J. Schmitz GmbH

{
  "id": "684791e2-3dd3-436a-ae3a-77be285a86aa",
  "euId": "DET2408V.HRB42612",
  "name": "J. Schmitz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-12-20T00:00:00",
  "vatId": "DE292605257",
  "hq": {
    "line2": null,
    "street": "Straßburgstr. 9",
    "city": "Wittlich",
    "zipCode": "54516",
    "state": "RP",
    "country": "DE",
    "latitude": 49.9677196,
    "longitude": 6.943637
  },
  "contactData": {
    "emails": [
      "info@schutzplanken-schmitz.de"
    ],
    "phones": [
      "+49 65719537840"
    ],
    "websites": [
      "https://www.schutzplanken-schmitz.de"
    ],
    "faxes": [
      "+49 65719537849"
    ]
  },
  "managers": [
    {
      "name": "Jörg Schmitz",
      "position": "Managing Director",
      "startDate": "2013-12-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 277379.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 124498.07,
      "equityIsEstimate": false,
      "equityRatio": 44.88371440738375,
      "equityRatioIsEstimate": false,
      "cash": 102693.99,
      "cashIsEstimate": false,
      "receivables": 55639.37,
      "receivablesIsEstimate": false,
      "liabilities": 113777.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437257.11,
      "balanceTotalIsEstimate": false,
      "earnings": 113704.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.329113924050622,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.536194047619047,
      "returnOnSalesIsEstimate": true,
      "equity": 238202.1,
      "equityIsEstimate": false,
      "equityRatio": 54.476438359115534,
      "equityRatioIsEstimate": false,
      "cash": 198007.29,
      "cashIsEstimate": false,
      "receivables": 43586.76,
      "receivablesIsEstimate": false,
      "liabilities": 155671.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903044.09,
      "balanceTotalIsEstimate": false,
      "earnings": 279703.25,
      "earningsIsEstimate": true,
      "earningsCagr": 145.99238039320156,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.111456835146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.985162500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 517905.35,
      "equityIsEstimate": false,
      "equityRatio": 57.351059127135194,
      "equityRatioIsEstimate": false,
      "cash": 270782.96,
      "cashIsEstimate": false,
      "receivables": 143291.71,
      "receivablesIsEstimate": false,
      "liabilities": 294458.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1693196.2,
      "balanceTotalIsEstimate": false,
      "earnings": 599569.17,
      "earningsIsEstimate": true,
      "earningsCagr": 129.63163487150305,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.72899428929685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.340940967741936,
      "returnOnSalesIsEstimate": true,
      "equity": 1117474.52,
      "equityIsEstimate": false,
      "equityRatio": 65.99793455714111,
      "equityRatioIsEstimate": false,
      "cash": 670311.85,
      "cashIsEstimate": false,
      "receivables": 214049.69,
      "receivablesIsEstimate": false,
      "liabilities": 374056.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2366252.86,
      "balanceTotalIsEstimate": false,
      "earnings": 329861.23,
      "earningsIsEstimate": true,
      "earningsCagr": 42.62154566460019,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.74521883486082,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.640684838709676,
      "returnOnSalesIsEstimate": true,
      "equity": 1447335.75,
      "equityIsEstimate": false,
      "equityRatio": 61.16572638817645,
      "equityRatioIsEstimate": false,
      "cash": 700555.28,
      "cashIsEstimate": false,
      "receivables": 137936.81,
      "receivablesIsEstimate": false,
      "liabilities": 852010.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2291840.15,
      "balanceTotalIsEstimate": false,
      "earnings": 132325.8799999999,
      "earningsIsEstimate": true,
      "earningsCagr": 3.864523565610223,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.636730124869956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.227460487804875,
      "returnOnSalesIsEstimate": true,
      "equity": 1579661.63,
      "equityIsEstimate": false,
      "equityRatio": 68.9254715255774,
      "equityRatioIsEstimate": false,
      "cash": 709850.86,
      "cashIsEstimate": false,
      "receivables": 295020.19,
      "receivablesIsEstimate": false,
      "liabilities": 674073.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2032799.05,
      "balanceTotalIsEstimate": false,
      "earnings": -222499.3899999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.297604523809522,
      "returnOnSalesIsEstimate": true,
      "equity": 1357162.24,
      "equityIsEstimate": false,
      "equityRatio": 66.76322679312547,
      "equityRatioIsEstimate": false,
      "cash": 457842.61,
      "cashIsEstimate": false,
      "receivables": 334525.68,
      "receivablesIsEstimate": false,
      "liabilities": 662506.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2769381.1,
      "balanceTotalIsEstimate": false,
      "earnings": 558696.4299999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.702537631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 1915858.67,
      "equityIsEstimate": false,
      "equityRatio": 69.18002979077166,
      "equityRatioIsEstimate": false,
      "cash": 1420272.07,
      "cashIsEstimate": false,
      "receivables": 186402.87,
      "receivablesIsEstimate": false,
      "liabilities": 584001.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2915555.04,
      "balanceTotalIsEstimate": false,
      "earnings": 548489.3900000001,
      "earningsIsEstimate": true,
      "earningsCagr": -1.8269384681766865,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.140293437500002,
      "returnOnSalesIsEstimate": true,
      "equity": 2192348.06,
      "equityIsEstimate": false,
      "equityRatio": 75.19487815946016,
      "equityRatioIsEstimate": false,
      "cash": 1294482.51,
      "cashIsEstimate": false,
      "receivables": 91213.99,
      "receivablesIsEstimate": false,
      "liabilities": 562188,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3521047.47,
      "balanceTotalIsEstimate": false,
      "earnings": 460251.3300000001,
      "earningsIsEstimate": true,
      "earningsCagr": -9.236846244653973,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.058880226822419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.935367758620691,
      "returnOnSalesIsEstimate": true,
      "equity": 2652599.39,
      "equityIsEstimate": false,
      "equityRatio": 75.33551912039403,
      "equityRatioIsEstimate": false,
      "cash": 1739948.92,
      "cashIsEstimate": false,
      "receivables": 418876.7,
      "receivablesIsEstimate": false,
      "liabilities": 554030.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3418404.84,
      "balanceTotalIsEstimate": false,
      "earnings": 321178.6299999999,
      "earningsIsEstimate": true,
      "earningsCagr": -16.851022113993196,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.176512115384613,
      "returnOnSalesIsEstimate": true,
      "equity": 2773778.02,
      "equityIsEstimate": false,
      "equityRatio": 81.14246702271812,
      "equityRatioIsEstimate": false,
      "cash": 1740625.06,
      "cashIsEstimate": false,
      "receivables": 333624.5,
      "receivablesIsEstimate": false,
      "liabilities": 556288.82,
      "liabilitiesIsEstimate": false
    }
  ]
}