Johannes Brenz Altenpflege gGmbH

{
  "id": "e0a4ccde-3827-4986-955a-073a219178a0",
  "euId": "DEB8536.HRB680645",
  "name": "Johannes Brenz Altenpflege gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-01-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Luisenstr. 2",
    "city": "Wolfach",
    "zipCode": "77709",
    "state": "BW",
    "country": "DE",
    "latitude": 48.2998973,
    "longitude": 8.22659670548919
  },
  "contactData": {
    "emails": [
      "info@johannes-brenz-pflege.de"
    ],
    "phones": [
      "+49 783483850"
    ],
    "websites": [
      "https://www.johannes-brenz.de"
    ],
    "faxes": [
      "+49 7834838545"
    ]
  },
  "managers": [
    {
      "name": "Markus Harter",
      "position": "Managing Director",
      "startDate": "2006-09-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 79093.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 407140.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 175.3623188405797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 255086.99,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 304193.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 508936.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 152.52349582173338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -110657.91,
      "equityIsEstimate": false,
      "equityRatio": -21.74296007285621,
      "equityRatioIsEstimate": false,
      "cash": 23288.47,
      "cashIsEstimate": false,
      "receivables": 214707.55,
      "receivablesIsEstimate": false,
      "liabilities": 368789.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 372785.52,
      "balanceTotalIsEstimate": false,
      "earnings": 127521.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.12494029775812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1102826829268295,
      "returnOnSalesIsEstimate": true,
      "equity": -97546.83,
      "equityIsEstimate": false,
      "equityRatio": -26.167011529846974,
      "equityRatioIsEstimate": false,
      "cash": 30001.36,
      "cashIsEstimate": false,
      "receivables": 205257.36,
      "receivablesIsEstimate": false,
      "liabilities": 306847.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 319073.85,
      "balanceTotalIsEstimate": false,
      "earnings": 134043.56,
      "earningsIsEstimate": false,
      "earningsCagr": 5.114404549064977,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.19113238378898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.527462105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 36496.73,
      "equityIsEstimate": false,
      "equityRatio": 11.43833316331,
      "equityRatioIsEstimate": false,
      "cash": 90057.68,
      "cashIsEstimate": false,
      "receivables": 181011.73,
      "receivablesIsEstimate": false,
      "liabilities": 173273.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 416969.89,
      "balanceTotalIsEstimate": false,
      "earnings": 180889.26,
      "earningsIsEstimate": false,
      "earningsCagr": 19.10075965070799,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.93374772186969,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.306887142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 217385.99,
      "equityIsEstimate": false,
      "equityRatio": 52.13469730392283,
      "equityRatioIsEstimate": false,
      "cash": 164229.66,
      "cashIsEstimate": false,
      "receivables": 206379.21,
      "receivablesIsEstimate": false,
      "liabilities": 123500.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 442998.46,
      "balanceTotalIsEstimate": false,
      "earnings": 4197.89,
      "earningsIsEstimate": false,
      "earningsCagr": -67.95090441292975,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09994976190476192,
      "returnOnSalesIsEstimate": true,
      "equity": 271583.88,
      "equityIsEstimate": false,
      "equityRatio": 61.305829370151756,
      "equityRatioIsEstimate": false,
      "cash": 164625.6,
      "cashIsEstimate": false,
      "receivables": 200865.96,
      "receivablesIsEstimate": false,
      "liabilities": 69702.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 531052.01,
      "balanceTotalIsEstimate": false,
      "earnings": 36293.87000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -26.95972661631709,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8641397619047623,
      "returnOnSalesIsEstimate": true,
      "equity": 307877.75,
      "equityIsEstimate": false,
      "equityRatio": 57.97506538013103,
      "equityRatioIsEstimate": false,
      "cash": 264112.96,
      "cashIsEstimate": false,
      "receivables": 187309.67,
      "receivablesIsEstimate": false,
      "liabilities": 88924.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 664028.83,
      "balanceTotalIsEstimate": false,
      "earnings": 137086.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0.5627598698781267,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.562185972104473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7976836734693875,
      "returnOnSalesIsEstimate": true,
      "equity": 444964.25,
      "equityIsEstimate": false,
      "equityRatio": 67.00977877722568,
      "equityRatioIsEstimate": false,
      "cash": 345124.33,
      "cashIsEstimate": false,
      "receivables": 246936.66,
      "receivablesIsEstimate": false,
      "liabilities": 86764.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 823709.12,
      "balanceTotalIsEstimate": false,
      "earnings": 215925.89,
      "earningsIsEstimate": false,
      "earningsCagr": 4.525675785577699,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3185178,
      "returnOnSalesIsEstimate": true,
      "equity": 660890.14,
      "equityIsEstimate": false,
      "equityRatio": 80.2334372599881,
      "equityRatioIsEstimate": false,
      "cash": 473610.52,
      "cashIsEstimate": false,
      "receivables": 232310.23,
      "receivablesIsEstimate": false,
      "liabilities": 75531.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1114460.88,
      "balanceTotalIsEstimate": false,
      "earnings": 120696.52,
      "earningsIsEstimate": false,
      "earningsCagr": 131.5612703926589,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9158177777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 781586.66,
      "equityIsEstimate": false,
      "equityRatio": 70.13136791306664,
      "equityRatioIsEstimate": false,
      "cash": 391905.26,
      "cashIsEstimate": false,
      "receivables": 350746.74,
      "receivablesIsEstimate": false,
      "liabilities": 99073.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253396.16,
      "balanceTotalIsEstimate": false,
      "earnings": 151193.9,
      "earningsIsEstimate": false,
      "earningsCagr": 42.86480330445854,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2908166666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 932780.56,
      "equityIsEstimate": false,
      "equityRatio": 74.42025033808945,
      "equityRatioIsEstimate": false,
      "cash": 512522.6,
      "cashIsEstimate": false,
      "receivables": 364121.61,
      "receivablesIsEstimate": false,
      "liabilities": 85135.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1275550.09,
      "balanceTotalIsEstimate": false,
      "earnings": 36610.96,
      "earningsIsEstimate": false,
      "earningsCagr": -28.112379741525096,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5811263492063492,
      "returnOnSalesIsEstimate": true,
      "equity": 969391.52,
      "equityIsEstimate": false,
      "equityRatio": 75.99791867052433,
      "equityRatioIsEstimate": false,
      "cash": 441485.98,
      "cashIsEstimate": false,
      "receivables": 330053.43,
      "receivablesIsEstimate": false,
      "liabilities": 80630.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1237289.05,
      "balanceTotalIsEstimate": false,
      "earnings": -72109.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9744555405405406,
      "returnOnSalesIsEstimate": true,
      "equity": 897281.81,
      "equityIsEstimate": false,
      "equityRatio": 72.51998310338236,
      "equityRatioIsEstimate": false,
      "cash": 249555.01,
      "cashIsEstimate": false,
      "receivables": 470190.49,
      "receivablesIsEstimate": false,
      "liabilities": 84720.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1151026.01,
      "balanceTotalIsEstimate": false,
      "earnings": -186884.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5956198611111114,
      "returnOnSalesIsEstimate": true,
      "equity": 897281.81,
      "equityIsEstimate": false,
      "equityRatio": 77.954955162134,
      "equityRatioIsEstimate": false,
      "cash": 239723.6,
      "cashIsEstimate": false,
      "receivables": 447861.65,
      "receivablesIsEstimate": false,
      "liabilities": 98215.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1443934.19,
      "balanceTotalIsEstimate": false,
      "earnings": 262740.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.896971284595787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.165544939759036,
      "returnOnSalesIsEstimate": true,
      "equity": 973137.41,
      "equityIsEstimate": false,
      "equityRatio": 67.39485890281468,
      "equityRatioIsEstimate": false,
      "cash": 497422.28,
      "cashIsEstimate": false,
      "receivables": 551823.29,
      "receivablesIsEstimate": false,
      "liabilities": 146016.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1531205.81,
      "balanceTotalIsEstimate": false,
      "earnings": 130901.66,
      "earningsIsEstimate": false,
      "earningsCagr": -50.17829587802369,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.61606987654321,
      "returnOnSalesIsEstimate": true,
      "equity": 1104039.07,
      "equityIsEstimate": false,
      "equityRatio": 72.10259148637897,
      "equityRatioIsEstimate": false,
      "cash": 571541.54,
      "cashIsEstimate": false,
      "receivables": 525474.55,
      "receivablesIsEstimate": false,
      "liabilities": 131656.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1393361.81,
      "balanceTotalIsEstimate": false,
      "earnings": -202264.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5283081249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 901774.42,
      "equityIsEstimate": false,
      "equityRatio": 64.71932943246091,
      "equityRatioIsEstimate": false,
      "cash": 188819.18,
      "cashIsEstimate": false,
      "receivables": 517858.69,
      "receivablesIsEstimate": false,
      "liabilities": 235886.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259597.53,
      "balanceTotalIsEstimate": false,
      "earnings": -109370.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7017977411841847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5624342857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 792404.02,
      "equityIsEstimate": false,
      "equityRatio": 62.909302465843986,
      "equityRatioIsEstimate": false,
      "cash": 180949.96,
      "cashIsEstimate": false,
      "receivables": 413600.91,
      "receivablesIsEstimate": false,
      "liabilities": 227292.51,
      "liabilitiesIsEstimate": false
    }
  ]
}