Intelicon Software Development GmbH

{
  "id": "1ebce3ad-e897-45be-9fc4-ce3b4d4559ba",
  "euId": "ATBRA.307730-000",
  "name": "Intelicon Software Development GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-03-13T00:00:00",
  "vatId": "ATU64056924",
  "hq": {
    "line2": null,
    "street": "Frannach 71",
    "city": "Heiligenkreuz am Waasen",
    "zipCode": "8081",
    "state": "Styria",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "office@intelicon.at"
    ],
    "phones": [
      "+43 311627499"
    ],
    "websites": [
      "http://intelicon.at/"
    ],
    "faxes": [
      "+43 311627499"
    ]
  },
  "managers": [
    {
      "name": "Reinhard Graf",
      "position": "Managing Director",
      "startDate": "2010-03-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 107982.31,
      "balanceTotalIsEstimate": false,
      "earnings": 39824.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.9824319999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 103060.61,
      "equityIsEstimate": false,
      "equityRatio": 95.44212380713101,
      "equityRatioIsEstimate": false,
      "cash": 25509.47,
      "cashIsEstimate": false,
      "receivables": 79594.66,
      "receivablesIsEstimate": false,
      "liabilities": 2611.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 137576.94,
      "balanceTotalIsEstimate": false,
      "earnings": 28924.660000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -27.36935621248523,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2249738461538464,
      "returnOnSalesIsEstimate": true,
      "equity": 131985.27,
      "equityIsEstimate": false,
      "equityRatio": 95.9356051966267,
      "equityRatioIsEstimate": false,
      "cash": 31012.43,
      "cashIsEstimate": false,
      "receivables": 103424.73,
      "receivablesIsEstimate": false,
      "liabilities": 3231.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 171939.73,
      "balanceTotalIsEstimate": false,
      "earnings": 34199.479999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -7.330767345889599,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.491106406735177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1374674999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 166184.75,
      "equityIsEstimate": false,
      "equityRatio": 96.65290855115335,
      "equityRatioIsEstimate": false,
      "cash": 29304.39,
      "cashIsEstimate": false,
      "receivables": 139412.04,
      "receivablesIsEstimate": false,
      "liabilities": 2054.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 285323.61,
      "balanceTotalIsEstimate": false,
      "earnings": 93882.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 33.08976863588069,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.057916498749425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.470571904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 260066.76,
      "equityIsEstimate": false,
      "equityRatio": 91.14799858308257,
      "equityRatioIsEstimate": false,
      "cash": 76966.26,
      "cashIsEstimate": false,
      "receivables": 199890.05,
      "receivablesIsEstimate": false,
      "liabilities": 3375.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 115125.33,
      "balanceTotalIsEstimate": false,
      "earnings": -164779.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.882647003663296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -29.959954545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 95287.01,
      "equityIsEstimate": false,
      "equityRatio": 82.76806676688787,
      "equityRatioIsEstimate": false,
      "cash": 77829.8,
      "cashIsEstimate": false,
      "receivables": 30090.98,
      "receivablesIsEstimate": false,
      "liabilities": 3279.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 162560.48,
      "balanceTotalIsEstimate": false,
      "earnings": 55413.09999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.037554545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 150700.11,
      "equityIsEstimate": false,
      "equityRatio": 92.7040262184265,
      "equityRatioIsEstimate": false,
      "cash": 80281.95,
      "cashIsEstimate": false,
      "receivables": 77207.77,
      "receivablesIsEstimate": false,
      "liabilities": 9230.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 226854.68,
      "balanceTotalIsEstimate": false,
      "earnings": 65988.57,
      "earningsIsEstimate": true,
      "earningsCagr": 19.084783201084242,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.399238,
      "returnOnSalesIsEstimate": true,
      "equity": 216688.68,
      "equityIsEstimate": false,
      "equityRatio": 95.51871709236944,
      "equityRatioIsEstimate": false,
      "cash": 100425.16,
      "cashIsEstimate": false,
      "receivables": 121604.96,
      "receivablesIsEstimate": false,
      "liabilities": 4553.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 367374.87,
      "balanceTotalIsEstimate": false,
      "earnings": 116601.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 45.059097128183126,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.477835000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 333289.71,
      "equityIsEstimate": false,
      "equityRatio": 90.72196745520455,
      "equityRatioIsEstimate": false,
      "cash": 213461.04,
      "cashIsEstimate": false,
      "receivables": 151327.11,
      "receivablesIsEstimate": false,
      "liabilities": 17164.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 436846.84,
      "balanceTotalIsEstimate": false,
      "earnings": 95451.40999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 19.87353164628354,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.091461665491266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.772570499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 428741.12,
      "equityIsEstimate": false,
      "equityRatio": 98.1444938459438,
      "equityRatioIsEstimate": false,
      "cash": 265155.02,
      "cashIsEstimate": false,
      "receivables": 167943.65,
      "receivablesIsEstimate": false,
      "liabilities": 5005.72,
      "liabilitiesIsEstimate": false
    }
  ]
}