Johann Schwaiger GmbH

{
  "id": "6412ccae-9425-44a7-90fe-21165d972196",
  "euId": "DED2910V.HRB23948",
  "name": "Johann Schwaiger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-12-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gartenau 27",
    "city": "Berchtesgaden",
    "zipCode": "83471",
    "state": "BY",
    "country": "DE",
    "latitude": 47.65448,
    "longitude": 13.03983
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Schwaiger",
      "position": "Managing Director",
      "startDate": "2014-12-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 586943.16,
      "balanceTotalIsEstimate": false,
      "earnings": 117027.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.5462857575757574,
      "returnOnSalesIsEstimate": true,
      "equity": 142027.43,
      "equityIsEstimate": false,
      "equityRatio": 24.197816701705833,
      "equityRatioIsEstimate": false,
      "cash": 77152.32,
      "cashIsEstimate": false,
      "receivables": 359877.89,
      "receivablesIsEstimate": false,
      "liabilities": 396403.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 761697.42,
      "balanceTotalIsEstimate": false,
      "earnings": 167449.58,
      "earningsIsEstimate": false,
      "earningsCagr": 43.08575348531536,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.42424242424243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5627570212765955,
      "returnOnSalesIsEstimate": true,
      "equity": 309477.01,
      "equityIsEstimate": false,
      "equityRatio": 40.62991443505217,
      "equityRatioIsEstimate": false,
      "cash": 31704.04,
      "cashIsEstimate": false,
      "receivables": 590674.81,
      "receivablesIsEstimate": false,
      "liabilities": 390037.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1244095.44,
      "balanceTotalIsEstimate": false,
      "earnings": 191613.02,
      "earningsIsEstimate": false,
      "earningsCagr": 27.95836259260913,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.16985594155149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.041476507936508,
      "returnOnSalesIsEstimate": true,
      "equity": 501090.03,
      "equityIsEstimate": false,
      "equityRatio": 40.27745893835927,
      "equityRatioIsEstimate": false,
      "cash": 258980.28,
      "cashIsEstimate": false,
      "receivables": 850648.49,
      "receivablesIsEstimate": false,
      "liabilities": 683646,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1292612.95,
      "balanceTotalIsEstimate": false,
      "earnings": 107446.44,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8070447148009214,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.393585305306928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7330070967741935,
      "returnOnSalesIsEstimate": true,
      "equity": 608536.47,
      "equityIsEstimate": false,
      "equityRatio": 47.07801124845608,
      "equityRatioIsEstimate": false,
      "cash": 353170.17,
      "cashIsEstimate": false,
      "receivables": 819077.67,
      "receivablesIsEstimate": false,
      "liabilities": 645146.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412609.69,
      "balanceTotalIsEstimate": false,
      "earnings": 187552.13,
      "earningsIsEstimate": false,
      "earningsCagr": 12.514522972966313,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.111700559697177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.641579295774648,
      "returnOnSalesIsEstimate": true,
      "equity": 796088.6,
      "equityIsEstimate": false,
      "equityRatio": 56.35587845925084,
      "equityRatioIsEstimate": false,
      "cash": 319314.82,
      "cashIsEstimate": false,
      "receivables": 990397.45,
      "receivablesIsEstimate": false,
      "liabilities": 570410.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1694762.17,
      "balanceTotalIsEstimate": false,
      "earnings": 245059.29,
      "earningsIsEstimate": false,
      "earningsCagr": 9.98837281772298,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.642105016860853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.816773448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 1041147.89,
      "equityIsEstimate": false,
      "equityRatio": 61.433274144890795,
      "equityRatioIsEstimate": false,
      "cash": 273263.06,
      "cashIsEstimate": false,
      "receivables": 1303367.06,
      "receivablesIsEstimate": false,
      "liabilities": 573834.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1798809.27,
      "balanceTotalIsEstimate": false,
      "earnings": 137299.47,
      "earningsIsEstimate": false,
      "earningsCagr": -7.995099235014758,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7753877621702605,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.615287882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 1178447.36,
      "equityIsEstimate": false,
      "equityRatio": 65.51263547802375,
      "equityRatioIsEstimate": false,
      "cash": 436996.35,
      "cashIsEstimate": false,
      "receivables": 1235497.69,
      "receivablesIsEstimate": false,
      "liabilities": 568519.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1826654.7,
      "balanceTotalIsEstimate": false,
      "earnings": 120131.28,
      "earningsIsEstimate": false,
      "earningsCagr": 2.829096152375854,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8201709090909088,
      "returnOnSalesIsEstimate": true,
      "equity": 1298578.64,
      "equityIsEstimate": false,
      "equityRatio": 71.09053725370208,
      "equityRatioIsEstimate": false,
      "cash": 835538.84,
      "cashIsEstimate": false,
      "receivables": 804724.42,
      "receivablesIsEstimate": false,
      "liabilities": 478761.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2147284.86,
      "balanceTotalIsEstimate": false,
      "earnings": 312123.94,
      "earningsIsEstimate": false,
      "earningsCagr": 13.57984454427401,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7158917388490957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1068939473684205,
      "returnOnSalesIsEstimate": true,
      "equity": 1610702.58,
      "equityIsEstimate": false,
      "equityRatio": 75.01112730799956,
      "equityRatioIsEstimate": false,
      "cash": 934416.5,
      "cashIsEstimate": false,
      "receivables": 976429.81,
      "receivablesIsEstimate": false,
      "liabilities": 259505.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2397575.54,
      "balanceTotalIsEstimate": false,
      "earnings": 251973.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6980623807707032,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.07520217172934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.14967425,
      "returnOnSalesIsEstimate": true,
      "equity": 1862676.52,
      "equityIsEstimate": false,
      "equityRatio": 77.69000346074601,
      "equityRatioIsEstimate": false,
      "cash": 1024501.23,
      "cashIsEstimate": false,
      "receivables": 1032145.62,
      "receivablesIsEstimate": false,
      "liabilities": 246319.77,
      "liabilitiesIsEstimate": false
    }
  ]
}