Kalchschmidt-Haustechnik GmbH

{
  "id": "b608fdfa-090d-441f-91f3-4fd3f29bde87",
  "euId": "DEB8536.HRB411310",
  "name": "Kalchschmidt-Haustechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-08-21T00:00:00",
  "vatId": "DE812870635",
  "hq": {
    "line2": null,
    "street": "Beim Breitenstein 18",
    "city": "Efringen-Kirchen",
    "zipCode": "79588",
    "state": "BW",
    "country": "DE",
    "latitude": 47.6543575,
    "longitude": 7.5720582
  },
  "contactData": {
    "emails": [
      "info@kalchschmidt-haustechnik.de"
    ],
    "phones": [
      "+49 7628405"
    ],
    "websites": [
      "https://www.kalchschmidt-haustechnik.de"
    ],
    "faxes": [
      "+49 76288167"
    ]
  },
  "managers": [
    {
      "name": "Dano Adolf Kalchschmidt",
      "position": "Managing Director",
      "startDate": "2006-11-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 378632.81,
      "balanceTotalIsEstimate": false,
      "earnings": 37667.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5111693333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 207058.39,
      "equityIsEstimate": false,
      "equityRatio": 54.685802321251565,
      "equityRatioIsEstimate": false,
      "cash": 33489.42,
      "cashIsEstimate": false,
      "receivables": 162052.38,
      "receivablesIsEstimate": true,
      "liabilities": 131451.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 376772.8,
      "balanceTotalIsEstimate": false,
      "earnings": 94925.16,
      "earningsIsEstimate": false,
      "earningsCagr": 152.00785610103554,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.333333333333336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.492516,
      "returnOnSalesIsEstimate": true,
      "equity": 201983.55,
      "equityIsEstimate": false,
      "equityRatio": 53.608845967649465,
      "equityRatioIsEstimate": false,
      "cash": 110223.18,
      "cashIsEstimate": false,
      "receivables": 95591.14,
      "receivablesIsEstimate": false,
      "liabilities": 95669.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 379558.7,
      "balanceTotalIsEstimate": false,
      "earnings": 16989.9,
      "earningsIsEstimate": false,
      "earningsCagr": -32.83983069638824,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.17670016874732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.462304347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 168973.45,
      "equityIsEstimate": false,
      "equityRatio": 44.51839728611148,
      "equityRatioIsEstimate": false,
      "cash": 25422.97,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 182535.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 368292.69,
      "balanceTotalIsEstimate": false,
      "earnings": 10495.88,
      "earningsIsEstimate": false,
      "earningsCagr": -34.68435806486892,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.558738088946253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5665492537313432,
      "returnOnSalesIsEstimate": true,
      "equity": 179469.33,
      "equityIsEstimate": false,
      "equityRatio": 48.7300820442567,
      "equityRatioIsEstimate": false,
      "cash": 101016.03,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 164523.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 275496.4,
      "balanceTotalIsEstimate": false,
      "earnings": 23038.05,
      "earningsIsEstimate": false,
      "earningsCagr": -11.565929676486853,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.1441016660186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9720775862068964,
      "returnOnSalesIsEstimate": true,
      "equity": 202507.38,
      "equityIsEstimate": false,
      "equityRatio": 73.50636160762899,
      "equityRatioIsEstimate": false,
      "cash": 109121.78,
      "cashIsEstimate": false,
      "receivables": 42769.77,
      "receivablesIsEstimate": false,
      "liabilities": 36677.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 374826.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 202507.38,
      "equityIsEstimate": false,
      "equityRatio": 54.026952944479014,
      "equityRatioIsEstimate": false,
      "cash": 1739.47,
      "cashIsEstimate": false,
      "receivables": 93294.98,
      "receivablesIsEstimate": false,
      "liabilities": 148919.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 323956.92,
      "balanceTotalIsEstimate": false,
      "earnings": 10898.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8164283333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 169188.55,
      "equityIsEstimate": false,
      "equityRatio": 52.225632346424334,
      "equityRatioIsEstimate": false,
      "cash": 74950.75,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 127854.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 241899.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.594200232244574,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 169188.55,
      "equityIsEstimate": false,
      "equityRatio": 69.94173649221842,
      "equityRatioIsEstimate": false,
      "cash": 30143.84,
      "cashIsEstimate": false,
      "receivables": 36339.44,
      "receivablesIsEstimate": false,
      "liabilities": 83359.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 437815.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.02661020311204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 133460.07,
      "equityIsEstimate": false,
      "equityRatio": 30.48319284257018,
      "equityRatioIsEstimate": false,
      "cash": 21362.33,
      "cashIsEstimate": false,
      "receivables": 61008.44,
      "receivablesIsEstimate": false,
      "liabilities": 320232.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 373563.33,
      "balanceTotalIsEstimate": false,
      "earnings": 91457.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.621451666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 186355.02,
      "equityIsEstimate": false,
      "equityRatio": 49.88579044950691,
      "equityRatioIsEstimate": false,
      "cash": 94830.93,
      "cashIsEstimate": false,
      "receivables": 122946.25,
      "receivablesIsEstimate": false,
      "liabilities": 128358.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 333242.94,
      "balanceTotalIsEstimate": false,
      "earnings": -135430.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.877860054372347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.407552127659573,
      "returnOnSalesIsEstimate": true,
      "equity": 50924.03,
      "equityIsEstimate": false,
      "equityRatio": 15.281352997305808,
      "equityRatioIsEstimate": false,
      "cash": 13039.18,
      "cashIsEstimate": false,
      "receivables": 87283.47,
      "receivablesIsEstimate": false,
      "liabilities": 64549,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 500202.52,
      "balanceTotalIsEstimate": false,
      "earnings": -3207.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.35525078383141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24674923076923072,
      "returnOnSalesIsEstimate": true,
      "equity": 47716.29,
      "equityIsEstimate": false,
      "equityRatio": 9.5393941637879,
      "equityRatioIsEstimate": false,
      "cash": 38422.21,
      "cashIsEstimate": false,
      "receivables": 118369.14,
      "receivablesIsEstimate": false,
      "liabilities": 72085,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 388280.59,
      "balanceTotalIsEstimate": false,
      "earnings": -38899.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4053221319996663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.256664864864865,
      "returnOnSalesIsEstimate": true,
      "equity": 8816.97,
      "equityIsEstimate": false,
      "equityRatio": 2.270772793458462,
      "equityRatioIsEstimate": false,
      "cash": 10738.54,
      "cashIsEstimate": false,
      "receivables": 50399.69,
      "receivablesIsEstimate": false,
      "liabilities": 60445,
      "liabilitiesIsEstimate": false
    }
  ]
}