ISG-Industrie Service GmbH

{
  "id": "868d4c3d-f175-4fbd-9e82-0b687380a823",
  "euId": "DEW1215.HRB213724",
  "name": "ISG-Industrie Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-11-22T00:00:00",
  "vatId": "DE217429388",
  "hq": {
    "line2": null,
    "street": "Priemitzstr. 2",
    "city": "Kabelsketal",
    "zipCode": "06184",
    "state": "ST",
    "country": "DE",
    "latitude": 51.4749664,
    "longitude": 12.0840141
  },
  "contactData": {
    "emails": [
      "isginfo@isg-elektrotechnik.de"
    ],
    "phones": [
      "+49 3460295660"
    ],
    "websites": [
      "https://www.isg-elektrotechnik.de"
    ],
    "faxes": [
      "+49 34602956630"
    ]
  },
  "managers": [
    {
      "name": "Peter Freudenreich",
      "position": "Managing Director",
      "startDate": "2006-10-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 786611.15,
      "balanceTotalIsEstimate": false,
      "earnings": 7396.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.10272263888888887,
      "returnOnSalesIsEstimate": true,
      "equity": 60756.24,
      "equityIsEstimate": false,
      "equityRatio": 7.723795931445925,
      "equityRatioIsEstimate": false,
      "cash": 7567.4,
      "cashIsEstimate": false,
      "receivables": 520937.07,
      "receivablesIsEstimate": false,
      "liabilities": 682417.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1142188.45,
      "balanceTotalIsEstimate": false,
      "earnings": 12988.51,
      "earningsIsEstimate": false,
      "earningsCagr": 75.61462027601296,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.888888888888886,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1298851,
      "returnOnSalesIsEstimate": true,
      "equity": 73744.75,
      "equityIsEstimate": false,
      "equityRatio": 6.456443330345356,
      "equityRatioIsEstimate": false,
      "cash": 7742.06,
      "cashIsEstimate": false,
      "receivables": 879780,
      "receivablesIsEstimate": false,
      "liabilities": 1030223.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1018163.15,
      "balanceTotalIsEstimate": false,
      "earnings": 23097.2,
      "earningsIsEstimate": false,
      "earningsCagr": 76.71781593534081,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.924216318940982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2654850574712644,
      "returnOnSalesIsEstimate": true,
      "equity": 96841.95,
      "equityIsEstimate": false,
      "equityRatio": 9.511437336933673,
      "equityRatioIsEstimate": false,
      "cash": 9228.44,
      "cashIsEstimate": false,
      "receivables": 686747.14,
      "receivablesIsEstimate": false,
      "liabilities": 851533.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1226261.04,
      "balanceTotalIsEstimate": false,
      "earnings": 25348.5,
      "earningsIsEstimate": false,
      "earningsCagr": 50.77101792796432,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.511275473321798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29136206896551725,
      "returnOnSalesIsEstimate": true,
      "equity": 122190.45,
      "equityIsEstimate": false,
      "equityRatio": 9.96447298040228,
      "equityRatioIsEstimate": false,
      "cash": 11182.71,
      "cashIsEstimate": false,
      "receivables": 633858.59,
      "receivablesIsEstimate": false,
      "liabilities": 1082736.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1536401.5,
      "balanceTotalIsEstimate": false,
      "earnings": 16249.83,
      "earningsIsEstimate": false,
      "earningsCagr": 21.74819730738711,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16249829999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 138440.28,
      "equityIsEstimate": false,
      "equityRatio": 9.010683730782612,
      "equityRatioIsEstimate": false,
      "cash": 15952.72,
      "cashIsEstimate": false,
      "receivables": 794337.82,
      "receivablesIsEstimate": false,
      "liabilities": 1375801.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1861093.67,
      "balanceTotalIsEstimate": false,
      "earnings": 39259.79,
      "earningsIsEstimate": false,
      "earningsCagr": 31.855169021752893,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28042707142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 177700.07,
      "equityIsEstimate": false,
      "equityRatio": 9.54815294170551,
      "equityRatioIsEstimate": false,
      "cash": 7952.44,
      "cashIsEstimate": false,
      "receivables": 1343428.6,
      "receivablesIsEstimate": false,
      "liabilities": 1638955.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1289697.36,
      "balanceTotalIsEstimate": false,
      "earnings": 41346.4,
      "earningsIsEstimate": false,
      "earningsCagr": 15.66969534512037,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3758763636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 219046.47,
      "equityIsEstimate": false,
      "equityRatio": 16.984331114704304,
      "equityRatioIsEstimate": false,
      "cash": 48356.73,
      "cashIsEstimate": false,
      "receivables": 930586.79,
      "receivablesIsEstimate": false,
      "liabilities": 1004979.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368199.51,
      "balanceTotalIsEstimate": false,
      "earnings": 10234.44,
      "earningsIsEstimate": false,
      "earningsCagr": -20.28722012696017,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1023444,
      "returnOnSalesIsEstimate": true,
      "equity": 229280.91,
      "equityIsEstimate": false,
      "equityRatio": 16.75785646203016,
      "equityRatioIsEstimate": false,
      "cash": 164031.08,
      "cashIsEstimate": false,
      "receivables": 866392.66,
      "receivablesIsEstimate": false,
      "liabilities": 1069195.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1564745.49,
      "balanceTotalIsEstimate": false,
      "earnings": -109857.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9154789166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 119423.44,
      "equityIsEstimate": false,
      "equityRatio": 7.632131919421606,
      "equityRatioIsEstimate": false,
      "cash": 148093.91,
      "cashIsEstimate": false,
      "receivables": 1029139.52,
      "receivablesIsEstimate": false,
      "liabilities": 1395667.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1571734.88,
      "balanceTotalIsEstimate": false,
      "earnings": -347077.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1552456363636363,
      "returnOnSalesIsEstimate": true,
      "equity": -227653.58,
      "equityIsEstimate": false,
      "equityRatio": -14.484222682644798,
      "equityRatioIsEstimate": false,
      "cash": 36280.63,
      "cashIsEstimate": false,
      "receivables": 914563,
      "receivablesIsEstimate": false,
      "liabilities": 1473902.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2234387.79,
      "balanceTotalIsEstimate": false,
      "earnings": -554426.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.620224833333333,
      "returnOnSalesIsEstimate": true,
      "equity": -782080.56,
      "equityIsEstimate": false,
      "equityRatio": -35.00200652278001,
      "equityRatioIsEstimate": false,
      "cash": 23425.36,
      "cashIsEstimate": false,
      "receivables": 972227.21,
      "receivablesIsEstimate": false,
      "liabilities": 2208542.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1687145.5,
      "balanceTotalIsEstimate": false,
      "earnings": 90036.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.2509430066318874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9094621212121212,
      "returnOnSalesIsEstimate": true,
      "equity": -692043.81,
      "equityIsEstimate": false,
      "equityRatio": -41.01862050427779,
      "equityRatioIsEstimate": false,
      "cash": 307.01,
      "cashIsEstimate": false,
      "receivables": 704933.86,
      "receivablesIsEstimate": false,
      "liabilities": 1592846.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262741.16,
      "balanceTotalIsEstimate": false,
      "earnings": 292653.94,
      "earningsIsEstimate": false,
      "earningsCagr": 225.0383204635885,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.682082900752184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.215977362637363,
      "returnOnSalesIsEstimate": true,
      "equity": -399389.87,
      "equityIsEstimate": false,
      "equityRatio": -31.62879952372821,
      "equityRatioIsEstimate": false,
      "cash": 43.27,
      "cashIsEstimate": false,
      "receivables": 690624.8,
      "receivablesIsEstimate": false,
      "liabilities": 1154401.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1257495.02,
      "balanceTotalIsEstimate": false,
      "earnings": 265978.41,
      "earningsIsEstimate": false,
      "earningsCagr": 71.87522815479134,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8910696739130435,
      "returnOnSalesIsEstimate": true,
      "equity": -133411.46,
      "equityIsEstimate": false,
      "equityRatio": -10.609303247976282,
      "equityRatioIsEstimate": false,
      "cash": 230521.86,
      "cashIsEstimate": false,
      "receivables": 708753.03,
      "receivablesIsEstimate": false,
      "liabilities": 1189355.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 937596.01,
      "balanceTotalIsEstimate": false,
      "earnings": 165658.87,
      "earningsIsEstimate": false,
      "earningsCagr": 22.53635611080489,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.55828211744845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.472520447761194,
      "returnOnSalesIsEstimate": true,
      "equity": 32247.41,
      "equityIsEstimate": false,
      "equityRatio": 3.439371505004592,
      "equityRatioIsEstimate": false,
      "cash": 394274.33,
      "cashIsEstimate": false,
      "receivables": 406064.01,
      "receivablesIsEstimate": false,
      "liabilities": 819413.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 946374.43,
      "balanceTotalIsEstimate": false,
      "earnings": 192670.71,
      "earningsIsEstimate": false,
      "earningsCagr": 20.948078160686734,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.705397810029268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5689428,
      "returnOnSalesIsEstimate": true,
      "equity": 224918.12,
      "equityIsEstimate": false,
      "equityRatio": 23.766293009417,
      "equityRatioIsEstimate": false,
      "cash": 340628.59,
      "cashIsEstimate": false,
      "receivables": 513483.43,
      "receivablesIsEstimate": false,
      "liabilities": 620594.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 850563.86,
      "balanceTotalIsEstimate": false,
      "earnings": 104112.9,
      "earningsIsEstimate": false,
      "earningsCagr": -22.769731971821393,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.889071531742044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.735215,
      "returnOnSalesIsEstimate": true,
      "equity": 329031.02,
      "equityIsEstimate": false,
      "equityRatio": 38.68387025049477,
      "equityRatioIsEstimate": false,
      "cash": 440754.89,
      "cashIsEstimate": false,
      "receivables": 337115.85,
      "receivablesIsEstimate": false,
      "liabilities": 427461.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 892788.65,
      "balanceTotalIsEstimate": false,
      "earnings": 145573.49,
      "earningsIsEstimate": false,
      "earningsCagr": -13.988013691497269,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.318569209365434,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2395921538461536,
      "returnOnSalesIsEstimate": true,
      "equity": 474604.51,
      "equityIsEstimate": false,
      "equityRatio": 53.15978311328219,
      "equityRatioIsEstimate": false,
      "cash": 348262.08,
      "cashIsEstimate": false,
      "receivables": 390649.07,
      "receivablesIsEstimate": false,
      "liabilities": 316973.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 834727.58,
      "balanceTotalIsEstimate": false,
      "earnings": 87698.7,
      "earningsIsEstimate": false,
      "earningsCagr": -14.700867325517509,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1288841791886624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4864186440677967,
      "returnOnSalesIsEstimate": true,
      "equity": 562303.21,
      "equityIsEstimate": false,
      "equityRatio": 67.36367929762187,
      "equityRatioIsEstimate": false,
      "cash": 322305.99,
      "cashIsEstimate": false,
      "receivables": 328757.1,
      "receivablesIsEstimate": false,
      "liabilities": 209776.37,
      "liabilitiesIsEstimate": false
    }
  ]
}