K&T Verkehrsleitung GmbH

{
  "id": "566856d1-78a2-4a4f-bae4-b53b702e1efb",
  "euId": "DEN1308V.HRB11284",
  "name": "K&T Verkehrsleitung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-09-10T00:00:00",
  "vatId": "DE283942368",
  "hq": {
    "line2": null,
    "street": "Rudolf-Diesel-Str. 20",
    "city": "Schwerin",
    "zipCode": "19061",
    "state": "MV",
    "country": "DE",
    "latitude": 53.5717079,
    "longitude": 11.3974373
  },
  "contactData": {
    "emails": [
      "info@verkehrsleitung.com"
    ],
    "phones": [
      "+49 3856767930"
    ],
    "websites": [
      "https://www.verkehrsleitung.com"
    ],
    "faxes": [
      "+49 3856466555"
    ]
  },
  "managers": [
    {
      "name": "Björn Stagat",
      "position": "Managing Director",
      "startDate": "2012-09-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4210"
    ],
    "nace": [
      "42.11"
    ],
    "nace2025": [
      "42.11"
    ],
    "naics": [
      "237310",
      "237990",
      "238990"
    ],
    "uksic": [
      "42.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 680338.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 29686.48,
      "equityIsEstimate": false,
      "equityRatio": 4.363487282748007,
      "equityRatioIsEstimate": false,
      "cash": 9445.45,
      "cashIsEstimate": false,
      "receivables": 144725.48,
      "receivablesIsEstimate": false,
      "liabilities": 601423.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 698835.06,
      "balanceTotalIsEstimate": false,
      "earnings": -1356.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.03666351351351351,
      "returnOnSalesIsEstimate": true,
      "equity": 28329.93,
      "equityIsEstimate": false,
      "equityRatio": 4.053879323112381,
      "equityRatioIsEstimate": false,
      "cash": 556.89,
      "cashIsEstimate": false,
      "receivables": 225718.36,
      "receivablesIsEstimate": false,
      "liabilities": 628724.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 775150.92,
      "balanceTotalIsEstimate": false,
      "earnings": 19840.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.827837473378068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4313234782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 48170.81,
      "equityIsEstimate": false,
      "equityRatio": 6.214378227145753,
      "equityRatioIsEstimate": false,
      "cash": 375.59,
      "cashIsEstimate": false,
      "receivables": 344479.47,
      "receivablesIsEstimate": false,
      "liabilities": 678168.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655047.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 141711.44,
      "equityIsEstimate": false,
      "equityRatio": 21.633754921892574,
      "equityRatioIsEstimate": false,
      "cash": 4408.81,
      "cashIsEstimate": false,
      "receivables": 180577.01,
      "receivablesIsEstimate": false,
      "liabilities": 409348.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 741689.55,
      "balanceTotalIsEstimate": false,
      "earnings": 133952.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.321032580645161,
      "returnOnSalesIsEstimate": true,
      "equity": 275663.45,
      "equityIsEstimate": false,
      "equityRatio": 37.166958871134156,
      "equityRatioIsEstimate": false,
      "cash": 70801.05,
      "cashIsEstimate": false,
      "receivables": 149676.89,
      "receivablesIsEstimate": false,
      "liabilities": 350734.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 948991.14,
      "balanceTotalIsEstimate": false,
      "earnings": 198584.33,
      "earningsIsEstimate": false,
      "earningsCagr": 48.25035473525181,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0917477155872444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.840715588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 474247.78,
      "equityIsEstimate": false,
      "equityRatio": 49.97388911344315,
      "equityRatioIsEstimate": false,
      "cash": 86529.59,
      "cashIsEstimate": false,
      "receivables": 165155.12,
      "receivablesIsEstimate": false,
      "liabilities": 360570.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439547.45,
      "balanceTotalIsEstimate": false,
      "earnings": 386617.77,
      "earningsIsEstimate": false,
      "earningsCagr": 69.88940228137955,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4436295,
      "returnOnSalesIsEstimate": true,
      "equity": 860865.55,
      "equityIsEstimate": false,
      "equityRatio": 59.80112361006233,
      "equityRatioIsEstimate": false,
      "cash": 73849.22,
      "cashIsEstimate": false,
      "receivables": 447832.2,
      "receivablesIsEstimate": false,
      "liabilities": 422963.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2157043.39,
      "balanceTotalIsEstimate": false,
      "earnings": 167735.81,
      "earningsIsEstimate": false,
      "earningsCagr": 7.78513048894196,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4944960416666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1028601.36,
      "equityIsEstimate": false,
      "equityRatio": 47.68570557127272,
      "equityRatioIsEstimate": false,
      "cash": 257388.81,
      "cashIsEstimate": false,
      "receivables": 188783.92,
      "receivablesIsEstimate": false,
      "liabilities": 1005103.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4100275.71,
      "balanceTotalIsEstimate": false,
      "earnings": 79979.3,
      "earningsIsEstimate": false,
      "earningsCagr": -12.096313069184738,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.143918707490972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1591202898550725,
      "returnOnSalesIsEstimate": true,
      "equity": 1108580.66,
      "equityIsEstimate": false,
      "equityRatio": 27.036734561442454,
      "equityRatioIsEstimate": false,
      "cash": 271319.89,
      "cashIsEstimate": false,
      "receivables": 245525.56,
      "receivablesIsEstimate": false,
      "liabilities": 2929324.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4566225.32,
      "balanceTotalIsEstimate": false,
      "earnings": -2312.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.028901625,
      "returnOnSalesIsEstimate": true,
      "equity": 1106268.53,
      "equityIsEstimate": false,
      "equityRatio": 24.22719976507861,
      "equityRatioIsEstimate": false,
      "cash": 85936.69,
      "cashIsEstimate": false,
      "receivables": 333469.49,
      "receivablesIsEstimate": false,
      "liabilities": 3408057.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4554196.65,
      "balanceTotalIsEstimate": false,
      "earnings": 16098.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.450537925136947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1939577108433735,
      "returnOnSalesIsEstimate": true,
      "equity": 1122367.02,
      "equityIsEstimate": false,
      "equityRatio": 24.644676246029032,
      "equityRatioIsEstimate": false,
      "cash": 160190.55,
      "cashIsEstimate": false,
      "receivables": 383195.09,
      "receivablesIsEstimate": false,
      "liabilities": 3375982.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4833905.64,
      "balanceTotalIsEstimate": false,
      "earnings": 122790.19,
      "earningsIsEstimate": false,
      "earningsCagr": 662.7435243926604,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.69095451365039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3796650561797752,
      "returnOnSalesIsEstimate": true,
      "equity": 1220157.21,
      "equityIsEstimate": false,
      "equityRatio": 25.241643111593714,
      "equityRatioIsEstimate": false,
      "cash": 154354.18,
      "cashIsEstimate": false,
      "receivables": 442210.62,
      "receivablesIsEstimate": false,
      "liabilities": 3476039.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5493382.44,
      "balanceTotalIsEstimate": false,
      "earnings": 243519.92,
      "earningsIsEstimate": false,
      "earningsCagr": 288.9328939772447,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.660421813099803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.831626976744186,
      "returnOnSalesIsEstimate": true,
      "equity": 1463677.13,
      "equityIsEstimate": false,
      "equityRatio": 26.644369766471232,
      "equityRatioIsEstimate": false,
      "cash": 655226.99,
      "cashIsEstimate": false,
      "receivables": 324657.66,
      "receivablesIsEstimate": false,
      "liabilities": 3867614.15,
      "liabilitiesIsEstimate": false
    }
  ]
}