KE Beteiligungs GmbH

{
  "id": "1ec1c4c8-42df-459a-961e-3cc8e655ba74",
  "euId": "DED2102V.HRB30163",
  "name": "KE Beteiligungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-12-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dreilindenstr. 5",
    "city": "Zusmarshausen",
    "zipCode": "86441",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4076039,
    "longitude": 10.6016182
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Klaus Emler",
      "position": "Managing Director",
      "startDate": "2015-12-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6293928.03,
      "balanceTotalIsEstimate": false,
      "earnings": 3395254.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.86975842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 3746399.42,
      "equityIsEstimate": false,
      "equityRatio": 59.52402700098875,
      "equityRatioIsEstimate": false,
      "cash": 2556236.46,
      "cashIsEstimate": false,
      "receivables": 1949917.35,
      "receivablesIsEstimate": false,
      "liabilities": 2500317.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9090958.38,
      "balanceTotalIsEstimate": false,
      "earnings": 3417904,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6671047094825688,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.8421052631579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.145784615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 7164303.42,
      "equityIsEstimate": false,
      "equityRatio": 78.80691034469348,
      "equityRatioIsEstimate": false,
      "cash": 2666228.12,
      "cashIsEstimate": false,
      "receivables": 3111956.04,
      "receivablesIsEstimate": false,
      "liabilities": 1874662.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9694542.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1478722.68,
      "earningsIsEstimate": false,
      "earningsCagr": -34.00557856506864,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.656172487508645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9290756,
      "returnOnSalesIsEstimate": true,
      "equity": 7143026.1,
      "equityIsEstimate": false,
      "equityRatio": 73.68089864670964,
      "equityRatioIsEstimate": false,
      "cash": 453568.37,
      "cashIsEstimate": false,
      "receivables": 3803200,
      "receivablesIsEstimate": false,
      "liabilities": 2503507.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 12860608.69,
      "balanceTotalIsEstimate": false,
      "earnings": 1425406.51,
      "earningsIsEstimate": false,
      "earningsCagr": -25.12178459128268,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.724476819110099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.127032549999999,
      "returnOnSalesIsEstimate": true,
      "equity": 8164026.47,
      "equityIsEstimate": false,
      "equityRatio": 63.48087144855039,
      "equityRatioIsEstimate": false,
      "cash": 4335016.29,
      "cashIsEstimate": false,
      "receivables": 1697151.59,
      "receivablesIsEstimate": false,
      "liabilities": 4659471.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 13284201.87,
      "balanceTotalIsEstimate": false,
      "earnings": -149339.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.678816,
      "returnOnSalesIsEstimate": true,
      "equity": 6931966.36,
      "equityIsEstimate": false,
      "equityRatio": 52.18203116631802,
      "equityRatioIsEstimate": false,
      "cash": 3613991.26,
      "cashIsEstimate": false,
      "receivables": 2070042.02,
      "receivablesIsEstimate": false,
      "liabilities": 6338030.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14402928.35,
      "balanceTotalIsEstimate": false,
      "earnings": 1137959.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.55183944,
      "returnOnSalesIsEstimate": true,
      "equity": 8069926.22,
      "equityIsEstimate": false,
      "equityRatio": 56.02976022580852,
      "equityRatioIsEstimate": false,
      "cash": 3385560.87,
      "cashIsEstimate": false,
      "receivables": 2485801.67,
      "receivablesIsEstimate": false,
      "liabilities": 6315639.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14917340.96,
      "balanceTotalIsEstimate": false,
      "earnings": 2038927.84,
      "earningsIsEstimate": false,
      "earningsCagr": 79.17396840341976,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5771865806451615,
      "returnOnSalesIsEstimate": true,
      "equity": 8608854.12,
      "equityIsEstimate": false,
      "equityRatio": 57.710379772669604,
      "equityRatioIsEstimate": false,
      "cash": 2460165.17,
      "cashIsEstimate": false,
      "receivables": 3520485.08,
      "receivablesIsEstimate": false,
      "liabilities": 6285305.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 13798034.11,
      "balanceTotalIsEstimate": false,
      "earnings": -3855477.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 51000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.36739857523107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.559759490196079,
      "returnOnSalesIsEstimate": true,
      "equity": 4753376.78,
      "equityIsEstimate": false,
      "equityRatio": 34.44966683011049,
      "equityRatioIsEstimate": false,
      "cash": 254008.94,
      "cashIsEstimate": false,
      "receivables": 7955478.46,
      "receivablesIsEstimate": false,
      "liabilities": 9024897.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 22060085.4,
      "balanceTotalIsEstimate": false,
      "earnings": 14456828.809999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 70000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.55767181377824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.652612585714284,
      "returnOnSalesIsEstimate": true,
      "equity": 19210205.59,
      "equityIsEstimate": false,
      "equityRatio": 87.08128387390559,
      "equityRatioIsEstimate": false,
      "cash": 5400311.95,
      "cashIsEstimate": false,
      "receivables": 11995840.4,
      "receivablesIsEstimate": false,
      "liabilities": 2767753.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 21601141.21,
      "balanceTotalIsEstimate": false,
      "earnings": 537527.9800000004,
      "earningsIsEstimate": true,
      "earningsCagr": -96.28184031875521,
      "earningsCagrIsEstimate": true,
      "revenue": 77000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.47614417239144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6980882857142863,
      "returnOnSalesIsEstimate": true,
      "equity": 19747733.57,
      "equityIsEstimate": false,
      "equityRatio": 91.41986239531647,
      "equityRatioIsEstimate": false,
      "cash": 590931.49,
      "cashIsEstimate": false,
      "receivables": 13927276.67,
      "receivablesIsEstimate": false,
      "liabilities": 1561607.64,
      "liabilitiesIsEstimate": false
    }
  ]
}