Khail Gastro & Tennis GmbH

{
  "id": "a2cf1e8c-09c0-4b01-9d05-99f50cb679d8",
  "euId": "ATBRA.431480-000",
  "name": "Khail Gastro & Tennis GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-03-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Himbergerstrasse 15",
    "city": "Maria-Lanzendorf",
    "zipCode": "2326",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.0944591,
    "longitude": 16.4209342
  },
  "contactData": {
    "emails": [
      "office@khail.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 22357227210"
    ]
  },
  "managers": [
    {
      "name": "Stefan Khail",
      "position": "Managing Director",
      "startDate": "2015-03-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 83000,
      "balanceTotalIsEstimate": false,
      "earnings": 6000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2222222222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 11000,
      "equityIsEstimate": false,
      "equityRatio": 13.253012048192772,
      "equityRatioIsEstimate": false,
      "cash": 24000,
      "cashIsEstimate": false,
      "receivables": 7000,
      "receivablesIsEstimate": false,
      "liabilities": 28000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 123121.25,
      "balanceTotalIsEstimate": false,
      "earnings": 19018.48,
      "earningsIsEstimate": true,
      "earningsCagr": 216.97466666666668,
      "earningsCagrIsEstimate": true,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.74074074074075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.004863157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 29729.8,
      "equityIsEstimate": false,
      "equityRatio": 24.146765891346945,
      "equityRatioIsEstimate": false,
      "cash": 56716.38,
      "cashIsEstimate": false,
      "receivables": 10165.81,
      "receivablesIsEstimate": false,
      "liabilities": 27093.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 135369.89,
      "balanceTotalIsEstimate": false,
      "earnings": 17890.469999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 72.67730018737262,
      "earningsCagrIsEstimate": true,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.228183404549085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.363529268292683,
      "returnOnSalesIsEstimate": true,
      "equity": 47620.27,
      "equityIsEstimate": false,
      "equityRatio": 35.1778892632623,
      "equityRatioIsEstimate": false,
      "cash": 60382.78,
      "cashIsEstimate": false,
      "receivables": 29146.06,
      "receivablesIsEstimate": false,
      "liabilities": 22089.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 98627.47,
      "balanceTotalIsEstimate": false,
      "earnings": 1850.9900000000052,
      "earningsIsEstimate": true,
      "earningsCagr": -32.43046336789379,
      "earningsCagrIsEstimate": true,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.71268841304644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5970935483870984,
      "returnOnSalesIsEstimate": true,
      "equity": 49471.26,
      "equityIsEstimate": false,
      "equityRatio": 50.15971716601876,
      "equityRatioIsEstimate": false,
      "cash": 14290.14,
      "cashIsEstimate": false,
      "receivables": 43292.5,
      "receivablesIsEstimate": false,
      "liabilities": 46156.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 124138.04,
      "balanceTotalIsEstimate": false,
      "earnings": 301.57999999999447,
      "earningsIsEstimate": true,
      "earningsCagr": -52.650780816944106,
      "earningsCagrIsEstimate": true,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07936315789473539,
      "returnOnSalesIsEstimate": true,
      "equity": 49772.84,
      "equityIsEstimate": false,
      "equityRatio": 40.09475258349495,
      "equityRatioIsEstimate": false,
      "cash": 34604.56,
      "cashIsEstimate": false,
      "receivables": 33254.73,
      "receivablesIsEstimate": false,
      "liabilities": 27597.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 152282.12,
      "balanceTotalIsEstimate": false,
      "earnings": 3343.1400000000067,
      "earningsIsEstimate": true,
      "earningsCagr": -35.24926688499781,
      "earningsCagrIsEstimate": true,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.317514117477783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7429200000000015,
      "returnOnSalesIsEstimate": true,
      "equity": 53115.98,
      "equityIsEstimate": false,
      "equityRatio": 34.879984597009816,
      "equityRatioIsEstimate": false,
      "cash": 92486.68,
      "cashIsEstimate": false,
      "receivables": 30491.25,
      "receivablesIsEstimate": false,
      "liabilities": 34959.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 177095.99,
      "balanceTotalIsEstimate": false,
      "earnings": 13036.75,
      "earningsIsEstimate": true,
      "earningsCagr": -7.607462088249384,
      "earningsCagrIsEstimate": true,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.121864511652175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.507067307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 66152.73,
      "equityIsEstimate": false,
      "equityRatio": 37.354165952600056,
      "equityRatioIsEstimate": false,
      "cash": 121661.01,
      "cashIsEstimate": false,
      "receivables": 21344.34,
      "receivablesIsEstimate": false,
      "liabilities": 75207.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 278928.4,
      "balanceTotalIsEstimate": false,
      "earnings": 13528.590000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 64.4228287823309,
      "earningsCagrIsEstimate": true,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.540038596128987,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7569597402597406,
      "returnOnSalesIsEstimate": true,
      "equity": 79681.32,
      "equityIsEstimate": false,
      "equityRatio": 28.56694406163015,
      "equityRatioIsEstimate": false,
      "cash": 238185.99,
      "cashIsEstimate": false,
      "receivables": 16352.85,
      "receivablesIsEstimate": false,
      "liabilities": 145550.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 220024.44,
      "balanceTotalIsEstimate": false,
      "earnings": 4531.669999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 96.88559160165158,
      "earningsCagrIsEstimate": true,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.730914516129032,
      "returnOnSalesIsEstimate": true,
      "equity": 84212.99,
      "equityIsEstimate": false,
      "equityRatio": 38.27437988252578,
      "equityRatioIsEstimate": false,
      "cash": 174945.49,
      "cashIsEstimate": false,
      "receivables": 27477.1,
      "receivablesIsEstimate": false,
      "liabilities": 84670.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 185857.35,
      "balanceTotalIsEstimate": false,
      "earnings": -26350.40000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.879703703703705,
      "returnOnSalesIsEstimate": true,
      "equity": 57862.59,
      "equityIsEstimate": false,
      "equityRatio": 31.132796200957348,
      "equityRatioIsEstimate": false,
      "cash": 145379.47,
      "cashIsEstimate": false,
      "receivables": 17606.85,
      "receivablesIsEstimate": false,
      "liabilities": 87851.9,
      "liabilitiesIsEstimate": false
    }
  ]
}