Köhler & Sohn GmbH Schüttgut-Abbruch-Erdbau

{
  "id": "2b41f281-d004-49db-abd0-de0fbc561f09",
  "euId": "DEU1104.HRB9102",
  "name": "Köhler & Sohn GmbH Schüttgut-Abbruch-Erdbau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-02-14T00:00:00",
  "vatId": "DE159704205",
  "hq": {
    "line2": null,
    "street": "Ortsstr. 76",
    "city": "Markersdorf",
    "zipCode": "02829",
    "state": "SN",
    "country": "DE",
    "latitude": 51.09975,
    "longitude": 14.87563
  },
  "contactData": {
    "emails": [
      "info@koehler-sohn.de"
    ],
    "phones": [
      "+49 35829663030"
    ],
    "websites": [
      "https://koehler-sohn.de/"
    ],
    "faxes": [
      "+49 35829663040"
    ]
  },
  "managers": [
    {
      "name": "Thomas Oliver Köhler",
      "position": "Managing Director",
      "startDate": "2012-02-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 22304.67,
      "balanceTotalIsEstimate": false,
      "earnings": -530.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.31210000000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 20664.57,
      "equityIsEstimate": false,
      "equityRatio": 92.64683135863476,
      "equityRatioIsEstimate": false,
      "cash": 1631.03,
      "cashIsEstimate": false,
      "receivables": 13004.26,
      "receivablesIsEstimate": false,
      "liabilities": 240.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 21497.39,
      "balanceTotalIsEstimate": false,
      "earnings": -567.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 160000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.882352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3544875,
      "returnOnSalesIsEstimate": true,
      "equity": 20097.39,
      "equityIsEstimate": false,
      "equityRatio": 93.48758151570958,
      "equityRatioIsEstimate": false,
      "cash": 1302.32,
      "cashIsEstimate": false,
      "receivables": 12525.69,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 21057.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.066356337227575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1782.09,
      "cashIsEstimate": false,
      "receivables": 11605.66,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 20437.43,
      "balanceTotalIsEstimate": false,
      "earnings": -619.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.086270313974749,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4131333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 18937.43,
      "equityIsEstimate": false,
      "equityRatio": 92.6605253204537,
      "equityRatioIsEstimate": false,
      "cash": 1348.05,
      "cashIsEstimate": false,
      "receivables": 11420,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 19793.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 788.77,
      "cashIsEstimate": false,
      "receivables": 11335.08,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 18522.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1840.06,
      "cashIsEstimate": false,
      "receivables": 9007.99,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 112486.82,
      "balanceTotalIsEstimate": false,
      "earnings": 551.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.748060995284405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11492499999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 17484.48,
      "equityIsEstimate": false,
      "equityRatio": 15.543581016869354,
      "equityRatioIsEstimate": false,
      "cash": 19096.61,
      "cashIsEstimate": false,
      "receivables": 37688.21,
      "receivablesIsEstimate": false,
      "liabilities": 67868.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 634441.32,
      "balanceTotalIsEstimate": false,
      "earnings": 17116.63,
      "earningsIsEstimate": false,
      "earningsCagr": 3002.862374012037,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 119.78305019715418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4890465714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 34601.11,
      "equityIsEstimate": false,
      "equityRatio": 5.453792007115804,
      "equityRatioIsEstimate": false,
      "cash": 3365.89,
      "cashIsEstimate": false,
      "receivables": 424079.91,
      "receivablesIsEstimate": false,
      "liabilities": 507477.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 1008478.21,
      "balanceTotalIsEstimate": false,
      "earnings": 72035.59,
      "earningsIsEstimate": false,
      "earningsCagr": 1042.7354068164789,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 142.64872918587267,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3852998076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 106636.7,
      "equityIsEstimate": false,
      "equityRatio": 10.574021227488892,
      "equityRatioIsEstimate": false,
      "cash": 2207,
      "cashIsEstimate": false,
      "receivables": 648056.72,
      "receivablesIsEstimate": false,
      "liabilities": 771489.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 2454638.71,
      "balanceTotalIsEstimate": false,
      "earnings": 273919.57,
      "earningsIsEstimate": false,
      "earningsCagr": 691.8734287274984,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 170.88731710904125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9131367142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 380556.27,
      "equityIsEstimate": false,
      "equityRatio": 15.50355530733075,
      "equityRatioIsEstimate": false,
      "cash": 126967.59,
      "cashIsEstimate": false,
      "receivables": 761510.9,
      "receivablesIsEstimate": false,
      "liabilities": 1803903.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 2116292.48,
      "balanceTotalIsEstimate": false,
      "earnings": -29937.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.00144695080819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6803945454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 350618.91,
      "equityIsEstimate": false,
      "equityRatio": 16.567601752287093,
      "equityRatioIsEstimate": false,
      "cash": 81211.68,
      "cashIsEstimate": false,
      "receivables": 357606.89,
      "receivablesIsEstimate": false,
      "liabilities": 1639205.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 2616930.23,
      "balanceTotalIsEstimate": false,
      "earnings": 136975.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.281024585957761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1854769767441864,
      "returnOnSalesIsEstimate": true,
      "equity": 487594.42,
      "equityIsEstimate": false,
      "equityRatio": 18.632304920104804,
      "equityRatioIsEstimate": false,
      "cash": 61925.14,
      "cashIsEstimate": false,
      "receivables": 287540.4,
      "receivablesIsEstimate": false,
      "liabilities": 1913434.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 2574176.76,
      "balanceTotalIsEstimate": false,
      "earnings": 87923.94,
      "earningsIsEstimate": false,
      "earningsCagr": -35.81046714116998,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4653990000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 575518.36,
      "equityIsEstimate": false,
      "equityRatio": 22.35737533424084,
      "equityRatioIsEstimate": false,
      "cash": 20698.6,
      "cashIsEstimate": false,
      "receivables": 566706,
      "receivablesIsEstimate": false,
      "liabilities": 1741734.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 2723985.03,
      "balanceTotalIsEstimate": false,
      "earnings": 168914.55,
      "earningsIsEstimate": false,
      "earningsCagr": 11.04833905546878,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.382021038068128,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.769090983606557,
      "returnOnSalesIsEstimate": true,
      "equity": 744432.91,
      "equityIsEstimate": false,
      "equityRatio": 27.328817956095747,
      "equityRatioIsEstimate": false,
      "cash": 157126.43,
      "cashIsEstimate": false,
      "receivables": 572284.8,
      "receivablesIsEstimate": false,
      "liabilities": 1794856.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 3427179.04,
      "balanceTotalIsEstimate": false,
      "earnings": 109224.91,
      "earningsIsEstimate": false,
      "earningsCagr": -7.268719586041961,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4185053246753248,
      "returnOnSalesIsEstimate": true,
      "equity": 853657.82,
      "equityIsEstimate": false,
      "equityRatio": 24.908468744603432,
      "equityRatioIsEstimate": false,
      "cash": 100392.35,
      "cashIsEstimate": false,
      "receivables": 759532.57,
      "receivablesIsEstimate": false,
      "liabilities": 2350308.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 3375159.98,
      "balanceTotalIsEstimate": false,
      "earnings": -41842.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.15319598685483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5165758024691358,
      "returnOnSalesIsEstimate": true,
      "equity": 811815.18,
      "equityIsEstimate": false,
      "equityRatio": 24.052642980200307,
      "equityRatioIsEstimate": false,
      "cash": 143829.61,
      "cashIsEstimate": false,
      "receivables": 825613.38,
      "receivablesIsEstimate": false,
      "liabilities": 2382033.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 4986994.41,
      "balanceTotalIsEstimate": false,
      "earnings": -156640.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.11675945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 655174.98,
      "equityIsEstimate": false,
      "equityRatio": 13.137672235730458,
      "equityRatioIsEstimate": false,
      "cash": 222840,
      "cashIsEstimate": false,
      "receivables": 489600.1,
      "receivablesIsEstimate": false,
      "liabilities": 4161476.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 6831597.15,
      "balanceTotalIsEstimate": false,
      "earnings": 62216.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.00330968583891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7495950602409638,
      "returnOnSalesIsEstimate": true,
      "equity": 717391.37,
      "equityIsEstimate": false,
      "equityRatio": 10.501078360570485,
      "equityRatioIsEstimate": false,
      "cash": 65369.11,
      "cashIsEstimate": false,
      "receivables": 418840.65,
      "receivablesIsEstimate": false,
      "liabilities": 5946088.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 6996193.61,
      "balanceTotalIsEstimate": false,
      "earnings": 177894.71,
      "earningsIsEstimate": false,
      "earningsCagr": 185.9290132391159,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0215307954545456,
      "returnOnSalesIsEstimate": true,
      "equity": 895286.08,
      "equityIsEstimate": false,
      "equityRatio": 12.796759636844868,
      "equityRatioIsEstimate": false,
      "cash": 93609.58,
      "cashIsEstimate": false,
      "receivables": 490536.15,
      "receivablesIsEstimate": false,
      "liabilities": 5926823.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25570,
      "capitalIsEstimate": false,
      "balanceTotal": 11292167.99,
      "balanceTotalIsEstimate": false,
      "earnings": -384.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0027485714285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 894901.28,
      "equityIsEstimate": false,
      "equityRatio": 7.924973138838329,
      "equityRatioIsEstimate": false,
      "cash": 114407.28,
      "cashIsEstimate": false,
      "receivables": 859088.19,
      "receivablesIsEstimate": false,
      "liabilities": 10192874.59,
      "liabilitiesIsEstimate": false
    }
  ]
}