Klimavida GmbH

{
  "id": "317d10bc-7d3c-4fc1-a0dd-87047c4fa357",
  "euId": "DEY1206.HRB506443",
  "name": "Klimavida GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-02-18T00:00:00",
  "vatId": "DE275750623",
  "hq": {
    "line2": null,
    "street": "Rosenthaler Str. 21",
    "city": "Leutenberg",
    "zipCode": "07338",
    "state": "TH",
    "country": "DE",
    "latitude": 50.5663891,
    "longitude": 11.4452925
  },
  "contactData": {
    "emails": [
      "info@klimavida.de"
    ],
    "phones": [
      "+49 36714603911"
    ],
    "websites": [
      "https://www.klimavida.de"
    ],
    "faxes": [
      "+49 36714603912"
    ]
  },
  "managers": [
    {
      "name": "Enrico Rinke",
      "position": "Managing Director",
      "startDate": "2011-02-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 155399.86,
      "balanceTotalIsEstimate": false,
      "earnings": 44968.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.371868852459016,
      "returnOnSalesIsEstimate": true,
      "equity": 57468.4,
      "equityIsEstimate": false,
      "equityRatio": 36.98098569715572,
      "equityRatioIsEstimate": false,
      "cash": 87433.49,
      "cashIsEstimate": false,
      "receivables": 61920.37,
      "receivablesIsEstimate": false,
      "liabilities": 75068.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 404156.34,
      "balanceTotalIsEstimate": false,
      "earnings": 77767.93,
      "earningsIsEstimate": false,
      "earningsCagr": 72.9390638759662,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 260.655737704918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.534905909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 135236.33,
      "equityIsEstimate": false,
      "equityRatio": 33.461390213500046,
      "equityRatioIsEstimate": false,
      "cash": 99081.65,
      "cashIsEstimate": false,
      "receivables": 275432.65,
      "receivablesIsEstimate": false,
      "liabilities": 184496.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350526.26,
      "balanceTotalIsEstimate": false,
      "earnings": 42370.9,
      "earningsIsEstimate": false,
      "earningsCagr": -2.931095840796616,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.48665950605601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2300473684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 177607.23,
      "equityIsEstimate": false,
      "equityRatio": 50.66873734367291,
      "equityRatioIsEstimate": false,
      "cash": 89498,
      "cashIsEstimate": false,
      "receivables": 236307.26,
      "receivablesIsEstimate": false,
      "liabilities": 144582.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 519656.52,
      "balanceTotalIsEstimate": false,
      "earnings": 126762.89,
      "earningsIsEstimate": false,
      "earningsCagr": 41.26293723560972,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.14710236398582,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.371134137931035,
      "returnOnSalesIsEstimate": true,
      "equity": 303849.55,
      "equityIsEstimate": false,
      "equityRatio": 58.47122826439279,
      "equityRatioIsEstimate": false,
      "cash": 55271.36,
      "cashIsEstimate": false,
      "receivables": 383896.56,
      "receivablesIsEstimate": false,
      "liabilities": 143621.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 545965.11,
      "balanceTotalIsEstimate": false,
      "earnings": -168255.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.50919412278798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.098641515151516,
      "returnOnSalesIsEstimate": true,
      "equity": 135594.38,
      "equityIsEstimate": false,
      "equityRatio": 24.83572256109919,
      "equityRatioIsEstimate": false,
      "cash": 6228.01,
      "cashIsEstimate": false,
      "receivables": 446732.23,
      "receivablesIsEstimate": false,
      "liabilities": 348374.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 492585.57,
      "balanceTotalIsEstimate": false,
      "earnings": 166572.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.552430666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 302167.3,
      "equityIsEstimate": false,
      "equityRatio": 61.34310836592311,
      "equityRatioIsEstimate": false,
      "cash": 3842.02,
      "cashIsEstimate": false,
      "receivables": 398378.65,
      "receivablesIsEstimate": false,
      "liabilities": 138385.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 622355.8,
      "balanceTotalIsEstimate": false,
      "earnings": 29514.51,
      "earningsIsEstimate": false,
      "earningsCagr": -82.2813276011491,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.799523314382213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8943790909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 337931.81,
      "equityIsEstimate": false,
      "equityRatio": 54.29881267275085,
      "equityRatioIsEstimate": false,
      "cash": 24682.94,
      "cashIsEstimate": false,
      "receivables": 430079.41,
      "receivablesIsEstimate": false,
      "liabilities": 201801.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 473273.5,
      "balanceTotalIsEstimate": false,
      "earnings": -89873.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.630324968148736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.907550434782609,
      "returnOnSalesIsEstimate": true,
      "equity": 248058.15,
      "equityIsEstimate": false,
      "equityRatio": 52.41327688957864,
      "equityRatioIsEstimate": false,
      "cash": 3042.73,
      "cashIsEstimate": false,
      "receivables": 287704.07,
      "receivablesIsEstimate": false,
      "liabilities": 183344.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 639067.13,
      "balanceTotalIsEstimate": false,
      "earnings": 86729.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.344035405405405,
      "returnOnSalesIsEstimate": true,
      "equity": 334787.46,
      "equityIsEstimate": false,
      "equityRatio": 52.38690026194901,
      "equityRatioIsEstimate": false,
      "cash": 3973.97,
      "cashIsEstimate": false,
      "receivables": 500058.91,
      "receivablesIsEstimate": false,
      "liabilities": 273914.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 692122.49,
      "balanceTotalIsEstimate": false,
      "earnings": 59183.77,
      "earningsIsEstimate": false,
      "earningsCagr": -31.760358752998265,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4435065853658537,
      "returnOnSalesIsEstimate": true,
      "equity": 393971.23,
      "equityIsEstimate": false,
      "equityRatio": 56.92218295059304,
      "equityRatioIsEstimate": false,
      "cash": 13421.07,
      "cashIsEstimate": false,
      "receivables": 560720.92,
      "receivablesIsEstimate": false,
      "liabilities": 240887.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 634963.73,
      "balanceTotalIsEstimate": false,
      "earnings": 76003.82,
      "earningsIsEstimate": false,
      "earningsCagr": -6.387301444576821,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0541572972972975,
      "returnOnSalesIsEstimate": true,
      "equity": 469975.05,
      "equityIsEstimate": false,
      "equityRatio": 74.01604655434414,
      "equityRatioIsEstimate": false,
      "cash": 97763.26,
      "cashIsEstimate": false,
      "receivables": 499003.72,
      "receivablesIsEstimate": false,
      "liabilities": 71008.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 966050.6,
      "balanceTotalIsEstimate": false,
      "earnings": 193632.83,
      "earningsIsEstimate": false,
      "earningsCagr": 30.69862957612155,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.209409347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 663607.88,
      "equityIsEstimate": false,
      "equityRatio": 68.69286971096545,
      "equityRatioIsEstimate": false,
      "cash": 197140.98,
      "cashIsEstimate": false,
      "receivables": 611624.36,
      "receivablesIsEstimate": false,
      "liabilities": 140815.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 953140.35,
      "balanceTotalIsEstimate": false,
      "earnings": 28062.08,
      "earningsIsEstimate": false,
      "earningsCagr": -24.579658978469276,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7015520000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 691669.96,
      "equityIsEstimate": false,
      "equityRatio": 72.5674828476205,
      "equityRatioIsEstimate": false,
      "cash": 272282.71,
      "cashIsEstimate": false,
      "receivables": 503339.61,
      "receivablesIsEstimate": false,
      "liabilities": 113262.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1216823.17,
      "balanceTotalIsEstimate": false,
      "earnings": 275816.75,
      "earningsIsEstimate": false,
      "earningsCagr": 46.9279782363087,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.354552593148851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.129261111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 917486.71,
      "equityIsEstimate": false,
      "equityRatio": 75.400167634875,
      "equityRatioIsEstimate": false,
      "cash": 311115.72,
      "cashIsEstimate": false,
      "receivables": 552480.62,
      "receivablesIsEstimate": false,
      "liabilities": 175799.21,
      "liabilitiesIsEstimate": false
    }
  ]
}