Johansen Network Solutions GmbH

{
  "id": "275aaf4c-80f3-4012-b0c0-4c2eeee1aad8",
  "euId": "DEX1321R.HRB5345PI",
  "name": "Johansen Network Solutions GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-10-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Tangstedter Chaussee 2",
    "city": "Rellingen",
    "zipCode": "25462",
    "state": "SH",
    "country": "DE",
    "latitude": 53.6531684,
    "longitude": 9.8299486
  },
  "contactData": {
    "emails": [
      "info@jns-gmbh.de"
    ],
    "phones": [
      "+49 41018274980"
    ],
    "websites": [
      "https://jns-gmbh.de"
    ],
    "faxes": [
      "+49 40866438525"
    ]
  },
  "managers": [
    {
      "name": "Sven David Johansen",
      "position": "Managing Director",
      "startDate": "2006-06-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "465",
      "466"
    ],
    "nace": [
      "46.5",
      "46.6"
    ],
    "nace2025": [
      "46.5"
    ],
    "naics": [],
    "uksic": [
      "46.5",
      "46.6"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 167693.19,
      "balanceTotalIsEstimate": false,
      "earnings": 22624.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9426929166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 76248.9,
      "equityIsEstimate": false,
      "equityRatio": 45.46928828773547,
      "equityRatioIsEstimate": false,
      "cash": 33909.4,
      "cashIsEstimate": false,
      "receivables": 101781.83,
      "receivablesIsEstimate": false,
      "liabilities": 74860.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 246362.83,
      "balanceTotalIsEstimate": false,
      "earnings": 59220.88,
      "earningsIsEstimate": false,
      "earningsCagr": 161.75402647468707,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7417905882352942,
      "returnOnSalesIsEstimate": true,
      "equity": 151469.78,
      "equityIsEstimate": false,
      "equityRatio": 61.48239975973648,
      "equityRatioIsEstimate": false,
      "cash": 28852.63,
      "cashIsEstimate": false,
      "receivables": 161705.53,
      "receivablesIsEstimate": false,
      "liabilities": 57684.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 384608,
      "balanceTotalIsEstimate": false,
      "earnings": 147020,
      "earningsIsEstimate": false,
      "earningsCagr": 154.91621792899525,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6755000000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 294990,
      "equityIsEstimate": false,
      "equityRatio": 76.69887261835427,
      "equityRatioIsEstimate": false,
      "cash": 101587,
      "cashIsEstimate": false,
      "receivables": 200812,
      "receivablesIsEstimate": false,
      "liabilities": 47339,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 482387.4,
      "balanceTotalIsEstimate": false,
      "earnings": -120697.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.199004528465784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6574881818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 161793.32,
      "equityIsEstimate": false,
      "equityRatio": 33.54012148741862,
      "equityRatioIsEstimate": false,
      "cash": 225826.62,
      "cashIsEstimate": false,
      "receivables": 134025.96,
      "receivablesIsEstimate": false,
      "liabilities": 39098.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435594.83,
      "balanceTotalIsEstimate": false,
      "earnings": -24543.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9090218518518519,
      "returnOnSalesIsEstimate": true,
      "equity": 377334.41,
      "equityIsEstimate": false,
      "equityRatio": 86.625089191256,
      "equityRatioIsEstimate": false,
      "cash": 235415.95,
      "cashIsEstimate": false,
      "receivables": 99385.15,
      "receivablesIsEstimate": false,
      "liabilities": 26257.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 349489.68,
      "balanceTotalIsEstimate": false,
      "earnings": -29940.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.309409483123643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.301761304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 258893.9,
      "equityIsEstimate": false,
      "equityRatio": 74.07769522693775,
      "equityRatioIsEstimate": false,
      "cash": 176831.87,
      "cashIsEstimate": false,
      "receivables": 80209.2,
      "receivablesIsEstimate": false,
      "liabilities": 53592.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381935.1,
      "balanceTotalIsEstimate": false,
      "earnings": 80878.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.235136,
      "returnOnSalesIsEstimate": true,
      "equity": 309772.3,
      "equityIsEstimate": false,
      "equityRatio": 81.10600465890671,
      "equityRatioIsEstimate": false,
      "cash": 178838.34,
      "cashIsEstimate": false,
      "receivables": 90926.96,
      "receivablesIsEstimate": false,
      "liabilities": 36923.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 248227.81,
      "balanceTotalIsEstimate": false,
      "earnings": -50080.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.29442725072019,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.577145,
      "returnOnSalesIsEstimate": true,
      "equity": 208933.77,
      "equityIsEstimate": false,
      "equityRatio": 84.17017013524793,
      "equityRatioIsEstimate": false,
      "cash": 106423.5,
      "cashIsEstimate": false,
      "receivables": 38265.82,
      "receivablesIsEstimate": false,
      "liabilities": 17459.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 272688.48,
      "balanceTotalIsEstimate": false,
      "earnings": -7748.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8025269992450577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.26718344827586205,
      "returnOnSalesIsEstimate": true,
      "equity": 186679.2,
      "equityIsEstimate": false,
      "equityRatio": 68.4587775765225,
      "equityRatioIsEstimate": false,
      "cash": 56368.73,
      "cashIsEstimate": false,
      "receivables": 127117.19,
      "receivablesIsEstimate": false,
      "liabilities": 61050.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289956.02,
      "balanceTotalIsEstimate": false,
      "earnings": 21675.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 768521.53,
      "revenueIsEstimate": false,
      "revenueCagr": -23.970514659112364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.820418056472666,
      "returnOnSalesIsEstimate": false,
      "equity": 208354.72,
      "equityIsEstimate": false,
      "equityRatio": 71.85735271162848,
      "equityRatioIsEstimate": false,
      "cash": 67429.9,
      "cashIsEstimate": false,
      "receivables": 140965.66,
      "receivablesIsEstimate": false,
      "liabilities": 66459.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323462.72,
      "balanceTotalIsEstimate": false,
      "earnings": 32739.77,
      "earningsIsEstimate": false,
      "earningsCagr": 51.0449114946262,
      "earningsCagrIsEstimate": false,
      "revenue": 775394.27,
      "revenueIsEstimate": false,
      "revenueCagr": -25.37305820014435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.222338398244805,
      "returnOnSalesIsEstimate": false,
      "equity": 240594.49,
      "equityIsEstimate": false,
      "equityRatio": 74.38090238034232,
      "equityRatioIsEstimate": false,
      "cash": 102509.75,
      "cashIsEstimate": false,
      "receivables": 144921.45,
      "receivablesIsEstimate": false,
      "liabilities": 70868.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324922.93,
      "balanceTotalIsEstimate": false,
      "earnings": -2729.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790561.07,
      "revenueIsEstimate": false,
      "revenueCagr": -13.313424417214792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.345295272381677,
      "returnOnSalesIsEstimate": false,
      "equity": 237364.72,
      "equityIsEstimate": false,
      "equityRatio": 73.05262204794226,
      "equityRatioIsEstimate": false,
      "cash": 136825.98,
      "cashIsEstimate": false,
      "receivables": 110447.43,
      "receivablesIsEstimate": false,
      "liabilities": 75558.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 311434.19,
      "balanceTotalIsEstimate": false,
      "earnings": -5165.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 796081.86,
      "revenueIsEstimate": false,
      "revenueCagr": -27.616441074976393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6488604073957922,
      "returnOnSalesIsEstimate": false,
      "equity": 232199.26,
      "equityIsEstimate": false,
      "equityRatio": 74.55805028985417,
      "equityRatioIsEstimate": false,
      "cash": 94931.23,
      "cashIsEstimate": false,
      "receivables": 141079.19,
      "receivablesIsEstimate": false,
      "liabilities": 67234.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350042.3,
      "balanceTotalIsEstimate": false,
      "earnings": 27779.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1040991.92,
      "revenueIsEstimate": false,
      "revenueCagr": 7.881712055228274,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6685346414600413,
      "returnOnSalesIsEstimate": false,
      "equity": 259978.49,
      "equityIsEstimate": false,
      "equityRatio": 74.270592439828,
      "equityRatioIsEstimate": false,
      "cash": 155319.49,
      "cashIsEstimate": false,
      "receivables": 139047.79,
      "receivablesIsEstimate": false,
      "liabilities": 55569.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 449981.01,
      "balanceTotalIsEstimate": false,
      "earnings": 20145.76,
      "earningsIsEstimate": false,
      "earningsCagr": -27.479055394983952,
      "earningsCagrIsEstimate": false,
      "revenue": 1141568.05,
      "revenueIsEstimate": false,
      "revenueCagr": 10.152613180552716,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7647445546500706,
      "returnOnSalesIsEstimate": false,
      "equity": 280124.25,
      "equityIsEstimate": false,
      "equityRatio": 62.25246038716167,
      "equityRatioIsEstimate": false,
      "cash": 284518.74,
      "cashIsEstimate": false,
      "receivables": 110923.73,
      "receivablesIsEstimate": false,
      "liabilities": 92930.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 469877.01,
      "balanceTotalIsEstimate": false,
      "earnings": 22142.65,
      "earningsIsEstimate": false,
      "earningsCagr": -10.719894268661212,
      "earningsCagrIsEstimate": false,
      "revenue": 1242071.85,
      "revenueIsEstimate": false,
      "revenueCagr": 11.957405017207146,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7827189304708901,
      "returnOnSalesIsEstimate": false,
      "equity": 302266.9,
      "equityIsEstimate": false,
      "equityRatio": 64.32894003475505,
      "equityRatioIsEstimate": false,
      "cash": 288614.6,
      "cashIsEstimate": false,
      "receivables": 64802.39,
      "receivablesIsEstimate": false,
      "liabilities": 81990.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 518836.65,
      "balanceTotalIsEstimate": false,
      "earnings": 45036.5,
      "earningsIsEstimate": false,
      "earningsCagr": 17.47572740536658,
      "earningsCagrIsEstimate": false,
      "revenue": 1330179.61,
      "revenueIsEstimate": false,
      "revenueCagr": 13.69415535580214,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.3857457790982073,
      "returnOnSalesIsEstimate": false,
      "equity": 347003.4,
      "equityIsEstimate": false,
      "equityRatio": 66.88105013398726,
      "equityRatioIsEstimate": false,
      "cash": 328484.11,
      "cashIsEstimate": false,
      "receivables": 75187.52,
      "receivablesIsEstimate": false,
      "liabilities": 81971.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 499191.33,
      "balanceTotalIsEstimate": false,
      "earnings": 53145.7,
      "earningsIsEstimate": false,
      "earningsCagr": 17.60803180582162,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.06417856786847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8980607142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 400149.1,
      "equityIsEstimate": false,
      "equityRatio": 80.15946510929986,
      "equityRatioIsEstimate": false,
      "cash": 306181.14,
      "cashIsEstimate": false,
      "receivables": 103559.17,
      "receivablesIsEstimate": false,
      "liabilities": 35042.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 514158.51,
      "balanceTotalIsEstimate": false,
      "earnings": 11312.89,
      "earningsIsEstimate": false,
      "earningsCagr": -13.43397472275505,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.370422957478937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36493193548387093,
      "returnOnSalesIsEstimate": true,
      "equity": 411461.99,
      "equityIsEstimate": false,
      "equityRatio": 80.02629189196927,
      "equityRatioIsEstimate": false,
      "cash": 342216.78,
      "cashIsEstimate": false,
      "receivables": 123807.68,
      "receivablesIsEstimate": false,
      "liabilities": 34696.52,
      "liabilitiesIsEstimate": false
    }
  ]
}