411759375,
"returnOnSalesIsEstimate": true,
"equity": 413609.77,
"equityIsEstimate": false,
"equityRatio": 18.91758296849621,
"equityRatioIsEstimate": false,
"cash": 427400.99,
"cashIsEstimate": false,
"receivables": 156339.76,
"receivablesIsEstimate": false,
"liabilities": 1492594.63,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3096823.33,
"balanceTotalIsEstimate": false,
"earnings": 76469.69999999995,
"earningsIsEstimate": true,
"earningsCagr": -29.15696805381215,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 5.015329030609217,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6993266666666655,
"returnOnSalesIsEstimate": true,
"equity": 490079.47,
"equityIsEstimate": false,
"equityRatio": 15.825231786793598,
"equityRatioIsEstimate": false,
"cash": 382072.66,
"cashIsEstimate": false,
"receivables": 181951.92,
"receivablesIsEstimate": false,
"liabilities": 2325396.03,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1742835.91,
"balanceTotalIsEstimate": false,
"earnings": 65878.43000000005,
"earningsIsEstimate": true,
"earningsCagr": -24.383591756082122,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 21.32436459293634,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5337857692307715,
"returnOnSalesIsEstimate": true,
"equity": 555957.9,
"equityIsEstimate": false,
"equityRatio": 31.899612396671355,
"equityRatioIsEstimate": false,
"cash": 536166.85,
"cashIsEstimate": false,
"receivables": 185532.15,
"receivablesIsEstimate": false,
"liabilities": 1117127.26,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1254512.85,
"balanceTotalIsEstimate": false,
"earnings": 51082.32999999996,
"earningsIsEstimate": true,
"earningsCagr": -23.90714170230652,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -10.031827105337998,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6885436842105244,
"returnOnSalesIsEstimate": true,
"equity": 607040.23,
"equityIsEstimate": false,
"equityRatio": 48.38852228576215,
"equityRatioIsEstimate": false,
"cash": 379636.16,
"cashIsEstimate": false,
"receivables": 345893.71,
"receivablesIsEstimate": false,
"liabilities": 525905.98,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1748410.06,
"balanceTotalIsEstimate": false,
"earnings": 67261.97999999998,
"earningsIsEstimate": true,
"earningsCagr": -23.19764336001159,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -5.058553894202911,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.58699923076923,
"returnOnSalesIsEstimate": true,
"equity": 674302.21,
"equityIsEstimate": false,
"equityRatio": 38.56659404030196,
"equityRatioIsEstimate": false,
"cash": 594429.58,
"cashIsEstimate": false,
"receivables": 188988.69,
"receivablesIsEstimate": false,
"liabilities": 837651.12,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1977828.74,
"balanceTotalIsEstimate": false,
"earnings": 838451.83,
"earningsIsEstimate": true,
"earningsCagr": 81.96890538550366,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 27.948394333333333,
"returnOnSalesIsEstimate": true,
"equity": 863451.83,
"equityIsEstimate": false,
"equityRatio": 43.65655188123113,
"equityRatioIsEstimate": false,
"cash": 669821.62,
"cashIsEstimate": false,
"receivables": 489231.07,
"receivablesIsEstimate": false,
"liabilities": 907833.09,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3663578.88,
"balanceTotalIsEstimate": false,
"earnings": 21986.45000000007,
"earningsIsEstimate": true,
"earningsCagr": -23.993109080980123,
"earningsCagrIsEstimate": true,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 19.48836825678757,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41483867924528434,
"returnOnSalesIsEstimate": true,
"equity": 885438.28,
"equityIsEstimate": false,
"equityRatio": 24.168669735316307,
"equityRatioIsEstimate": false,
"cash": 896296.34,
"cashIsEstimate": false,
"receivables": 672276.76,
"receivablesIsEstimate": false,
"liabilities": 2653786.44,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7284229.65,
"balanceTotalIsEstimate": false,
"earnings": 500402.32000000007,
"earningsIsEstimate": true,
"earningsCagr": 76.91398048692903,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 51.46475955500731,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.004023200000001,
"returnOnSalesIsEstimate": true,
"equity": 1385840.6,
"equityIsEstimate": false,
"equityRatio": 19.02521840452957,
"equityRatioIsEstimate": false,
"cash": 1449411.54,
"cashIsEstimate": false,
"receivables": 610066.83,
"receivablesIsEstimate": false,
"liabilities": 5590588.54,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8221839.51,
"balanceTotalIsEstimate": false,
"earnings": 518634.37,
"earningsIsEstimate": true,
"earningsCagr": 66.63756531385125,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 43.41838717607327,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.714857909090909,
"returnOnSalesIsEstimate": true,
"equity": 1304474.97,
"equityIsEstimate": false,
"equityRatio": 15.865974620562739,
"equityRatioIsEstimate": false,
"cash": 993227.86,
"cashIsEstimate": false,
"receivables": 283000.75,
"receivablesIsEstimate": false,
"liabilities": 6831229.39,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7601657.32,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 35.12001548070345,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1067947.26,
"equityIsEstimate": false,
"equityRatio": 14.048874015804753,
"equityRatioIsEstimate": false,
"cash": 896931.66,
"cashIsEstimate": false,
"receivables": 238859.98,
"receivablesIsEstimate": false,
"liabilities": 6383874.91,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9180277.94,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 22.666604572171867,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1147916.28,
"equityIsEstimate": false,
"equityRatio": 12.504156056085597,
"equityRatioIsEstimate": false,
"cash": 809864.75,
"cashIsEstimate": false,
"receivables": 275746.98,
"receivablesIsEstimate": false,
"liabilities": 7981003.59,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7806216.2,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1393844.36,
"equityIsEstimate": false,
"equityRatio": 17.855569513947103,
"equityRatioIsEstimate": false,
"cash": 1088340.67,
"cashIsEstimate": false,
"receivables": 417191.02,
"receivablesIsEstimate": false,
"liabilities": 6355984.12,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10057692.49,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1463894.34,
"equityIsEstimate": false,
"equityRatio": 14.554972141527465,
"equityRatioIsEstimate": false,
"cash": 1478162.76,
"cashIsEstimate": false,
"receivables": 379946.6,
"receivablesIsEstimate": false,
"liabilities": 8486605.39,
"liabilitiesIsEstimate": false
}
]
}